UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For the quarterly period ended OR | ||
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number:
(Exact name of Registrant as specified in its charter)
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
(Address of principal executive offices) (Zip Code)
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Accelerated Filer ☐ | |
Non-accelerated Filer ☐ | Smaller Reporting Company |
Emerging Growth Company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of April 25, 2023, the total number of shares outstanding of the Registrant’s Class A Common Stock was
Amphenol Corporation
Index to Quarterly Report
on Form 10-Q
1
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
AMPHENOL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(dollars in millions)
March 31, | December 31, | ||||||
| 2023 |
| 2022 |
| |||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | | $ | | |||
Short-term investments |
| |
| | |||
Total cash, cash equivalents and short-term investments |
| |
| | |||
Accounts receivable, less allowance for doubtful accounts of $ |
| |
| | |||
Inventories |
| |
| | |||
Prepaid expenses and other current assets |
| |
| | |||
Total current assets |
| |
| | |||
Property, plant and equipment, less accumulated depreciation of $ | | | |||||
Goodwill | | | |||||
Other intangible assets, net |
| |
| | |||
Other long-term assets | | | |||||
Total Assets | $ | | $ | | |||
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND EQUITY | |||||||
Current Liabilities: | |||||||
Accounts payable | $ | | $ | | |||
Accrued salaries, wages and employee benefits |
| |
| | |||
Accrued income taxes |
| |
| | |||
Accrued dividends | | | |||||
Other accrued expenses |
| |
| | |||
Current portion of long-term debt |
| |
| | |||
Total current liabilities |
| |
| | |||
Long-term debt, less current portion |
| |
| | |||
Accrued pension and postretirement benefit obligations |
| |
| | |||
Deferred income taxes | | | |||||
Other long-term liabilities |
| |
| | |||
Total Liabilities | | | |||||
Redeemable noncontrolling interest | | | |||||
Equity: | |||||||
Common stock | | | |||||
Additional paid-in capital |
| |
| | |||
Retained earnings |
| |
| | |||
Treasury stock, at cost | ( | ( | |||||
Accumulated other comprehensive loss |
| ( |
| ( | |||
Total stockholders’ equity attributable to Amphenol Corporation |
| |
| | |||
Noncontrolling interests |
| |
| | |||
Total Equity |
| |
| | |||
Total Liabilities, Redeemable Noncontrolling Interest and Equity | $ | | $ | |
See accompanying notes to condensed consolidated financial statements.
2
AMPHENOL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(dollars and shares in millions, except per share data)
Three Months Ended | |||||||
March 31, | |||||||
| 2023 |
| 2022 |
| |||
Net sales | $ | | $ | | |||
Cost of sales |
| |
| | |||
Gross profit |
| |
| | |||
Acquisition-related expenses |
| |
| | |||
Selling, general and administrative expenses |
| |
| | |||
Operating income |
| |
| | |||
Interest expense |
| ( |
| ( | |||
Other income (expense), net |
| |
| | |||
Income before income taxes |
| |
| | |||
Provision for income taxes |
| ( |
| ( | |||
Net income | | | |||||
Less: Net income attributable to noncontrolling interests |
| ( |
| ( | |||
Net income attributable to Amphenol Corporation | $ | | $ | | |||
Net income attributable to Amphenol Corporation per common share — Basic | $ | | $ | | |||
Weighted average common shares outstanding — Basic |
| |
| | |||
Net income attributable to Amphenol Corporation per common share — Diluted | $ | | $ | | |||
Weighted average common shares outstanding — Diluted |
| |
| |
See accompanying notes to condensed consolidated financial statements.
3
AMPHENOL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(dollars in millions)
Three Months Ended | |||||||
March 31, | |||||||
| 2023 |
| 2022 |
| |||
Net income | $ | | $ | | |||
Total other comprehensive income (loss), net of tax: | |||||||
Foreign currency translation adjustments |
| |
| ( | |||
Unrealized gain on hedging activities |
| |
| | |||
Pension and postretirement benefit plan adjustment, net of tax of ($ |
| |
| | |||
Total other comprehensive income (loss), net of tax |
| |
| ( | |||
Total comprehensive income |
| |
| | |||
Less: Comprehensive income attributable to noncontrolling interests |
| ( |
| ( | |||
Comprehensive income attributable to Amphenol Corporation | $ | | $ | |
See accompanying notes to condensed consolidated financial statements.
4
AMPHENOL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)
(dollars in millions)
Three Months Ended March 31, |
| ||||||
| 2023 |
| 2022 |
| |||
Cash from operating activities: | |||||||
Net income | $ | | $ | | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization |
| |
| | |||
Stock-based compensation expense |
| |
| | |||
Deferred income tax provision |
| | | ||||
Net change in components of working capital | ( | ( | |||||
Net change in other long-term assets and liabilities | ( | ( | |||||
Net cash provided by operating activities |
| |
| | |||
Cash from investing activities: | |||||||
Capital expenditures |
| ( |
| ( | |||
Proceeds from disposals of property, plant and equipment |
| |
| | |||
Purchases of investments |
| ( |
| ( | |||
Sales and maturities of investments |
| |
| | |||
Acquisitions, net of cash acquired |
| ( |
| | |||
Other, net | | ( | |||||
Net cash used in investing activities |
| ( |
| ( | |||
Cash from financing activities: | |||||||
Proceeds from issuance of senior notes and other long-term debt |
| |
| | |||
Repayments of senior notes and other long-term debt |
| ( | ( | ||||
Proceeds from short-term borrowings | | | |||||
(Repayments) borrowings under commercial paper programs, net | ( | | |||||
Payment of costs related to debt financing |
| ( |
| | |||
Purchase of treasury stock |
| ( |
| ( | |||
Proceeds from exercise of stock options | | | |||||
Distributions to and purchases of noncontrolling interests | ( | ( | |||||
Dividend payments |
| ( |
| ( | |||
Net cash used in financing activities |
| ( |
| ( | |||
Effect of exchange rate changes on cash and cash equivalents |
| |
| ( | |||
Net increase in cash and cash equivalents |
| |
| | |||
Cash and cash equivalents balance, beginning of period |
| |
| | |||
Cash and cash equivalents balance, end of period | $ | | $ | | |||
Cash paid for: | |||||||
Interest | $ | | $ | | |||
Income taxes, net |
| |
| |
See accompanying notes to condensed consolidated financial statements.
5
AMPHENOL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(amounts in millions, except share and per share data, unless otherwise noted)
Note 1—Basis of Presentation and Principles of Consolidation
Note 2—New Accounting Pronouncements
In October 2021, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”), which amends ASC 805 by requiring acquiring entities to apply ASC 606 to recognize and measure contract assets and contract liabilities in a business combination. The intent of ASU 2021-08 is to address diversity in practice and improve comparability for both the recognition and measurement of acquired revenue contracts by providing (i) guidance on how to determine whether a contract liability is recognized by the acquirer in a business combination and (ii) specific guidance on how to recognize and measure contract assets and contract liabilities from revenue contracts in a business combination. ASU 2021-08 and its amendments were effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2022, and the amendments should be applied prospectively to business combinations occurring on or after the effective date of the amendments. The Company completed its evaluation of ASU 2021-08, which we adopted on January 1, 2023. ASU 2021-08 did not have a material impact on our acquisition during the first quarter of 2023, and its impact on our financial condition, results of operations or cash flows going forward will be dependent upon the nature of any future business combinations.
In September 2022, the FASB issued ASU No. 2022-04, Liabilities – Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations (“ASU 2022-04”), which amends ASC 405 by requiring entities to provide more detailed disclosures regarding supplier finance programs used in connection with the purchase of goods and services. The intent of ASU 2022-04 is to enhance transparency of these programs by requiring entities to disclose (i) the key terms of the program(s), including the payment terms and assets pledged as security or other forms of guarantees, (ii) the amount of obligations outstanding at the end of the reporting period and a description of where those obligations are presented on the balance sheet, and (iii) annual rollforward information of the activity of such obligations during the reporting period. ASU 2022-04 is effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2022, with the exception of the disclosure of rollforward information, which is effective for fiscal years beginning after December 15, 2023. Disclosure requirements under ASU 2022-04 must be applied retrospectively covering each period for which a balance sheet is presented, with the exception of the rollforward information which shall be applied prospectively. The Company completed its evaluation of ASU 2022-04, which did not have a material impact on our condensed consolidated financial statements and disclosures.
6
Note 3—Inventories
Inventories consist of:
March 31, | December 31, |
| |||||
| 2023 |
| 2022 |
| |||
Raw materials and supplies |
| $ | |
| $ | | |
Work in process |
| |
| | |||
Finished goods |
| |
| | |||
| $ | |
| $ | |
Note 4—Debt
The Company’s debt (net of any unamortized discount) consists of the following:
| March 31, 2023 | December 31, 2022 |
| ||||||||||||
Carrying | Approximate | Carrying | Approximate |
| |||||||||||
| Amount |
| Fair Value |
| Amount |
| Fair Value |
| |||||||
Revolving Credit Facility | $ | |
| $ | |
| $ | |
| $ | | ||||
U.S. Commercial Paper Program |
| |
| |
| |
| | |||||||
Euro Commercial Paper Program |
| |
| |
| |
| | |||||||
Term Loan Credit Facility | | | | | |||||||||||
| |
| |
| |
| | ||||||||
| | | | ||||||||||||
| | | | ||||||||||||
| | | | ||||||||||||
| | | | ||||||||||||
| | | | ||||||||||||
| | | | ||||||||||||
| | | | ||||||||||||
Other debt |
| |
| |
| |
| | |||||||
Less: unamortized deferred debt issuance costs |
|
| ( |
|
| ( |
| ||||||||
Total debt |
| |
| |
| |
| | |||||||
Less: current portion |
| | |
| |
| | ||||||||
Total long-term debt | $ | |
| $ | |
| $ | |
| $ | |
Revolving Credit Facility
The Company has an amended and restated $
Term Loan Credit Facility
On April 19, 2022, the Company entered into a
7
any time without premium or penalty, and, once repaid, cannot be reborrowed. When drawn upon, the proceeds from the 2022 Term Loan are expected to be used for general corporate purposes. Interest rates under the 2022 Term Loan are based on a spread over either the base rate or the adjusted term SOFR, which spread varies based on the Company’s debt rating. The carrying value of any borrowings under the 2022 Term Loan would approximate its fair value primarily due to its market interest rates and would be classified as Level 2 in the fair value hierarchy (Note 5). As of March 31, 2023, the Company had not yet drawn upon the 2022 Term Loan, and as such, there were
Commercial Paper Programs
The Company has a commercial paper program (the “U.S. Commercial Paper Program”) pursuant to which the Company may issue short-term unsecured commercial paper notes (the “USCP Notes” or “U.S. Commercial Paper”) in one or more private placements in the United States. The maturities of the USCP Notes vary, but may not exceed
The Company and
Amounts available under the Commercial Paper Programs may be borrowed, repaid and re-borrowed from time to time. In conjunction with the Revolving Credit Facility, as of March 31, 2023, the authorization from the Company’s Board of Directors (the “Board”) limits the maximum principal amount outstanding of USCP Notes, ECP Notes, and any other commercial paper or similar programs, along with outstanding amounts under the Revolving Credit Facility, at any time to $
8
U.S. Senior Notes
On March 30, 2023, the Company issued $
All of the Company’s outstanding senior notes in the United States (the “U.S. Senior Notes”) are unsecured and rank equally in right of payment with the Company’s and the Euro Issuer’s other unsecured senior indebtedness. Interest on each series of U.S. Senior Notes is payable semiannually. The Company may, at its option, redeem some or all of any series of U.S. Senior Notes at any time, subject to certain terms and conditions, which include paying
Euro Senior Notes
The Euro Issuer has
The fair value of each series of Senior Notes is based on recent bid prices in an active market and is therefore classified as Level 1 in the fair value hierarchy (Note 5). The Company’s Senior Notes impose certain obligations on the Company and prohibit various actions by the Company unless it satisfies certain financial requirements.
Note 5—Fair Value Measurements
Fair value is determined based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. These requirements establish market or observable inputs as the preferred source of values. Assumptions based on hypothetical transactions are used in the absence of market inputs. The Company does not have any non-financial instruments accounted for at fair value on a recurring basis.
The valuation techniques required are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. These two types of inputs create the following fair value hierarchy:
Level 1 Quoted prices for identical instruments in active markets.
Level 2 Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3 Significant inputs to the valuation model are unobservable.
9
The Company believes that the assets or liabilities currently subject to such standards with fair value disclosure requirements are primarily (i) debt instruments, (ii) pension plan assets, (iii) short- and long-term investments, (iv) derivative instruments and (v) assets acquired and liabilities and noncontrolling interests assumed as part of acquisition accounting. Each of these assets and liabilities is discussed below, with the exception of debt instruments, pension plan assets, and the fair value of assets acquired and liabilities and noncontrolling interests assumed as part of acquisition accounting, which are discussed in Note 4, Note 10 and Note 11, respectively, herein, in addition to the Notes to Consolidated Financial Statements in the 2022 Annual Report. Substantially all of the Company’s short- and long-term investments consist of certificates of deposit, which are considered as Level 2 in the fair value hierarchy. Long-term investments, the vast majority of which have original maturities of
The Company reviews the fair value hierarchy classifications on a quarterly basis and determines the appropriate classification of such assets and liabilities subject to the fair value hierarchy standards based on, among other things, the ability to observe valuation inputs. The fair values of the Company’s financial and non-financial assets and liabilities subject to such standards as of March 31, 2023 and December 31, 2022 are as follows:
Fair Value Measurements | ||||||||||||
Quoted Prices in | Significant | Significant | ||||||||||
Active Markets | Observable | Unobservable | ||||||||||
for Identical | Inputs | Inputs | ||||||||||
Total | Assets (Level 1) | (Level 2) | (Level 3) | |||||||||
March 31, 2023: | ||||||||||||
Short-term investments | $ | | $ | | $ | | $ | | ||||
Long-term investments | | | | | ||||||||
Forward contracts | | | | | ||||||||
Redeemable noncontrolling interest | ( | | | ( | ||||||||
Total | $ | | $ | | $ | | $ | ( | ||||
December 31, 2022: | ||||||||||||
Short-term investments | $ | | $ | | $ | | $ | | ||||
Long-term investments | | | | | ||||||||
Forward contracts | | | | | ||||||||
Redeemable noncontrolling interest | ( | | | ( | ||||||||
Total | $ | | $ | | $ | | $ | ( |
The Company utilizes foreign exchange forward contracts, hedging instruments accounted for as cash flow hedges, in the management of foreign currency exposures. In addition, the Company also enters into foreign exchange forward contracts, accounted for as net investment hedges, to hedge our exposure to variability in the U.S. dollar equivalent of the net investments in certain foreign subsidiaries. As of March 31, 2023, the Company had
10
Certain acquisitions may result in noncontrolling interest holders who, in certain cases, are entitled to a put option, giving them the ability to put some or all of their redeemable interest in the shares of the acquiree to the Company. Specifically, if exercised by the noncontrolling interest holder, Amphenol would be required to purchase some or all of the option holder’s redeemable interest, at a redemption price during specified time period(s) stipulated in the respective acquisition agreement. The redeemable noncontrolling interest, related to an acquisition that closed in December of 2021, will remain in temporary equity until the put option is either fully exercised or expires. The redemption value of the redeemable noncontrolling interest is generally calculated using Level 3 unobservable inputs based on a multiple of earnings, which, for the redeemable noncontrolling interest currently outstanding, approximates fair value. As such, the redemption value is classified as Level 3 in the fair value hierarchy, and is recorded as Redeemable noncontrolling interest on the Condensed Consolidated Balance Sheets as of March 31, 2023 and December 31, 2022. Refer to Note 7 herein for a rollforward of the Redeemable noncontrolling interest for the three months ended March 31, 2023 and 2022.
With the exception of the fair value of the assets acquired and liabilities assumed in connection with acquisition accounting, the Company does not have any other significant financial or non-financial assets and liabilities that are measured at fair value on a non-recurring basis.
Note 6—Income Taxes
Three Months Ended | ||||||
March 31, | ||||||
2023 | 2022 | |||||
Provision for income taxes | $ | ( | $ | ( | ||
Effective tax rate |
| % |
| % |
For the three months ended March 31, 2023 and 2022, stock option exercise activity had the impact of decreasing our Provision for income taxes by $
The United States federal government enacted the Tax Cuts and Jobs Act (“Tax Act”) in December 2017. As a result, in 2017, the Company recorded a transition tax (“Transition Tax”) related to the deemed repatriation of the accumulated unremitted earnings and profits of the Company’s foreign subsidiaries. The Company expects to pay its sixth annual installment of the Transition Tax, net of applicable tax credits and deductions, in the second quarter of 2023, and will pay the balance of the Transition Tax, net of applicable tax credits and deductions, over the remainder of the
The Company operates in the U.S. and numerous foreign taxable jurisdictions, and at any point in time has numerous audits underway at various stages of completion. With few exceptions, the Company is subject to income tax examinations by tax authorities for the years 2017 and after. The Company is generally not able to precisely estimate the ultimate settlement amounts or timing until the close of an audit. The Company evaluates its tax positions and establishes liabilities for uncertain tax positions that may be challenged by tax authorities and may not be fully sustained, despite the Company’s belief that the underlying tax positions are fully supportable. As of March 31, 2023, the amount of unrecognized tax benefits, including penalties and interest, which if recognized would impact the effective tax rate, was approximately $
11
Inflation Reduction Act of 2022
On August 16, 2022, the President of the United States signed into law the Inflation Reduction Act of 2022 (the “IRA”), a tax and spending package that introduces several tax-related provisions, including a 15% corporate alternative minimum tax (“CAMT”) on certain large corporations and a 1% excise tax on certain corporate stock repurchases. Companies will be required to reassess their valuation allowances for certain affected deferred tax assets in the period of enactment but will not need to remeasure deferred tax balances for the related tax accounting implications of the CAMT. The IRA provisions, which became effective for Amphenol beginning on January 1, 2023, did not have a material impact on the Company during the three months ended March 31, 2023. While the full impact of these provisions in the future depends on several factors, including interpretive regulatory guidance which has not yet been released, the Company does not currently believe that the provisions of the IRA, including several other non-tax related provisions, will have a material impact on our financial condition, results of operations, liquidity and cash flows.
Note 7—Stockholders’ Equity and Noncontrolling Interests
Net income attributable to noncontrolling interests is classified below net income. Earnings per share is determined after the impact of the noncontrolling interests’ share in net income of the Company. In addition, the equity attributable to noncontrolling interests is presented as a separate caption within equity.
A rollforward of consolidated changes in equity and redeemable noncontrolling interest for the three months ended March 31, 2023 is as follows:
| Stockholders’ equity attributable to Amphenol Corporation | |||||||||||||||||||||||||||
| Accumulated | Redeemable | ||||||||||||||||||||||||||
| Common Stock | Treasury Stock | Additional | Other | Non- | Non- | ||||||||||||||||||||||
| Shares | Shares | Paid-In | Retained | Comprehensive | controlling | Total | controlling | ||||||||||||||||||||
| (in millions) |
| Amount |
| (in millions) |
| Amount |
| Capital |
| Earnings |
| Loss |
| Interests(1) |
| Equity |
| Interest | |||||||||
| ||||||||||||||||||||||||||||
Balance as of December 31, 2022 |
| |
| $ | |
| ( |
| $ | ( |
| $ | |
| $ | |
| $ | ( |
| $ | |
| $ | |
| $ | |
Net income |
|
| |
| |
| | | ||||||||||||||||||||
Other comprehensive income (loss) |
|
| |
| |
| | | ||||||||||||||||||||
Acquisitions resulting in noncontrolling interests |
|
| |
| | |||||||||||||||||||||||
Distributions to shareholders of noncontrolling interests |
|
| ( |
| ( | |||||||||||||||||||||||
Purchase of treasury stock |
| ( |
| ( |
| ( | ||||||||||||||||||||||
Retirement of treasury stock |
| ( | | |
| |
| ( |
| | ||||||||||||||||||
Stock options exercised |
| | | | |
| | ( |
| | ||||||||||||||||||
Dividends declared ($ |
|
| ( |
| ( | |||||||||||||||||||||||
Stock-based compensation expense |
|
| |
| | |||||||||||||||||||||||
Balance as of March 31, 2023 |
| | $ | | ( | $ | ( | $ | | $ | | $ | ( | $ | | $ | | $ | |
(1) | Excludes redeemable noncontrolling interest. |
12
A rollforward of consolidated changes in equity and redeemable noncontrolling interest for the three months ended March 31, 2022 is as follows:
| Stockholders’ equity attributable to Amphenol Corporation | |||||||||||||||||||||||||||
| Accumulated | Redeemable | ||||||||||||||||||||||||||
| Common Stock | Treasury Stock | Additional | Other | Non- | Non- | ||||||||||||||||||||||
| Shares | Shares | Paid-In | Retained | Comprehensive | controlling | Total | controlling | ||||||||||||||||||||
| (in millions) |
| Amount |
| (in millions) |
| Amount |
| Capital |
| Earnings |
| Loss |
| Interests(1) |
| Equity |
| Interest | |||||||||
| ||||||||||||||||||||||||||||
Balance as of December 31, 2021 |
| |
| $ | |
| ( |
| $ | ( |
| $ | |
| $ | |
| $ | ( |
| $ | |
| $ | |
| $ | |
Net income |
|
| |
| |
| |
| | |||||||||||||||||||
Other comprehensive income (loss) |
|
| ( |
| |
| ( |
| | |||||||||||||||||||
Purchase of noncontrolling interest |
| ( | ( | ( | ||||||||||||||||||||||||
Distributions to shareholders of noncontrolling interests |
|
| ( |