XML 40 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2023
Stock-Based Compensation  
Schedule of stock option activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

 

​

​

​

​

​

​

Average

​

Aggregate

 

​

​

​

​

Weighted

​

Remaining

​

Intrinsic

 

​

​

​

​

Average

​

Contractual

​

Value

​

​

    

Options

    

Exercise Price

    

Term (in years)

    

(in millions)

 

Options outstanding at January 1, 2023

 

66,135,037

​

$

45.57

 

6.03

​

$

2,027.2

​

Options granted

 

29,900

​

 

79.74

​

​

​

​

​

​

Options exercised

 

(2,568,529)

​

 

31.58

​

​

​

​

​

​

Options forfeited

 

(58,420)

​

 

53.54

​

​

​

​

​

​

Options outstanding at March 31, 2023

 

63,537,988

​

$

46.14

 

5.89

​

$

1,911.4

​

Vested and non-vested options expected to vest at March 31, 2023

 

61,421,497

​

$

45.84

 

5.83

​

$

1,866.7

​

Exercisable options at March 31, 2023

 

36,995,964

​

$

39.20

 

4.71

​

$

1,367.6

​

​

Summary of status of non-vested options and changes during the year

​

​

​

​

​

​

​

​

​

    

​

    

Weighted

 

​

​

​

​

Average

​

​

​

​

​

Fair Value at 

​

​

​

Options

​

Grant Date

 

Non-vested options at January 1, 2023

 

26,721,012

​

$

11.04

​

Options granted

 

29,900

​

 

20.87

​

Options vested

 

(150,468)

​

 

15.32

​

Options forfeited

 

(58,420)

​

 

10.45

​

Non-vested options at March 31, 2023

 

26,542,024

​

$

11.03

​

​

Summary of activity in the option plans

​

​

​

​

​

​

​

​

​

​

 

Three Months Ended

 

​

​

March 31, 

​

​

​

2023

​

2022

​

Total intrinsic value of stock options exercised

​

$

125.7

​

$

34.3

​

Total fair value of stock options vested

​

 

2.3

​

 

0.6

​

​

Schedule of restricted share activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted Average

​

​

​

​

​

​

​

Remaining

​

​

​

Restricted

​

Fair Value at 

​

Amortization

​

​

  

Shares

 

Grant Date

 

Term (in years)

 

Restricted shares outstanding at January 1, 2023

 

21,312

​

$

67.59

​

0.37

​

Restricted shares granted

 

768

​

 

80.90

​

​

​

Restricted shares outstanding at March 31, 2023

 

22,080

​

$

68.03

 

0.13

​

​