XML 93 R75.htm IDEA: XBRL DOCUMENT v3.22.4
Benefit Plans and Other Postretirement Benefits, Benefit obligation and plan assets (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Amounts recognized in the balance sheet as of December 31:      
Accrued pension and postretirement benefit obligations $ 127.9 $ 193.4  
Accumulated other comprehensive loss, net $ (535.0) $ (286.5)  
United States      
Weighted average assumptions used to determine projected benefit obligations:      
Rate of compensation increase (as a percent) 2.40% 2.40%  
Foreign Plans      
Weighted average assumptions used to determine projected benefit obligations:      
Rate of compensation increase (as a percent) 1.83% 1.75%  
Pension Benefits      
Change in projected benefit obligation:      
Projected benefit obligation at beginning of year $ 761.2 $ 828.4  
Service cost 6.0 7.5 $ 7.5
Interest cost 14.0 11.3 16.7
Plan amendments 2.8 0.4  
Actuarial (gain) loss (165.4) (37.3)  
Foreign exchange translation (19.2) (12.3)  
Benefits paid (35.6) (36.8)  
Projected benefit obligation at end of year 563.8 761.2 828.4
Change in plan assets:      
Fair value of plan assets at the beginning of the year 644.0 632.3  
Actual return on plan assets (134.9) 44.5  
Employer contributions 6.3 6.8 6.5
Foreign exchange translation (9.2) (2.8)  
Benefits paid (35.6) (36.8)  
Fair value of plan assets at end of year 470.6 644.0 632.3
Over (under) funded status at end of year (93.2) (117.2)  
Amounts recognized in the balance sheet as of December 31:      
Other long-term assets 13.6 50.7  
Other accrued expenses 4.4 4.2  
Accrued pension and postretirement benefit obligations 102.4 163.7  
Accumulated other comprehensive loss, net (124.1) (134.8)  
Accumulated benefit obligation      
Accumulated benefit obligation 560.1 753.7  
Pension Benefits | United States      
Change in projected benefit obligation:      
Projected benefit obligation at beginning of year 495.3 526.4  
Service cost 3.5 4.2 4.5
Interest cost 10.6 8.6 13.2
Plan amendments 2.8 0.4  
Actuarial (gain) loss (95.8) (16.9)  
Foreign exchange translation 0.0 0.0  
Benefits paid (28.2) (27.4)  
Projected benefit obligation at end of year 388.2 495.3 526.4
Change in plan assets:      
Fair value of plan assets at the beginning of the year 527.5 515.7  
Actual return on plan assets (113.4) 38.2  
Employer contributions 1.1 1.0  
Foreign exchange translation 0.0 0.0  
Benefits paid (28.2) (27.4)  
Fair value of plan assets at end of year 387.0 527.5 515.7
Over (under) funded status at end of year (1.2) 32.2  
Amounts recognized in the balance sheet as of December 31:      
Other long-term assets 12.9 50.0  
Other accrued expenses 1.2 1.1  
Accrued pension and postretirement benefit obligations 12.9 16.7  
Accumulated other comprehensive loss, net $ (108.5) $ (83.0)  
Weighted average assumptions used to determine projected benefit obligations:      
Benefit obligation discount rate (as a percent) 5.18% 2.69%  
Increase (decrease) in benefit obligation due to change in discount rate $ (107.0)    
Accumulated benefit obligation      
Accumulated benefit obligation 387.8 $ 494.2  
Pension Benefits | Foreign Plans      
Change in projected benefit obligation:      
Projected benefit obligation at beginning of year 265.9 302.0  
Service cost 2.5 3.3 3.0
Interest cost 3.4 2.7 3.5
Plan amendments 0.0 0.0  
Actuarial (gain) loss (69.6) (20.4)  
Foreign exchange translation (19.2) (12.3)  
Benefits paid (7.4) (9.4)  
Projected benefit obligation at end of year 175.6 265.9 302.0
Change in plan assets:      
Fair value of plan assets at the beginning of the year 116.5 116.6  
Actual return on plan assets (21.5) 6.3  
Employer contributions 5.2 5.8  
Foreign exchange translation (9.2) (2.8)  
Benefits paid (7.4) (9.4)  
Fair value of plan assets at end of year 83.6 116.5 $ 116.6
Over (under) funded status at end of year (92.0) (149.4)  
Amounts recognized in the balance sheet as of December 31:      
Other long-term assets 0.7 0.7  
Other accrued expenses 3.2 3.1  
Accrued pension and postretirement benefit obligations 89.5 147.0  
Accumulated other comprehensive loss, net $ (15.6) $ (51.8)  
Weighted average assumptions used to determine projected benefit obligations:      
Benefit obligation discount rate (as a percent) 4.20% 1.58%  
Accumulated benefit obligation      
Accumulated benefit obligation $ 172.3 $ 259.5  
Largest foreign pension plan | Pension Benefits | Unfunded Plan | Foreign Plans      
Change in projected benefit obligation:      
Projected benefit obligation at beginning of year 104.1    
Projected benefit obligation at end of year $ 71.5 $ 104.1