XML 25 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Equity - USD ($)
shares in Millions, $ in Millions
Cumulative Effect, Period of Adoption, Adjustment
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Treasury Stock
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Redeemable Non-Controlling Interest [Member]
Total
Balance at beginning of period (ASU 2016-13) at Dec. 31, 2019 $ (3.8) $ (3.8)                
Balance at beginning of period at Dec. 31, 2019     $ 0.6 $ (70.8) $ 1,683.0 $ 3,348.4 $ (430.9) $ 65.9 $ 0.0 $ 4,596.2
Balance (in shares) at Dec. 31, 2019     597.4              
Balance (in shares) at Dec. 31, 2019       (1.6)            
Increase (Decrease) In Equity                    
Net income           1,203.4   9.9 1,213.3
Other comprehensive income (loss)             152.8 3.7   156.5
Acquisitions resulting in noncontrolling interest               0.3   0.3
Purchase of noncontrolling interest         (2.1)     (5.9)   (8.0)
Distributions to shareholders of noncontrolling interests               (6.9)   (6.9)
Purchase of treasury stock       $ (641.3)           (641.3)
Purchase of treasury stock (in shares)       (12.0)            
Retirement of treasury stock     $ 0.0 $ 487.4   (487.4)       0.0
Retirement of treasury stock (in shares)     (9.3) 9.3            
Stock options exercised     $ 0.0 $ 113.6 316.7 (45.2)       385.1
Stock options exercised (in shares)     12.6 2.3            
Dividends declared           (310.0)       (310.0)
Stock-based compensation expense         70.5         70.5
Balance at end of period at Dec. 31, 2020     $ 0.6 $ (111.1) 2,068.1 3,705.4 (278.1) 67.0   5,451.9
Balance (in shares) at Dec. 31, 2020     600.7              
Balance (in shares) at Dec. 31, 2020       (2.0)            
Redeemable noncontrolling interest, balance at end of period at Dec. 31, 2020                 0.0  
Increase (Decrease) In Equity                    
Net income, excluding portion attributable to redeemable noncontrolling interest           1,590.8   10.7   1,601.5
Net income, redeemable non-controlling interest                 0.0  
Net income                   1,601.5
Other comprehensive income (loss)             (8.4) 1.6   (6.8)
Redeemable noncontrolling interest, other comprehensive income loss net of tax                 0.0  
Acquisitions resulting in noncontrolling interest               1.8 19.0 1.8
Purchase of noncontrolling interest         4.1     (15.3)   (11.2)
Distributions to shareholders of noncontrolling interests               (7.7)   (7.7)
Purchase of treasury stock       $ (661.7)           (661.7)
Purchase of treasury stock (in shares)       (9.3)            
Retirement of treasury stock     $ 0.0 $ 608.9   (608.9)       0.0
Retirement of treasury stock (in shares)     (8.6) 8.6            
Stock options exercised     $ 0.0 $ 63.9 253.8 (28.7)       289.0
Stock options exercised (in shares)     8.6 1.1            
Dividends declared           (379.7)       (379.7)
Stock-based compensation expense         83.0         83.0
Balance at end of period at Dec. 31, 2021     $ 0.6 $ (100.0) 2,409.0 4,278.9 (286.5) 58.1   $ 6,360.1
Balance (in shares) at Dec. 31, 2021     600.7             600.7
Balance (in shares) at Dec. 31, 2021       (1.6)           (1.6)
Redeemable noncontrolling interest, balance at end of period at Dec. 31, 2021                 19.0 $ 19.0
Increase (Decrease) In Equity                    
Net income, excluding portion attributable to redeemable noncontrolling interest           1,902.3   12.9   1,915.2
Net income, redeemable non-controlling interest                 1.6  
Net income                   1,916.8
Other comprehensive income (loss)             (248.5) (5.0)   (253.5)
Redeemable noncontrolling interest, other comprehensive income loss net of tax                 0.0  
Purchase of noncontrolling interest         (1.8)     (2.8)   (4.6)
Distributions to shareholders of noncontrolling interests               (5.3)   (5.3)
Purchase of treasury stock       $ (730.5)           (730.5)
Purchase of treasury stock (in shares)       (9.9)            
Retirement of treasury stock     $ 0.0 $ 689.7   (689.7)       0.0
Retirement of treasury stock (in shares)     (9.3) 9.3            
Stock options exercised     $ 0.0 $ 61.0 153.7 (29.5)       185.2
Stock options exercised (in shares)     4.6 1.0            
Dividends declared           (482.6)       (482.6)
Stock-based compensation expense         89.5         89.5
Balance at end of period at Dec. 31, 2022     $ 0.6 $ (79.8) $ 2,650.4 $ 4,979.4 $ (535.0) $ 57.9   $ 7,073.5
Balance (in shares) at Dec. 31, 2022     596.0             596.0
Balance (in shares) at Dec. 31, 2022       (1.2)           (1.2)
Redeemable noncontrolling interest, balance at end of period at Dec. 31, 2022                 $ 20.6 $ 20.6