XML 46 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2022
Long-Term Debt  
Schedule of debt

December 31, 2022

December 31, 2021

 

 

    

Carrying

    

Approximate

    

Carrying

    

Approximate

 

 

Maturity

Amount

Fair Value (1)

Amount

Fair Value (1)

Revolving Credit Facility

 

November 2026

    

$

$

$

$

U.S. Commercial Paper Program (less unamortized discount of $1.0 and nil at December 31, 2022 and 2021, respectively)

 

November 2026

    

632.8

632.8

795.2

795.2

Euro Commercial Paper Program

 

November 2026

    

Term Loan Credit Facility

 

April 2024

    

3.20% Senior Notes (less unamortized discount of $0.1 and $0.1 at December 31, 2022 and 2021, respectively)

 

April 2024

    

349.9

342.7

349.9

363.5

2.050% Senior Notes (less unamortized discount of $0.3 and $0.4 at December 31, 2022 and 2021, respectively)

 

March 2025

    

399.7

376.3

399.6

407.4

0.750% Euro Senior Notes (less unamortized discount of $1.3 and $1.8 at December 31, 2022 and 2021, respectively)

 

May 2026

    

533.4

491.7

565.5

579.0

2.000% Euro Senior Notes (less unamortized discount of $1.5 and $1.9 at December 31, 2022 and 2021, respectively)

 

October 2028

    

533.2

491.5

565.4

626.7

4.350% Senior Notes (less unamortized discount of $0.3 and $0.3 at December 31, 2022 and 2021, respectively)

 

June 2029

    

499.7

477.7

499.7

567.7

2.800% Senior Notes (less unamortized discount of $0.5 and $0.6 at December 31, 2022 and 2021, respectively)

 

February 2030

    

899.5

769.2

899.4

928.3

2.200% Senior Notes (less unamortized discount of $2.4 and $2.7 at December 31, 2022 and 2021, respectively)

 

September 2031

    

747.6

596.2

747.3

733.4

Other debt

 

2023-2029

    

6.9

6.9

 

8.6

8.6

Less: unamortized deferred debt issuance costs

 

    

(25.0)

(30.7)

Total debt

 

    

4,577.7

4,185.0

 

4,799.9

 

5,009.8

Less: current portion

 

    

2.7

 

2.7

 

4.0

 

4.0

Total long-term debt

 

    

$

4,575.0

$

4,182.3

$

4,795.9

$

5,005.8

(1)The fair value of each series of the Company’s Senior Notes is based on recent bid prices in an active market and is therefore classified as Level 1 in the fair value hierarchy (Note 5).

Schedule of maturity of the Company's debt (exclusive of unamortized deferred debt issuance costs) over each of the next five years and thereafter

2023

$

2.7

 

2024

 

350.9

2025

 

400.0

2026

 

1,168.8

2027

 

0.1

Thereafter

 

2,680.2

$

4,602.7