XML 41 R30.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2022
Stock-Based Compensation  
Schedule of stock option activity

Weighted

 

Average

Aggregate

 

Weighted

Remaining

Intrinsic

 

Average

Contractual

Value

    

Options

    

Exercise Price

    

Term (in years)

    

(in millions)

 

Options outstanding at January 1, 2022

 

65,300,748

$

42.00

 

6.47

$

2,968.8

Options granted

 

532,721

 

85.92

Options exercised

 

(646,759)

 

30.24

Options forfeited

 

(136,140)

 

47.07

Options outstanding at March 31, 2022

 

65,050,570

42.46

6.27

2,145.0

Options granted

 

6,389,410

 

67.59

Options exercised

 

(819,522)

 

27.16

Options forfeited

 

(182,370)

 

48.89

Options outstanding at June 30, 2022

 

70,438,088

44.91

 

6.41

1,420.3

Options granted

 

143,393

 

65.90

Options exercised

 

(2,058,799)

 

35.00

Options forfeited

 

(81,380)

 

50.00

Options outstanding at September 30, 2022

 

68,441,302

$

45.24

 

6.22

$

1,501.6

Vested and non-vested options expected to vest at September 30, 2022

 

65,484,627

$

44.84

 

6.14

$

1,463.0

Exercisable options at September 30, 2022

 

41,460,615

$

38.30

 

5.04

$

1,188.2

Summary of status of non-vested options and changes during the year

    

    

Weighted

 

Average

Fair Value at 

Options

Grant Date

 

Non-vested options at January 1, 2022

 

31,380,283

$

8.34

Options granted

 

532,721

 

17.97

Options vested

 

(59,200)

 

10.69

Options forfeited

 

(136,140)

 

7.68

Non-vested options at March 31, 2022

 

31,717,664

8.50

Options granted

 

6,389,410

 

16.68

Options vested

 

(10,914,950)

 

7.16

Options forfeited

 

(182,370)

 

8.37

Non-vested options at June 30, 2022

 

27,009,754

10.98

Options granted

 

143,393

 

16.60

Options vested

 

(99,080)

 

6.60

Options forfeited

 

(73,380)

 

9.87

Non-vested options at September 30, 2022

 

26,980,687

$

11.03

Summary of activity in the option plans

 

Three Months Ended

    

Nine Months Ended

 

September 30, 

September 30, 

2022

2021

2022

2021

Total intrinsic value of stock options exercised

$

82.2

$

108.1

$

151.4

$

246.5

Total fair value of stock options vested

 

0.7

 

0.6

 

79.4

 

71.4

Schedule of restricted share activity

Weighted Average

Remaining

Restricted

Fair Value at 

Amortization

  

Shares

 

Grant Date

 

Term (in years)

 

Restricted shares outstanding at January 1, 2022

 

21,061

$

66.92

0.38

Restricted shares granted

 

 

Restricted shares outstanding at March 31, 2022

 

21,061

66.92

 

0.13

Shares vested and issued

 

(21,061)

 

66.92

Restricted shares granted

 

21,312

 

67.59

Restricted shares outstanding at June 30, 2022

 

21,312

67.59

 

0.88

Restricted shares granted

 

 

Restricted shares outstanding at September 30, 2022

  

21,312

 

$

67.59

 

0.62