XML 28 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes in Equity - USD ($)
shares in Millions, $ in Millions
Cumulative Effect, Period of Adoption, Adjustment
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Treasury Stock
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Total
Balance at beginning of period at Dec. 31, 2018     $ 0.6 $ (55.0) $ 1,432.9 $ 3,028.7 $ (390.2) $ 47.2 $ 4,064.2
Balance (in shares) at Dec. 31, 2018     598.4            
Balance (in shares) at Dec. 31, 2018       (1.3)          
Increase (Decrease) In Shareholders' Equity                  
Net income           1,155.0   9.0 1,164.0
Other comprehensive income (loss)             (40.7) (0.4) (41.1)
Acquisitions resulting in noncontrolling interest               30.0 30.0
Purchase of noncontrolling interest         (23.4)     (14.6) (38.0)
Distributions to shareholders of noncontrolling interests               (5.3) (5.3)
Purchase of treasury stock       $ (601.7)         (601.7)
Purchase of treasury stock (in shares)       (13.1)          
Retirement of treasury stock     $ 0.0 $ 514.1   (514.1)     0.0
Retirement of treasury stock (in shares)     (11.1) 11.1          
Stock options exercised     $ 0.0 $ 71.8 210.5 (35.9)     246.4
Stock options exercised (in shares)     10.1 1.7          
Dividends declared           (285.3)     (285.3)
Stock-based compensation expense         63.0       63.0
Balance at end of period (ASU 2016-13) at Dec. 31, 2019 $ (3.8) $ (3.8)              
Balance at end of period at Dec. 31, 2019     $ 0.6 $ (70.8) 1,683.0 3,348.4 (430.9) 65.9 4,596.2
Balance (in shares) at Dec. 31, 2019     597.4            
Balance (in shares) at Dec. 31, 2019       (1.6)          
Increase (Decrease) In Shareholders' Equity                  
Net income           1,203.4   9.9 1,213.3
Other comprehensive income (loss)             152.8 3.7 156.5
Acquisitions resulting in noncontrolling interest               0.3 0.3
Purchase of noncontrolling interest         (2.1)     (5.9) (8.0)
Distributions to shareholders of noncontrolling interests               (6.9) (6.9)
Purchase of treasury stock       $ (641.3)         (641.3)
Purchase of treasury stock (in shares)       (12.0)          
Retirement of treasury stock     $ 0.0 $ 487.4   (487.4)     0.0
Retirement of treasury stock (in shares)     (9.3) 9.3          
Stock options exercised     $ 0.0 $ 113.6 316.7 (45.2)     385.1
Stock options exercised (in shares)     12.6 2.3          
Dividends declared           (310.0)     (310.0)
Stock-based compensation expense         70.5       70.5
Balance at end of period at Dec. 31, 2020     $ 0.6 $ (111.1) 2,068.1 3,705.4 (278.1) 67.0 $ 5,451.9
Balance (in shares) at Dec. 31, 2020     600.7           600.7
Balance (in shares) at Dec. 31, 2020       (2.0)          
Increase (Decrease) In Shareholders' Equity                  
Net income           1,590.8   10.7 $ 1,601.5
Other comprehensive income (loss)             (8.4) 1.6 (6.8)
Acquisitions resulting in noncontrolling interest               1.8 1.8
Purchase of noncontrolling interest         4.1     (15.3) (11.2)
Distributions to shareholders of noncontrolling interests               (7.7) (7.7)
Purchase of treasury stock       $ (661.7)         (661.7)
Purchase of treasury stock (in shares)       (9.3)          
Retirement of treasury stock     $ 0.0 $ 608.9   (608.9)     0.0
Retirement of treasury stock (in shares)     (8.6) 8.6          
Stock options exercised     $ 0.0 $ 63.9 253.8 (28.7)     289.0
Stock options exercised (in shares)     8.6 1.1          
Dividends declared           (379.7)     (379.7)
Stock-based compensation expense         83.0       83.0
Balance at end of period at Dec. 31, 2021     $ 0.6 $ (100.0) $ 2,409.0 $ 4,278.9 $ (286.5) $ 58.1 $ 6,360.1
Balance (in shares) at Dec. 31, 2021     600.7           600.7
Balance (in shares) at Dec. 31, 2021       (1.6)