XML 51 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2021
Long-Term Debt  
Schedule of debt

December 31, 2021

December 31, 2020

 

 

    

Carrying

    

Approximate

    

Carrying

    

Approximate

 

 

Maturity

Amount

Fair Value (1)

Amount

Fair Value (1)

Revolving Credit Facility

 

November 2026

    

$

$

$

$

U.S. Commercial Paper Program (less unamortized discount of nil and nil at December 31, 2021 and 2020, respectively)

 

November 2026

    

795.2

795.2

Euro Commercial Paper Program (plus unamortized premium of nil and nil at December 31, 2021 and 2020, respectively)

 

November 2026

    

3.125% Senior Notes (less unamortized discount of nil at December 31, 2020

 

September 2021

    

227.7

231.6

4.00% Senior Notes (less unamortized discount of $0.1 at December 31, 2020

 

February 2022

    

294.9

303.6

3.20% Senior Notes (less unamortized discount of $0.1 and $0.2 at December 31, 2021 and 2020, respectively)

 

April 2024

    

349.9

363.5

349.8

378.1

2.050% Senior Notes (less unamortized discount of $0.4 and $0.6 at December 31, 2021 and 2020, respectively)

 

March 2025

    

399.6

407.4

399.4

420.7

0.750% Euro Senior Notes (less unamortized discount of $1.8 and $2.4 at December 31, 2021 and 2020, respectively)

 

May 2026

    

565.5

579.0

608.4

633.6

2.000% Euro Senior Notes (less unamortized discount of $1.9 and $2.4 at December 31, 2021 and 2020, respectively)

 

October 2028

    

565.4

626.7

608.4

694.9

4.350% Senior Notes (less unamortized discount of $0.3 and $0.4 at December 31, 2021 and 2020, respectively)

 

June 2029

    

499.7

567.7

499.6

608.4

2.800% Senior Notes (less unamortized discount of $0.6 and $0.6 at December 31, 2021 and 2020, respectively)

 

February 2030

    

899.4

928.3

899.4

987.8

2.200% Senior Notes (less unamortized discount of $2.7 at December 31, 2021

 

September 2031

    

747.3

733.4

Other debt

 

2022-2032

    

8.6

8.6

 

6.7

6.7

Less: unamortized deferred debt issuance costs

 

    

(30.7)

(27.8)

Total debt

 

    

4,799.9

5,009.8

 

3,866.5

 

4,265.4

Less: current portion

 

    

4.0

 

4.0

 

230.3

 

234.2

Total long-term debt

 

    

$

4,795.9

$

5,005.8

$

3,636.2

$

4,031.2

(1)The fair value of each series of the Company’s Senior Notes is based on recent bid prices in an active market and is therefore classified as Level 1 in the fair value hierarchy (Note 5).

Schedule of maturity of the Company's debt (exclusive of unamortized deferred debt issuance costs) over each of the next five years and thereafter

2022

$

4.0

 

2023

 

1.1

2024

 

350.1

2025

 

400.4

2026

 

1,362.6

Thereafter

 

2,712.4

$

4,830.6