XML 42 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2021
Stock-Based Compensation  
Schedule of stock option activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

 

​

​

​

​

​

​

Average

​

Aggregate

 

​

​

​

​

Weighted

​

Remaining

​

Intrinsic

 

​

​

​

​

Average

​

Contractual

​

Value

​

​

    

Options

    

Exercise Price

    

Term (in years)

    

(in millions)

 

Options outstanding at January 1, 2021

 

67,985,648

​

$

37.58

 

6.79

​

$

1,890.4

​

Options granted

 

215,080

​

 

64.69

​

​

​

​

​

​

Options exercised

 

(757,598)

​

 

28.12

​

​

​

​

​

​

Options forfeited

 

(31,160)

​

 

42.37

​

​

​

​

​

​

Options outstanding at March 31, 2021

 

67,411,970

​

$

37.77

 

6.57

​

$

1,901.0

​

Vested and non-vested options expected to vest at March 31, 2021

 

64,076,188

​

$

37.47

 

6.50

​

$

1,826.2

​

Exercisable options at March 31, 2021

 

30,329,950

​

$

31.94

 

5.10

​

$

1,032.0

​

Summary of status of non-vested options and changes during the year

​

​

​

​

​

​

​

​

​

    

​

    

Weighted

 

​

​

​

​

Average

​

​

​

​

​

Fair Value at 

​

​

​

Options

​

Grant Date

 

Non-vested options at January 1, 2021

 

36,989,300

​

$

6.43

​

Options granted

 

215,080

​

 

12.11

​

Options vested

 

(91,200)

​

 

3.88

​

Options forfeited

 

(31,160)

​

 

5.77

​

Non-vested options at March 31, 2021

 

37,082,020

​

$

6.46

​

Summary of activity in the option plans

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended

 

​

​

March 31, 

​

​

​

2021

​

2020

​

Total intrinsic value of stock options exercised

​

$

28.9

​

$

45.2

​

Total fair value of stock options vested

​

 

0.4

​

 

0.6

​

Schedule of restricted share activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted Average

​

​

​

​

​

​

​

Remaining

​

​

​

Restricted

​

Fair Value at 

​

Amortization

​

​

  

Shares

 

Grant Date

 

Term (in years)

 

Restricted shares outstanding at January 1, 2021

 

26,350

​

$

45.55

​

0.38

​

Restricted shares granted

 

—

​

 

—

​

​

​

Restricted shares outstanding at March 31, 2021

 

26,350

​

$

45.55

 

0.13

​