XML 40 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2020
Stock-Based Compensation  
Schedule of stock option activity

Weighted

 

Average

Aggregate

 

Weighted

Remaining

Intrinsic

 

Average

Contractual

Value

    

Options

    

Exercise Price

    

Term (in years)

    

(in millions)

 

Options outstanding at January 1, 2020

 

35,675,206

$

67.70

 

6.75

$

1,445.9

Options granted

 

 

Options exercised

 

(715,546)

 

42.46

Options forfeited

 

(90,070)

 

80.19

Options outstanding at March 31, 2020

 

34,869,590

68.19

6.56

356.0

Options granted

 

6,106,700

 

90.23

Options exercised

 

(2,425,365)

 

50.57

Options forfeited

 

(41,520)

 

80.75

Options outstanding at June 30, 2020

 

38,509,405

72.78

 

7.01

887.2

Options granted

 

 

Options exercised

 

(1,979,478)

 

53.74

Options forfeited

 

(46,030)

 

84.10

Options outstanding at September 30, 2020

 

36,483,897

$

73.80

 

6.88

$

1,257.7

Vested and non-vested options expected to vest at September 30, 2020

 

34,068,401

$

73.14

 

6.79

$

1,196.7

Exercisable options at September 30, 2020

 

17,841,197

$

62.37

 

5.43

$

818.9

Summary of status of non-vested options and changes during the year

    

    

Weighted

 

Average

Fair Value at 

Options

Grant Date

 

Non-vested options at January 1, 2020

 

19,016,830

$

10.72

Options granted

 

 

Options vested

 

(67,920)

 

8.62

Options forfeited

 

(90,070)

 

10.89

Non-vested options at March 31, 2020

 

18,858,840

10.73

Options granted

 

6,106,700

 

16.35

Options vested

 

(6,149,060)

 

9.88

Options forfeited

 

(41,520)

 

10.96

Non-vested options at June 30, 2020

 

18,774,960

12.83

Options granted

 

 

Options vested

 

(86,230)

 

9.04

Options forfeited

 

(46,030)

 

12.27

Non-vested options at September 30, 2020

 

18,642,700

$

12.85

Summary of activity in the option plans

 

Three Months Ended

    

Nine Months Ended

 

September 30, 

September 30, 

2020

2019

2020

2019

Total intrinsic value of stock options exercised

$

107.6

$

27.0

$

277.9

$

207.4

Total fair value of stock options vested

 

0.8

 

0.9

 

62.1

 

57.1

Schedule of restricted share activity

Weighted Average

Remaining

Restricted

Fair Value at 

Amortization

  

Shares

 

Grant Date

 

Term (in years)

 

Restricted shares outstanding at January 1, 2020

 

12,516

$

89.49

0.39

Restricted shares granted

 

 

Restricted shares outstanding at March 31, 2020

 

12,516

89.49

 

0.13

Shares vested and issued

 

(12,516)

 

89.49

Restricted shares granted

 

12,418

 

90.21

Restricted shares outstanding at June 30, 2020

 

12,418

90.21

 

0.88

Restricted shares granted

 

757

 

105.83

Restricted shares outstanding at September 30, 2020

  

13,175

 

$

91.11

 

0.63