XML 40 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2020
Stock-Based Compensation  
Schedule of stock option activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

 

​

​

​

​

​

​

Average

​

Aggregate

 

​

​

​

​

Weighted

​

Remaining

​

Intrinsic

 

​

​

​

​

Average

​

Contractual

​

Value

​

​

    

Options

    

Exercise Price

    

Term (in years)

    

(in millions)

 

Options outstanding at January 1, 2020

 

35,675,206

​

$

67.70

 

6.75

​

$

1,445.9

​

Options granted

 

—

​

 

—

​

​

​

​

​

​

Options exercised

 

(715,546)

​

 

42.46

​

​

​

​

​

​

Options forfeited

 

(90,070)

​

 

80.19

​

​

​

​

​

​

Options outstanding at March 31, 2020

 

34,869,590

​

​

68.19

​

6.56

​

​

356.0

​

Options granted

 

6,106,700

​

 

90.23

​

​

​

​

​

​

Options exercised

 

(2,425,365)

​

 

50.57

​

​

​

​

​

​

Options forfeited

 

(41,520)

​

 

80.75

​

​

​

​

​

​

Options outstanding at June 30, 2020

 

38,509,405

​

​

72.78

 

7.01

​

​

887.2

​

Options granted

 

—

​

 

—

​

​

​

​

​

​

Options exercised

 

(1,979,478)

​

 

53.74

​

​

​

​

​

​

Options forfeited

 

(46,030)

​

 

84.10

​

​

​

​

​

​

Options outstanding at September 30, 2020

 

36,483,897

​

$

73.80

 

6.88

​

$

1,257.7

​

Vested and non-vested options expected to vest at September 30, 2020

 

34,068,401

​

$

73.14

 

6.79

​

$

1,196.7

​

Exercisable options at September 30, 2020

 

17,841,197

​

$

62.37

 

5.43

​

$

818.9

​

Summary of status of non-vested options and changes during the year

​

​

​

​

​

​

​

​

​

    

​

    

Weighted

 

​

​

​

​

Average

​

​

​

​

​

Fair Value at 

​

​

​

Options

​

Grant Date

 

Non-vested options at January 1, 2020

 

19,016,830

​

$

10.72

​

Options granted

 

—

​

 

—

​

Options vested

 

(67,920)

​

 

8.62

​

Options forfeited

 

(90,070)

​

 

10.89

​

Non-vested options at March 31, 2020

 

18,858,840

​

​

10.73

​

Options granted

 

6,106,700

​

 

16.35

​

Options vested

 

(6,149,060)

​

 

9.88

​

Options forfeited

 

(41,520)

​

 

10.96

​

Non-vested options at June 30, 2020

 

18,774,960

​

​

12.83

​

Options granted

 

—

​

 

—

​

Options vested

 

(86,230)

​

 

9.04

​

Options forfeited

 

(46,030)

​

 

12.27

​

Non-vested options at September 30, 2020

 

18,642,700

​

$

12.85

​

Summary of activity in the option plans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Three Months Ended

    

Nine Months Ended

 

​

​

September 30, 

​

September 30, 

​

​

​

2020

​

2019

​

2020

​

2019

​

Total intrinsic value of stock options exercised

​

$

107.6

​

$

27.0

​

$

277.9

​

$

207.4

​

Total fair value of stock options vested

​

 

0.8

​

 

0.9

​

 

62.1

​

 

57.1

​

Schedule of restricted share activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted Average

​

​

​

​

​

​

​

Remaining

​

​

​

Restricted

​

Fair Value at 

​

Amortization

​

​

  

Shares

 

Grant Date

 

Term (in years)

 

Restricted shares outstanding at January 1, 2020

 

12,516

​

$

89.49

​

0.39

​

Restricted shares granted

 

—

​

 

—

​

​

​

Restricted shares outstanding at March 31, 2020

 

12,516

​

​

89.49

 

0.13

​

Shares vested and issued

 

(12,516)

​

 

89.49

​

​

​

Restricted shares granted

 

12,418

​

 

90.21

​

​

​

Restricted shares outstanding at June 30, 2020

 

12,418

​

​

90.21

 

0.88

​

Restricted shares granted

 

757

​

 

105.83

​

​

​

Restricted shares outstanding at September 30, 2020

  

13,175

 

$

91.11

 

0.63

​