UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For the quarterly period ended OR | ||
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number:
(Exact name of registrant as specified in its charter)
(State of Incorporation) | (IRS Employer Identification No.) |
(Address of principal executive offices) (Zip Code)
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Accelerated Filer ☐ | |
Non-accelerated Filer ☐ | Smaller Reporting Company |
Emerging Growth Company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of July 21, 2020, the total number of shares outstanding of the registrant’s Class A Common Stock was
Amphenol Corporation
Index to Quarterly Report
on Form 10-Q
1
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
AMPHENOL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(dollars in millions)
June 30, | December 31, | ||||||
| 2020 |
| 2019 |
| |||
Assets | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | | $ | | |||
Short-term investments |
| |
| | |||
Total cash, cash equivalents and short-term investments |
| |
| | |||
Accounts receivable, less allowance for doubtful accounts of $ |
| |
| | |||
Inventories |
| |
| | |||
Prepaid expenses and other current assets |
| |
| | |||
Total current assets |
| |
| | |||
Property, plant and equipment, less accumulated depreciation of $ | | | |||||
Goodwill | | | |||||
Other intangible assets, net |
| |
| | |||
Other long-term assets | | | |||||
$ | | $ | | ||||
Liabilities & Equity | |||||||
Current Liabilities: | |||||||
Accounts payable | $ | | $ | | |||
Accrued salaries, wages and employee benefits |
| |
| | |||
Accrued income taxes |
| |
| | |||
Accrued dividends | | | |||||
Other accrued expenses |
| |
| | |||
Current portion of long-term debt |
| |
| | |||
Total current liabilities |
| |
| | |||
Long-term debt, less current portion |
| |
| | |||
Accrued pension and postretirement benefit obligations |
| |
| | |||
Deferred income taxes | | | |||||
Other long-term liabilities |
| |
| | |||
Equity: | |||||||
Common stock | | | |||||
Additional paid-in capital |
| |
| | |||
Retained earnings |
| |
| | |||
Treasury stock, at cost | ( | ( | |||||
Accumulated other comprehensive loss |
| ( |
| ( | |||
Total shareholders’ equity attributable to Amphenol Corporation |
| |
| | |||
Noncontrolling interests |
| |
| | |||
Total equity |
| |
| | |||
$ | | $ | |
See accompanying notes to condensed consolidated financial statements.
2
AMPHENOL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(dollars and shares in millions, except per share data)
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
| 2020 |
| 2019 |
| 2020 |
| 2019 |
| |||||
Net sales | $ | | $ | | $ | | $ | | |||||
Cost of sales |
| |
| |
| |
| | |||||
Gross profit |
| |
| |
| |
| | |||||
Acquisition-related expenses |
| |
| |
| |
| | |||||
Selling, general and administrative expenses |
| |
| |
| |
| | |||||
Operating income |
| |
| |
| |
| | |||||
Interest expense |
| ( |
| ( |
| ( |
| ( | |||||
Other income, net |
| |
| |
| |
| | |||||
Income before income taxes |
| |
| |
| |
| | |||||
Provision for income taxes |
| ( |
| ( |
| ( |
| ( | |||||
Net income |
| |
| |
| |
| | |||||
Less: Net income attributable to noncontrolling interests |
| ( |
| ( |
| ( |
| ( | |||||
Net income attributable to Amphenol Corporation | $ | | $ | | $ | | $ | | |||||
Net income per common share — Basic | $ | | $ | | $ | | $ | | |||||
Weighted average common shares outstanding — Basic |
| |
| |
| |
| | |||||
Net income per common share — Diluted | $ | | $ | | $ | | $ | | |||||
Weighted average common shares outstanding — Diluted |
| |
| |
| |
| |
See accompanying notes to condensed consolidated financial statements.
3
AMPHENOL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(dollars in millions)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
| 2020 |
| 2019 |
| 2020 |
| 2019 |
| |||||
Net income | $ | | $ | | $ | | $ | | |||||
Total other comprehensive income (loss), net of tax: | |||||||||||||
Foreign currency translation adjustments |
| |
| ( |
| ( |
| ( | |||||
Unrealized (loss) gain on cash flow hedges |
| ( |
| |
| ( |
| | |||||
Pension and postretirement benefit plan adjustment, net of tax of ($ |
| |
| |
| |
| | |||||
Total other comprehensive income (loss), net of tax |
| |
| ( |
| ( |
| ( | |||||
Total comprehensive income |
| |
| |
| |
| | |||||
Less: Comprehensive income attributable to noncontrolling interests |
| ( |
| ( |
| ( |
| ( | |||||
Comprehensive income attributable to Amphenol Corporation | $ | | $ | | $ | | $ | |
See accompanying notes to condensed consolidated financial statements.
4
AMPHENOL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)
(dollars in millions)
Six Months Ended June 30, |
| ||||||
| 2020 |
| 2019 |
| |||
Cash from operating activities: | |||||||
Net income | $ | | $ | | |||
Adjustments to reconcile net income to cash provided by operating activities: | |||||||
Depreciation and amortization |
| |
| | |||
Stock-based compensation expense |
| |
| | |||
Deferred income tax provision (benefit) |
| | ( | ||||
Net change in components of working capital | | ( | |||||
Net change in other long-term assets and liabilities | ( | | |||||
| |||||||
Net cash provided by operating activities |
| |
| | |||
Cash from investing activities: | |||||||
Capital expenditures |
| ( |
| ( | |||
Proceeds from disposals of property, plant and equipment |
| |
| | |||
Purchases of short-term investments |
| ( |
| ( | |||
Sales and maturities of short-term investments |
| |
| | |||
Acquisitions, net of cash acquired |
| ( |
| ( | |||
Net cash used in investing activities |
| ( |
| ( | |||
Cash from financing activities: | |||||||
Proceeds from issuance of senior notes |
| |
| | |||
Repayments of senior notes and other long-term debt |
| ( | ( | ||||
Borrowings under credit facilities |
| |
| | |||
Repayments under credit facilities | ( | | |||||
(Repayments) borrowings under commercial paper programs, net | ( | | |||||
Payment of costs related to debt financing |
| ( |
| ( | |||
Payment of acquisition-related contingent consideration |
| ( |
| | |||
Proceeds from exercise of stock options | | | |||||
Distributions to and purchases of noncontrolling interests | ( | ( | |||||
Purchase of treasury stock |
| ( |
| ( | |||
Dividend payments |
| ( |
| ( | |||
Net cash used in financing activities |
| ( |
| ( | |||
Effect of exchange rate changes on cash and cash equivalents |
| ( |
| ( | |||
Net change in cash and cash equivalents |
| |
| ( | |||
Cash and cash equivalents balance, beginning of period |
| |
| | |||
Cash and cash equivalents balance, end of period | $ | | $ | | |||
Cash paid for: | |||||||
Interest | $ | | $ | | |||
Income taxes, net |
| |
| |
See accompanying notes to condensed consolidated financial statements.
5
AMPHENOL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(amounts in millions, except share and per share data)
Note 1—Basis of Presentation and Principles of Consolidation
The condensed consolidated balance sheets as of June 30, 2020 and December 31, 2019, the related condensed consolidated statements of income and condensed consolidated statements of comprehensive income for the three and six months ended June 30, 2020 and 2019, and the related condensed consolidated statements of cash flow for the six months ended June 30, 2020 and 2019 include the accounts of Amphenol Corporation and its subsidiaries (“Amphenol,” the “Company,” “we,” “our,” or “us”). All material intercompany balances and transactions have been eliminated in consolidation. The condensed consolidated financial statements included herein are unaudited. In the opinion of management, the condensed consolidated financial statements reflect all adjustments, including normal recurring adjustments considered necessary for a fair presentation of the results, in conformity with accounting principles generally accepted in the United States of America. The results of operations for the three and six months ended June 30, 2020 are not necessarily indicative of the results to be expected for the full year. These condensed consolidated financial statements and the related notes should be read in conjunction with the consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019 (the “2019 Annual Report”).
Certain reclassifications of prior period amounts have been made to conform to the current period presentation, which had no impact on our condensed consolidated results of operations, financial position or cash flows. Such reclassifications included combining the Net change in accrued pension and postretirement benefits with the Net change in other long-term assets and liabilities line item, within Net cash provided by operating activities in the Condensed Consolidated Statements of Cash Flow.
Note 2—New Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which introduced an approach to estimate credit losses on certain types of financial instruments, including trade receivables, based on expected losses, as well as modified the impairment model for available-for-sale debt securities. ASU 2016-13, which is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019, required companies to make a cumulative-effect adjustment to retained earnings as of January 1, 2020. The Company adopted ASU 2016-13 effective January 1, 2020, which resulted in the Company recording a cumulative adjustment to reduce beginning retained earnings by $
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”), which added, amended and removed certain disclosure requirements related to fair value measurements. Among other changes, this standard required certain additional disclosure surrounding Level 3 assets, including changes in unrealized gains or losses in other comprehensive income and certain inputs in those measurements. ASU 2018-13 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Certain amended or eliminated disclosures in this standard may be adopted early, while certain additional disclosure requirements in this standard can be adopted on its effective date. In addition, certain changes in the standard require retrospective adoption, while other changes must be adopted prospectively. The Company adopted ASU 2018-13 effective January 1, 2020, which did not have a material impact on our consolidated financial statements.
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which simplifies income tax accounting in various areas including, but not limited to, the accounting for hybrid tax regimes, tax implications related to business combinations, and interim period accounting
6
for enacted changes in tax law, along with some codification improvements. ASU 2019-12 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. Certain changes in the standard require retrospective or modified retrospective adoption, while other changes must be adopted prospectively. The Company is currently evaluating ASU 2019-12 and its impact on our consolidated financial statements.
The United Kingdom’s Financial Conduct Authority, which regulates the London Interbank Offered Rate (“LIBOR”), announced in July 2017 its intent to phase out the use of LIBOR by the end of 2021. The U.S. Federal Reserve, in conjunction with the Alternative Reference Rates Committee, identified the Secured Overnight Financing Rate (“SOFR”) as its preferred benchmark alternative to U.S. dollar LIBOR. SOFR represents a measure of the cost of borrowing cash overnight, collateralized by U.S. Treasury securities, and is calculated based on directly observable U.S. Treasury-backed repurchase transactions. In March 2020, in response to this transition, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) – Facilitation of the Effects of Reference Rate Reform on Financing Reporting (“ASU 2020-04”), which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued by reference rate reform, and addresses operational issues likely to arise in modifying contracts to replace discontinued reference rates with new rates. ASU 2020-04 is effective as of March 12, 2020 through December 31, 2022. The Company is evaluating the potential impact of the replacement of LIBOR, which ultimately may or may not be the SOFR, from both a risk management and financial reporting perspective, as well as the guidance under ASU 2020-04. Our current portfolio of debt and financial instruments currently tied to LIBOR consists primarily of our Commercial Paper Programs and Revolving Credit Facility, both of which are discussed in more detail in Note 4 herein. We do not currently believe that this transition will have a material impact on our financial condition, results of operations or cash flows.
On May 20, 2020, the Securities and Exchange Commission (“SEC”) issued a final rule regarding the financial statement requirements for acquisitions and dispositions of a business, which included, among other things, amending (i) certain criteria in the significance tests for acquired or to be acquired businesses, (ii) related pro forma financial information requirements including its form and content, and (iii) related disclosure requirements, including the number of acquiree financial statement periods required to be presented in SEC filings. The final rule is effective for fiscal years beginning after December 31, 2020, with early application permitted. The Company is currently evaluating this SEC final rule and its impact on our SEC filings.
Note 3—Inventories
Inventories consist of:
June 30, | December 31, |
| |||||
| 2020 |
| 2019 |
| |||
Raw materials and supplies |
| $ | |
| $ | | |
Work in process |
| |
| | |||
Finished goods |
| |
| | |||
| $ | |
| $ | |
7
Note 4—Debt
The Company’s debt (net of any unamortized discount) consists of the following:
| June 30, 2020 | December 31, 2019 |
| ||||||||||||
Carrying | Approximate | Carrying | Approximate |
| |||||||||||
| Amount |
| Fair Value |
| Amount |
| Fair Value |
| |||||||
Revolving Credit Facility | $ | |
| $ | |
| $ | |
| $ | | ||||
U.S. Commercial Paper Program |
| |
| |
| |
| | |||||||
Euro Commercial Paper Program |
| |
| |
| |
| | |||||||
| |
| |
| |
| | ||||||||
| |
| |
| |
| | ||||||||
| |
| |
| |
| | ||||||||
| |
| |
| |
| | ||||||||
| | | | ||||||||||||
| | | | ||||||||||||
| | | | ||||||||||||
| | | | ||||||||||||
| | | | ||||||||||||
Notes payable to foreign banks and other debt |
| |
| |
| |
| | |||||||
Less unamortized deferred debt issuance costs |
|
| ( |
|
| ( |
| ||||||||
Total debt |
| |
| |
| |
| | |||||||
Less current portion |
| | |
| |
| | ||||||||
Total long-term debt | $ | |
| $ | |
| $ | |
| $ | |
Revolving Credit Facility
On January 15, 2019, the Company amended its $
During the second quarter of 2020, the Company repaid all of the outstanding borrowings under the Revolving Credit Facility using cash and cash equivalents on hand as well as the net proceeds from the 2026 Euro Notes (defined below). At June 30, 2020 and December 31, 2019, there were
Commercial Paper Programs
The Company has a commercial paper program pursuant to which the Company issues short-term unsecured commercial paper notes (“U.S. Commercial Paper” or “USCP Notes”) in one or more private placements in the United States (the “U.S. Commercial Paper Program”). The maturities of the USCP Notes vary, but may not exceed
8
The Company and
Amounts available under the Commercial Paper Programs may be borrowed, repaid and re-borrowed from time to time. In conjunction with the Revolving Credit Facility, the authorization from the Company’s Board of Directors limits the maximum aggregate principal amount outstanding of USCP Notes, ECP Notes, and any other commercial paper, euro-commercial paper or similar programs at any time to $
U.S. Senior Notes
On February 20, 2020, the Company issued $
On January 9, 2019, the Company issued $
On September 4, 2019, the Company commenced tender offers (“Tender Offers”) to purchase for cash any and all of the Company’s outstanding (i) $
9
September 11, 2019, as a result of the Tender Offers, the Company accepted for payment $
On September 10, 2019, the Company issued $
All of the Company’s outstanding senior notes in the United States (“U.S. Senior Notes”) are unsecured and rank equally in right of payment with the Company’s other unsecured senior indebtedness. Interest on each series of U.S. Senior Notes is payable semiannually. The Company may, at its option, redeem some or all of any series of U.S. Senior Notes at any time subject to certain terms and conditions, which include paying
Euro Senior Notes
On May 4, 2020, the Euro Issuer issued €
On October 8, 2018, the Euro Issuer issued €
10
basis by the Company. Interest on the 2028 Euro Notes is payable annually on October 8 of each year, commencing on October 8, 2019. Prior to July 8, 2028, the Company may, at its option, redeem some or all of the 2028 Euro Notes at any time by paying the redemption price (which may include a make-whole premium), plus accrued and unpaid interest, if any, to the date of redemption. If redeemed on or after July 8, 2028, the Company may, at its option, redeem some or all of the 2028 Euro Notes at any time by paying the redemption price equal to
The Euro Notes contain certain financial and non-financial covenants.
Other Line of Credit Facilities
On March 20, 2020, the Company, through
Note 5—Fair Value Measurements
Fair value is determined based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. These requirements establish market or observable inputs as the preferred source of values. Assumptions based on hypothetical transactions are used in the absence of market inputs. The Company does not have any non-financial instruments accounted for at fair value on a recurring basis.
The valuation techniques required are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. These two types of inputs create the following fair value hierarchy:
Level 1 Quoted prices for identical instruments in active markets.
Level 2 Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3 Significant inputs to the valuation model are unobservable.
The Company believes that the assets or liabilities subject to such standards with fair value disclosure requirements are primarily debt instruments, pension plan assets, short-term investments, derivative instruments and contingent consideration payments. Each of these assets and liabilities is discussed below, with the exception of debt instruments and pension plan assets, which are covered in Note 4 and Note 10, respectively, herein, in addition to the notes to the consolidated financial statements within the Company’s most recent 2019 Annual Report. Substantially all of the Company’s short-term investments consist of certificates of deposit with original maturities of twelve months or less and as such, are considered as Level 1 in the fair value hierarchy as they are traded in active markets for identical assets. The carrying amounts of these instruments, the majority of which are in non-U.S. bank accounts, approximate their fair value. The Company’s derivative instruments represent foreign exchange forward contracts, which are valued using bank quotations based on market observable inputs such as forward and spot rates and are therefore classified as Level 2 in the fair value hierarchy. The contingent consideration payment (related to the acquisition of SSI Controls Technologies in January 2019) was valued using Level 3 unobservable inputs, such as probability weighted payout
11
projections, within the fair value hierarchy. The calculation of the contingent consideration was finalized in the first quarter of 2020 based on actual financial data used for inputs, and the consideration was paid in June of 2020. The impact of the credit risk related to these financial assets is immaterial. The fair values of the Company’s financial and non-financial assets and liabilities subject to such standards at June 30, 2020 and December 31, 2019 are as follows:
Fair Value Measurements | ||||||||||||
Quoted Prices in | Significant | Significant | ||||||||||
Active Markets | Observable | Unobservable | ||||||||||
for Identical | Inputs | Inputs | ||||||||||
Total | Assets (Level 1) | (Level 2) | (Level 3) | |||||||||
June 30, 2020: | ||||||||||||
Short-term investments | $ | | $ | | $ | | $ | | ||||
Forward contracts | | | | | ||||||||
Total | $ | | $ | | $ | | $ | | ||||
December 31, 2019: | ||||||||||||
Short-term investments | $ | | $ | | $ | | $ | | ||||
Forward contracts | ( | | ( | | ||||||||
Contingent consideration | ( | | | ( | ||||||||
Total | $ | ( | $ | | $ | ( | $ | ( |
With the exception of the fair value of the assets acquired and liabilities assumed in connection with acquisition accounting, the Company does not have any other significant financial or non-financial assets and liabilities that are measured at fair value on a non-recurring basis.
The amounts recognized in Accumulated other comprehensive income (loss) associated with foreign exchange forward contracts and the amount reclassified from Accumulated other comprehensive income (loss) to foreign exchange gain (loss) in the accompanying Condensed Consolidated Statements of Income during the three and six months ended June 30, 2020 and 2019 were not material. The fair values of the forward contracts are recorded within Prepaid expenses and other current assets, Other long-term assets, Other accrued expenses and Other long-term liabilities in the accompanying Condensed Consolidated Balance Sheets, depending on their value and remaining contractual period.
Note 6—Income Taxes
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||
Provision for income taxes | $ | ( | $ | ( | $ | ( | $ | ( | |||||
Effective tax rate |
| % |
| % |
| % |
| % |
For the three months ended June 30, 2020 and 2019, stock option exercise activity had the impact of lowering our Provision for income taxes by $
On December 22, 2017, the United States federal government enacted the Tax Cuts and Jobs Act (“Tax Act”), marking a change from a worldwide tax system to a modified territorial tax system in the United States. As part of this change, the Tax Act, among other changes, provides for a transition tax on the accumulated unremitted foreign earnings and profits of the Company’s foreign subsidiaries (“Transition Tax”) and a reduction of the U.S. federal corporate income tax rate from
12
Accrued income taxes and Other long-term liabilities, respectively, on the Condensed Consolidated Balance Sheets as of June 30, 2020 and December 31, 2019.
The Company operates in the U.S. and numerous foreign taxable jurisdictions, and at any point in time has numerous audits underway at various stages of completion. With few exceptions, the Company is subject to income tax examinations by tax authorities for the years 2016 and after. The Company is generally not able to precisely estimate the ultimate settlement amounts or timing until the close of an audit. The Company evaluates its tax positions and establishes liabilities for uncertain tax positions that may be challenged by tax authorities and may not be fully sustained, despite the Company’s belief that the underlying tax positions are fully supportable. As of June 30, 2020, the amount of unrecognized tax benefits, including penalties and interest, which if recognized would impact the effective tax rate, was approximately $
Note 7—Shareholders’ Equity and Noncontrolling Interests
Net income attributable to noncontrolling interests is classified below net income. Earnings per share is determined after the impact of the noncontrolling interests’ share in net income of the Company. In addition, the equity attributable to noncontrolling interests is presented as a separate caption within equity.
A rollforward of consolidated changes in equity for the three months ended June 30, 2020 is as follows:
Amphenol Corporation Shareholders | |||||||||||||||||||||||||
Accumulated | |||||||||||||||||||||||||
Common Stock | Treasury Stock | Other | |||||||||||||||||||||||
Shares | Shares | Additional | Retained | Comprehensive | Noncontrolling | Total | |||||||||||||||||||
| (in millions) |
| Amount |
| (in millions) |
| Amount |
| Paid-In Capital |
| Earnings |
| Loss |
| Interests |
| Equity | ||||||||
Balance as of March 31, 2020 |
| |
| $ | |
| ( |
| $ | ( |
| $ | |
| $ | |
| $ | ( |
| $ | |
| $ | |
Net income |
| |
| |
| | |||||||||||||||||||
Other comprehensive income (loss) |
| |
| |
| | |||||||||||||||||||
Acquisitions resulting in noncontrolling interest |
| |
| | |||||||||||||||||||||
Distributions to shareholders of noncontrolling interests |
| ( |
| ( | |||||||||||||||||||||
Purchase of treasury stock | |
| |
| | ||||||||||||||||||||
Retirement of treasury stock |
| | | |
| |
| |
| | |||||||||||||||
Stock options exercised |