XML 35 R8.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flow - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash from operating activities:      
Net income $ 1,164.0 $ 1,216.9 $ 660.7
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization 312.1 299.7 226.8
Stock-based compensation expense 63.0 55.6 49.7
Loss on early extinguishment of debt 14.3 0.0 0.0
Deferred income tax provision (benefit) 15.2 (12.0) 186.3
Net change in operating assets and liabilities, excluding effects of acquisitions:      
Accounts receivable, net 117.3 (237.9) (146.5)
Inventories (3.4) (173.3) (100.4)
Prepaid expenses and other current assets (6.0) (47.7) (75.9)
Accounts payable (60.2) 48.8 140.5
Accrued income taxes (91.7) (9.7) 11.2
Other accrued liabilities (37.6) 57.4 13.0
Accrued pension and postretirement benefits 7.2 (76.6) 5.0
Other long-term assets and liabilities 8.1 (8.5) 173.8
Net cash provided by operating activities 1,502.3 1,112.7 1,144.2
Cash from investing activities:      
Capital expenditures (295.0) (310.6) (226.6)
Proceeds from disposals of property, plant and equipment 7.4 5.0 4.1
Purchases of short-term investments (65.4) (44.5) (40.2)
Sales and maturities of short-term investments 61.6 67.2 148.0
Acquisitions, net of cash acquired (937.4) (158.9) (265.5)
Net cash used in investing activities (1,228.8) (441.8) (380.2)
Cash from financing activities:      
Proceeds from issuance of senior notes 1,398.8 571.7 749.3
Repayments of long-term debt (1,111.5) (15.2) (375.0)
Borrowings (repayments) under commercial paper programs, net (229.0) (544.6) 154.1
Payment of costs related to debt financing (14.9) (5.6) (5.2)
Payment of premiums and fees related to early extinguishment of debt (13.4) 0.0 0.0
Purchase of treasury stock (601.7) (935.2) (618.0)
Proceeds from exercise of stock options 246.1 130.7 184.1
Distributions to and purchases of noncontrolling interests (43.3) (18.2) (24.4)
Dividend payments (279.5) (253.7) (205.0)
Net cash used in financing activities (648.4) (1,070.1) (140.1)
Effect of exchange rate changes on cash and cash equivalents (13.2) (40.6) 60.6
Net change in cash and cash equivalents (388.1) (439.8) 684.5
Cash and cash equivalents balance, beginning of year 1,279.3 1,719.1 1,034.6
Cash and cash equivalents balance, end of year 891.2 1,279.3 1,719.1
Cash paid during the year for:      
Interest 116.6 94.2 84.3
Income taxes, net $ 408.3 $ 393.2 $ 325.2