XML 111 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Equity (Tables)
12 Months Ended
Dec. 31, 2019
Equity  
Schedule of stock option activity

Weighted

 

Average

Aggregate

 

Weighted

Remaining

Intrinsic

 

Average

Contractual

Value

    

Options

    

Exercise Price

    

Term (in years)

    

(in millions)

 

Options outstanding at January 1, 2017

 

32,266,391

$

44.14

 

7.03

Options granted

 

7,029,600

 

72.98

Options exercised

 

(5,773,287)

 

31.87

Options forfeited

 

(300,340)

 

55.16

Options outstanding at December 31, 2017

 

33,222,364

 

52.27

 

7.05

Options granted

 

6,302,100

 

87.95

Options exercised

 

(3,464,876)

 

37.81

Options forfeited

 

(508,920)

 

69.03

Options outstanding at December 31, 2018

 

35,550,668

 

59.77

 

6.81

Options granted

 

6,181,700

 

89.52

Options exercised

 

(5,847,252)

 

42.14

Options forfeited

 

(209,910)

 

78.17

Options outstanding at December 31, 2019

 

35,675,206

$

67.70

6.75

$

1,445.9

Vested and non-vested options expected to vest at December 31, 2019

 

33,577,637

$

67.05

6.67

$

1,382.7

Exercisable options at December 31, 2019

 

16,658,376

$

54.79

5.30

$

890.2

Summary of status of non-vested options and changes during the year

    

    

Weighted Average

 

Fair Value

Options

at Grant Date

 

Non-vested options at January 1, 2019

 

19,289,500

$

9.73

Options granted

 

6,181,700

 

12.26

Options vested

 

(6,244,460)

 

9.18

Options forfeited

 

(209,910)

 

10.62

Non-vested options at December 31, 2019

 

19,016,830

$

10.72

Summary of activity in the option plans

2019

    

2018

    

2017

Total intrinsic value of stock options exercised

$

329.6

$

188.1

$

268.7

Total fair value of stock options vested

 

57.3

 

51.0

 

46.3

Schedule of fair value of stock options estimated at the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions

    

2019

    

2018

    

2017

 

Risk free interest rate

 

2.1

%  

 

2.9

%  

 

1.7

%  

Expected life

 

4.7

years

 

4.7

years

 

4.6

years

Expected volatility

 

14.0

%  

 

13.0

%  

 

13.0

%  

Expected dividend yield

 

1.0

%  

 

1.0

%  

 

1.0

%  

Schedule of restricted stock activity

Weighted Average

Fair Value

Remaining

Restricted

at Grant

Amortization

    

Shares

    

Date

    

Term (in years)

 

Restricted shares outstanding at January 1, 2017

 

16,905

$

57.99

 

0.38

Restricted shares granted

 

12,905

 

73.25

Shares vested and issued

(16,905)

57.99

Restricted shares outstanding at December 31, 2017

 

12,905

 

73.25

 

0.37

Restricted shares granted

 

15,014

 

87.84

Shares vested and issued

 

(13,046)

 

73.35

Restricted shares outstanding at December 31, 2018

 

14,873

 

87.89

    

0.39

Restricted shares granted

 

14,304

 

89.49

Shares vested and issued

 

(16,661)

 

88.07

Restricted shares outstanding at December 31, 2019

    

12,516

    

$

89.49

    

0.39

Schedules of dividends

    

2019

2018

2017

First Quarter

$

0.23

$

0.19

$

0.16

Second Quarter

0.23

0.23

0.16

Third Quarter

0.25

0.23

0.19

Fourth Quarter

0.25

0.23

0.19

Total

$

0.96

$

0.88

$

0.70

Dividends declared and paid for the years ended December 31, 2019, 2018 and 2017 were as follows:

    

2019

2018

2017

Dividends declared

$

285.3

$

264.3

$

213.7

Dividends paid (including those declared in the prior year)

 

279.5

 

253.7

 

205.0

Schedule of components comprising Accumulated other comprehensive income (loss) included in equity

Foreign

Unrealized

Pension and

Accumulated

 

Currency

Gain (Loss)

Postretirement

Other

Translation

on Cash

Benefit Plan

Comprehensive

 

    

Adjustments

    

Flow Hedges

    

Adjustment

    

Income (Loss)

 

Balance at January 1, 2017

$

(273.5)

$

(0.1)

$

(195.4)

$

(469.0)

Other comprehensive income (loss) before reclassifications, net of tax of nil, $0.1 and ($3.4), respectively

240.3

(0.1)

10.7

250.9

Amounts reclassified from Accumulated other comprehensive income (loss) to earnings, net of tax of ($9.1)

17.1

17.1

Balance at December 31, 2017

 

(33.2)

 

(0.2)

 

(167.6)

 

(201.0)

Other comprehensive income (loss) before reclassifications, net of tax of nil, ($0.1) and $6.6, respectively

(164.3)

0.4

(22.0)

(185.9)

Amounts reclassified from Accumulated other comprehensive income (loss) to earnings, net of tax of ($6.4)

20.2

20.2

Amounts reclassified from Accumulated other comprehensive income (loss) to retained earnings, resulting from income tax effects of the Tax Act (ASU 2018-02)

(23.5)

(23.5)

Balance at December 31, 2018

 

(197.5)

 

0.2

 

(192.9)

 

(390.2)

Other comprehensive income (loss) before reclassifications, net of tax of nil, nil and $5.3, respectively

(40.4)

0.1

(15.7)

(56.0)

Amounts reclassified from Accumulated other comprehensive income (loss) to earnings, net of tax of ($4.9)

15.3

15.3

Balance at December 31, 2019

$

(237.9)

$

0.3

$

(193.3)

$

(430.9)