XML 42 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2019
Schedule of stock option activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

 

​

​

​

​

​

​

Average

​

Aggregate

 

​

​

​

​

Weighted

​

Remaining

​

Intrinsic

 

​

​

​

​

Average

​

Contractual

​

Value

​

​

    

Options

    

Exercise Price

    

Term (in years)

    

(in millions)

 

Options outstanding at January 1, 2019

 

35,550,668

​

$

59.77

 

6.81

​

$

798.6

​

Options granted

 

40,000

​

 

78.12

​

​

​

​

​

​

Options exercised

 

(1,269,121)

​

 

37.30

​

​

​

​

​

​

Options forfeited

 

(40,440)

​

 

75.17

​

​

​

​

​

​

Options outstanding at March 31, 2019

 

34,281,107

​

​

60.60

​

6.67

​

​

1,160.0

​

Options granted

 

6,105,700

​

 

89.55

​

​

​

​

​

​

Options exercised

 

(1,816,225)

​

 

38.18

​

​

​

​

​

​

Options forfeited

 

(55,020)

​

 

78.67

​

​

​

​

​

​

Options outstanding at June 30, 2019

 

38,515,562

​

$

66.22

 

7.08

​

$

1,144.7

​

Vested and non-vested options expected to vest at June 30, 2019

 

36,141,697

​

$

65.53

 

7.00

​

$

1,099.4

​

Exercisable options at June 30, 2019

 

19,299,462

​

$

53.60

 

5.66

​

$

817.2

​

Summary of status of non-vested options and changes during the year

​

​

​

​

​

​

​

​

​

    

​

    

Weighted

 

​

​

​

​

Average

​

​

​

​

​

Fair Value at 

​

​

​

Options

​

Grant Date

 

Non-vested options at January 1, 2019

 

19,289,500

​

$

9.73

​

Options granted

 

40,000

​

 

10.48

​

Options vested

 

(61,900)

​

 

8.27

​

Options forfeited

 

(40,440)

​

 

9.74

​

Non-vested options at March 31, 2019

 

19,227,160

​

​

9.74

​

Options granted

 

6,105,700

​

 

12.27

​

Options vested

 

(6,061,740)

​

 

9.19

​

Options forfeited

 

(55,020)

​

 

10.87

​

Non-vested options at June 30, 2019

 

19,216,100

​

$

10.71

​

Summary of activity in the option plans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended

    

Six Months Ended

 

​

​

June 30, 

​

June 30, 

​

​

​

2019

​

2018

​

2019

​

2018

​

Total intrinsic value of stock options exercised

​

$

110.4

​

$

35.1

​

$

180.5

​

$

69.4

​

Total fair value of stock options vested

​

 

55.7

​

 

49.5

​

 

56.2

​

 

50.0

​

Schedule of restricted share activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted Average

​

​

​

​

​

​

​

Remaining

​

​

​

Restricted

​

Fair Value at 

​

Amortization

​

​

  

Shares

 

Grant Date

 

Term (in years)

 

Restricted shares outstanding at January 1, 2019

 

14,873

​

$

87.89

​

0.39

​

Restricted shares granted

 

—

​

 

—

​

​

​

Restricted shares outstanding at March 31, 2019

 

14,873

​

​

87.89

 

0.14

​

Shares vested and issued

 

(14,873)

​

 

87.89

​

​

​

Restricted shares granted

 

14,304

​

 

89.49

​

​

​

Restricted shares outstanding at June 30, 2019

 

14,304

​

$

89.49

 

0.89

​