XML 28 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flow - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash from operating activities:      
Net income $ 1,216.9 $ 660.7 $ 832.6
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization 299.7 226.8 217.0
Stock-based compensation expense 55.6 49.7 47.6
Deferred income tax (benefit) provision (12.0) 186.3 (29.9)
Excess tax benefits from stock-based compensation payment arrangements     (44.4)
Net change in operating assets and liabilities:      
Accounts receivable, net (237.9) (146.5) (165.9)
Inventories (173.3) (100.4) (14.2)
Other current assets (47.7) (75.9) 29.9
Accounts payable 48.8 140.5 47.8
Accrued income taxes (9.7) 11.2 91.7
Other accrued liabilities 57.4 13.0 61.9
Accrued pension and postretirement benefits (76.6) 5.0 2.5
Other long-term assets and liabilities (8.5) 173.8 1.0
Net cash provided by operating activities 1,112.7 1,144.2 1,077.6
Cash from investing activities:      
Capital expenditures (310.6) (226.6) (190.8)
Proceeds from disposals of property, plant and equipment 5.0 4.1 7.1
Purchases of short-term investments (44.5) (40.2) (232.4)
Sales and maturities of short-term investments 67.2 148.0 108.5
Acquisitions, net of cash acquired (158.9) (265.5) (1,305.1)
Net cash used in investing activities (441.8) (380.2) (1,612.7)
Cash from financing activities:      
Proceeds from issuance of senior notes 571.7 749.3  
Repayments of long-term debt (15.2) (375.0)  
(Repayments) borrowings under commercial paper programs, net (544.6) 154.1 183.2
Payment of costs related to debt financing (5.6) (5.2) (3.0)
Purchase of treasury stock (935.2) (618.0) (325.8)
Proceeds from exercise of stock options 130.7 184.1 147.2
Excess tax benefits from stock-based compensation payment arrangements     44.4
Distributions to and purchases of noncontrolling interests (18.2) (24.4) (6.8)
Dividend payments (253.7) (205.0) (172.7)
Net cash used in financing activities (1,070.1) (140.1) (133.5)
Effect of exchange rate changes on cash and cash equivalents (40.6) 60.6 (34.0)
Net change in cash and cash equivalents (439.8) 684.5 (702.6)
Cash and cash equivalents balance, beginning of year 1,719.1 1,034.6 1,737.2
Cash and cash equivalents balance, beginning of year 1,279.3 1,719.1 1,034.6
Cash paid during the year for:      
Interest 94.2 84.3 68.5
Income taxes $ 393.2 $ 325.2 $ 246.8