XML 76 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Benefit Plans and Other Postretirement Benefits, Benefit obligation and plan assets (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Jan. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Amounts recognized in the balance sheet as of December 31:        
Accrued pension and postretirement benefit obligations   $ 272.0 $ 288.4  
Accumulated other comprehensive loss, net   $ (201.0) $ (469.0)  
U.S.        
Weighted average assumptions used to determine projected benefit obligations:        
Rate of compensation increase (as a percent)   3.00% 3.00%  
International Plans        
Weighted average assumptions used to determine projected benefit obligations:        
Rate of compensation increase (as a percent)   1.70% 1.63%  
Pension Benefits        
Change in projected benefit obligation:        
Projected benefit obligation at beginning of year $ 741.7 $ 703.3 $ 635.2  
Service cost   9.6 9.0 $ 9.3
Interest cost   20.0 20.9 22.8
Acquisitions     47.4  
Plan amendments     3.7  
Actuarial (gain) loss   18.9 39.6  
Foreign exchange translation   26.7 (17.3)  
Benefits paid   (36.8) (35.2)  
Projected benefit obligation at end of year   741.7 703.3 635.2
Change in plan assets:        
Fair value of plan assets at the beginning of the year 497.9 439.9 392.2  
Actual return on plan assets   62.4 31.8  
Employer contributions   22.5 22.2 20.9
Acquisitions     36.7  
Foreign exchange translation   9.9 (7.8)  
Benefits paid   (36.8) (35.2)  
Fair value of plan assets at end of year   497.9 439.9 392.2
Underfunded status at end of year   243.8 263.4  
Amounts recognized in the balance sheet as of December 31:        
Other accrued expenses   3.1 2.8  
Accrued pension and postretirement benefit obligations   240.7 260.6  
Accumulated other comprehensive loss, net   (164.4) (191.8)  
Accumulated benefit obligation        
Accumulated benefit obligation   731.2 691.1  
Pension Benefits | U.S.        
Change in projected benefit obligation:        
Projected benefit obligation at beginning of year 486.7 469.8 460.8  
Service cost   6.7 6.2 6.5
Interest cost   15.3 15.4 17.4
Plan amendments     3.7  
Actuarial (gain) loss   21.1 11.6  
Benefits paid   (26.2) (27.9)  
Projected benefit obligation at end of year   486.7 469.8 460.8
Change in plan assets:        
Fair value of plan assets at the beginning of the year 389.6 342.1 333.2  
Actual return on plan assets   57.2 20.4  
Employer contributions 80.0 16.5 16.4  
Benefits paid   (26.2) (27.9)  
Fair value of plan assets at end of year   389.6 342.1 333.2
Underfunded status at end of year   97.1 127.7  
Amounts recognized in the balance sheet as of December 31:        
Accrued pension and postretirement benefit obligations   97.1 127.7  
Accumulated other comprehensive loss, net   $ (110.5) $ (129.3)  
Weighted average assumptions used to determine projected benefit obligations:        
Benefit obligation discount rate (as a percent)   3.48% 3.93%  
Accumulated benefit obligation        
Accumulated benefit obligation   $ 484.4 $ 465.8  
Pension Benefits | International Plans        
Change in projected benefit obligation:        
Projected benefit obligation at beginning of year 255.0 233.5 174.4  
Service cost   2.9 2.8 2.8
Interest cost   4.7 5.5 5.4
Acquisitions     47.4  
Actuarial (gain) loss   (2.2) 28.0  
Foreign exchange translation   26.7 (17.3)  
Benefits paid   (10.6) (7.3)  
Projected benefit obligation at end of year   255.0 233.5 174.4
Change in plan assets:        
Fair value of plan assets at the beginning of the year 108.3 97.8 59.0  
Actual return on plan assets   5.2 11.4  
Employer contributions   6.0 5.8  
Acquisitions     36.7  
Foreign exchange translation   9.9 (7.8)  
Benefits paid   (10.6) (7.3)  
Fair value of plan assets at end of year   108.3 97.8 $ 59.0
Underfunded status at end of year   146.7 135.7  
Amounts recognized in the balance sheet as of December 31:        
Other accrued expenses   3.1 2.8  
Accrued pension and postretirement benefit obligations   143.6 132.9  
Accumulated other comprehensive loss, net   $ (53.9) $ (62.5)  
Weighted average assumptions used to determine projected benefit obligations:        
Benefit obligation discount rate (as a percent)   2.21% 2.28%  
Accumulated benefit obligation        
Accumulated benefit obligation   $ 246.8 $ 225.3  
Largest international pension plan | Pension Benefits | Unfunded Plan | International Plans        
Change in projected benefit obligation:        
Projected benefit obligation at beginning of year $ 93.0 81.7    
Projected benefit obligation at end of year   $ 93.0 $ 81.7