XML 44 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes  
Schedule of income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

    

2017

    

2016

    

2015

 

Income before income taxes:

 

 

 

 

 

 

 

 

 

 

United States

 

$

153.0

 

$

87.7

 

$

134.4

 

Foreign

 

 

1,199.4

 

 

1,053.4

 

 

918.4

 

 

 

$

1,352.4

 

$

1,141.1

 

$

1,052.8

 

Current tax provision:

 

 

 

 

 

 

 

 

 

 

United States

 

$

200.0

 

$

74.6

 

$

39.5

 

Foreign

 

 

305.4

 

 

263.8

 

 

228.1

 

 

 

 

505.4

 

 

338.4

 

 

267.6

 

Deferred tax provision (benefit):

 

 

 

 

 

 

 

 

 

 

United States

 

 

51.0

 

 

(32.3)

 

 

13.3

 

Foreign

 

 

135.3

 

 

2.4

 

 

(0.4)

 

 

 

 

186.3

 

 

(29.9)

 

 

12.9

 

Total provision for income taxes

 

$

691.7

 

$

308.5

 

$

280.5

 

 

Schedule of provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

    

2017

    

2016

    

2015

 

Income before income taxes:

 

 

 

 

 

 

 

 

 

 

United States

 

$

153.0

 

$

87.7

 

$

134.4

 

Foreign

 

 

1,199.4

 

 

1,053.4

 

 

918.4

 

 

 

$

1,352.4

 

$

1,141.1

 

$

1,052.8

 

Current tax provision:

 

 

 

 

 

 

 

 

 

 

United States

 

$

200.0

 

$

74.6

 

$

39.5

 

Foreign

 

 

305.4

 

 

263.8

 

 

228.1

 

 

 

 

505.4

 

 

338.4

 

 

267.6

 

Deferred tax provision (benefit):

 

 

 

 

 

 

 

 

 

 

United States

 

 

51.0

 

 

(32.3)

 

 

13.3

 

Foreign

 

 

135.3

 

 

2.4

 

 

(0.4)

 

 

 

 

186.3

 

 

(29.9)

 

 

12.9

 

Total provision for income taxes

 

$

691.7

 

$

308.5

 

$

280.5

 

 

Schedule of differences between the U.S. statutory federal tax rate and the Company's effective income tax rate

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

2017

  

 

2016

  

 

2015

 

U.S. statutory federal tax rate

 

35.0

%

 

35.0

%

 

35.0

%

State and local taxes

 

0.2

 

 

0.1

 

 

0.1

 

Foreign earnings and dividends taxed at different rates

 

(9.1)

 

 

(9.7)

 

 

(8.8)

 

Valuation allowance

 

0.1

 

 

0.7

 

 

0.3

 

Tax Act - transition tax

 

19.2

 

 

 —

 

 

 —

 

Tax Act - remeasurement of deferred tax liabilities, net

 

(2.8)

 

 

 —

 

 

 —

 

Tax Act - change in indefinite reinvestment assertion

 

13.1

 

 

 —

 

 

 —

 

Excess tax benefits related to stock-based compensation

 

(4.9)

 

 

 —

 

 

 —

 

Impact of acquisition-related expenses

 

 —

 

 

0.5

 

 

0.1

 

Other, net

 

0.3

 

 

0.4

 

 

(0.1)

 

Effective tax rate

 

51.1

%

 

27.0

%

 

26.6

%

 

Schedule of deferred tax assets and liabilities

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2017

    

2016

Deferred tax assets relating to:

 

 

 

 

 

 

Accrued liabilities and reserves

 

$

31.7

 

$

36.8

Operating loss and tax credit carryforwards

 

 

84.2

 

 

58.8

Pensions

 

 

27.8

 

 

64.7

Inventories

 

 

35.1

 

 

45.3

Employee benefits

 

 

29.8

 

 

43.4

Total deferred tax assets

 

 

208.6

 

 

249.0

Valuation allowance

 

 

(39.6)

 

 

(37.2)

Total deferred tax assets, net of valuation allowances

 

 

169.0

 

 

211.8

 

 

 

 

 

 

 

Deferred tax liabilities relating to:

 

 

 

 

 

 

Goodwill

 

 

135.5

 

 

185.9

Depreciation and amortization

 

 

61.8

 

 

67.6

Unremitted foreign earnings

 

 

176.6

 

 

 —

Contingent consideration

 

 

4.3

 

 

6.6

Total deferred tax liabilities

 

 

378.2

 

 

260.1

 

 

 

 

 

 

 

Net deferred tax liability

 

$

209.2

 

$

48.3

 

 

 

 

 

 

 

Classification of deferred tax assets and liabilities, as reflected on the Consolidated Balance Sheets:

 

 

 

 

 

 

Intangibles, net and other long-term assets

 

$

32.0

 

$

29.4

Deferred income taxes

 

 

241.2

 

 

77.7

Net deferred tax liability, long-term

 

$

209.2

 

$

48.3

 

Schedule of reconciliation of gross amounts of unrecognized tax benefits excluding interest and penalties

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

 

Unrecognized tax benefits as of January 1

 

$

106.2

 

$

29.8

 

$

27.7

 

Gross increases for tax positions in prior periods

 

 

32.7

 

 

81.9

 

 

0.3

 

Gross increases for tax positions in current period

 

 

2.4

 

 

7.0

 

 

2.1

 

Settlements

 

 

(11.0)

 

 

(10.8)

 

 

 —

 

Lapse of statute of limitations

 

 

(3.0)

 

 

(1.7)

 

 

(0.3)

 

Unrecognized tax benefits as of December 31

 

$

127.3

 

$

106.2

 

$

29.8