XML 71 R50.htm IDEA: XBRL DOCUMENT v3.6.0.2
Benefit Plans and Other Postretirement Benefits (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Amounts recognized in the balance sheet as of December 31:      
Accrued pension and postretirement benefit obligations $ 288.4 $ 262.5  
Accumulated other comprehensive loss, net (469.0) (349.5)  
Pension Benefits      
Change in projected benefit obligation:      
Projected benefit obligation at beginning of year 645.0 676.5  
Service cost 13.4 12.5  
Interest cost 20.9 22.8 $ 24.1
Acquisitions 51.4 1.2  
Plan amendments 3.7 0.4  
Actuarial (gain) loss 39.6 (19.0)  
Foreign exchange translation (17.6) (18.2)  
Benefits paid (39.2) (31.2)  
Projected benefit obligation at end of year 717.2 645.0 676.5
Change in plan assets:      
Fair value of plan assets at the beginning of the year 392.2 409.4  
Actual return on plan assets 31.8 (3.7)  
Employer contributions 26.2 24.1 23.8
Acquisitions 36.7    
Foreign exchange translation (7.8) (6.4)  
Benefits paid (39.2) (31.2)  
Fair value of plan assets at end of year 439.9 392.2 409.4
Underfunded status at end of year 277.3 252.8  
Amounts recognized in the balance sheet as of December 31:      
Other accrued expenses 5.8 6.1  
Accrued pension and postretirement benefit obligations 271.5 246.7  
Underfunded status at end of year 277.3 252.8  
Accumulated other comprehensive loss, net (191.8) (179.4)  
Accumulated benefit obligation      
Accumulated benefit obligation 691.1 624.5  
Components of net pension expense:      
Service cost 9.0 9.3 8.2
Interest cost 20.9 22.8 24.1
Expected return on plan assets (30.1) (29.1) (28.5)
Amortization of prior service cost 2.4 2.3 2.7
Amortization of actuarial losses 22.0 25.7 15.9
Net pension expense 24.2 31.0 22.4
U.S. plans, Pension Benefits      
Change in projected benefit obligation:      
Projected benefit obligation at beginning of year 460.8 472.2  
Service cost 6.2 6.5  
Interest cost 15.4 17.4 17.3
Plan amendments 3.7 0.4  
Actuarial (gain) loss 11.6 (12.6)  
Benefits paid (27.9) (23.1)  
Projected benefit obligation at end of year 469.8 460.8 472.2
Change in plan assets:      
Fair value of plan assets at the beginning of the year 333.2 346.1  
Actual return on plan assets 20.4 (5.5)  
Employer contributions 16.4 15.7  
Benefits paid (27.9) (23.1)  
Fair value of plan assets at end of year 342.1 333.2 346.1
Underfunded status at end of year 127.7 127.6  
Amounts recognized in the balance sheet as of December 31:      
Accrued pension and postretirement benefit obligations 127.7 127.6  
Underfunded status at end of year 127.7 127.6  
Accumulated other comprehensive loss, net $ (129.3) $ (129.1)  
Weighted average assumptions used to determine projected benefit obligations:      
Benefit obligation discount rate (as a percent) 3.93% 4.11%  
Rate of compensation increase (as a percent) 3.00% 3.00%  
Accumulated benefit obligation      
Accumulated benefit obligation $ 465.8 $ 456.1  
Components of net pension expense:      
Service cost 6.2 6.5 5.1
Interest cost 15.4 17.4 17.3
Expected return on plan assets (26.2) (25.9) (24.8)
Amortization of prior service cost 2.4 2.3 2.7
Amortization of actuarial losses 18.6 21.5 13.3
Net pension expense $ 16.4 $ 21.8 $ 13.6
Weighted average assumptions used to determine net periodic benefit cost/expense:      
Discount rate (as a percent) 4.11% 3.75% 4.60%
Expected long-term return on assets (as a percent) 7.75% 8.00% 8.00%
Rate of compensation increase (as a percent) 3.00% 3.00% 3.00%
Increase (decrease) in benefit obligation due to change in discount rate $ 10.7    
International Plans      
Change in projected benefit obligation:      
Projected benefit obligation at beginning of year 184.2 $ 204.3  
Service cost 7.2 6.0  
Interest cost 5.5 5.4 $ 6.8
Acquisitions 51.4 1.2  
Actuarial (gain) loss 28.0 (6.4)  
Foreign exchange translation (17.6) (18.2)  
Benefits paid (11.3) (8.1)  
Projected benefit obligation at end of year 247.4 184.2 204.3
Change in plan assets:      
Fair value of plan assets at the beginning of the year 59.0 63.3  
Actual return on plan assets 11.4 1.8  
Employer contributions 9.8 8.4  
Acquisitions 36.7    
Foreign exchange translation (7.8) (6.4)  
Benefits paid (11.3) (8.1)  
Fair value of plan assets at end of year 97.8 59.0 63.3
Underfunded status at end of year 149.6 125.2  
Amounts recognized in the balance sheet as of December 31:      
Other accrued expenses 5.8 6.1  
Accrued pension and postretirement benefit obligations 143.8 119.1  
Underfunded status at end of year 149.6 125.2  
Accumulated other comprehensive loss, net $ (62.5) $ (50.3)  
Weighted average assumptions used to determine projected benefit obligations:      
Benefit obligation discount rate (as a percent) 2.28% 3.14%  
Rate of compensation increase (as a percent) 1.63% 1.48%  
Accumulated benefit obligation      
Accumulated benefit obligation $ 225.3 $ 168.4  
Components of net pension expense:      
Service cost 2.8 2.8 3.1
Interest cost 5.5 5.4 6.8
Expected return on plan assets (3.9) (3.2) (3.7)
Amortization of actuarial losses 3.4 4.2 2.6
Net pension expense $ 7.8 $ 9.2 $ 8.8
Weighted average assumptions used to determine net periodic benefit cost/expense:      
Discount rate (as a percent) 2.96% 2.91% 4.09%
Expected long-term return on assets (as a percent) 4.29% 5.47% 5.99%
Rate of compensation increase (as a percent) 1.61% 1.45% 1.48%
Largest International Plan      
Change in projected benefit obligation:      
Projected benefit obligation at beginning of year $ 76.2    
Projected benefit obligation at end of year 81.7 $ 76.2  
Other Postretirement Benefits      
Change in projected benefit obligation:      
Projected benefit obligation at beginning of year 13.2 12.2  
Service cost   0.1  
Interest cost 0.4 0.4 $ 0.5
Actuarial (gain) loss 0.9 1.7  
Benefits paid (0.9) (1.2)  
Projected benefit obligation at end of year 13.6 13.2 12.2
Change in plan assets:      
Benefits paid (0.9) (1.2)  
Underfunded status at end of year 13.6 13.2  
Amounts recognized in the balance sheet as of December 31:      
Other accrued expenses 1.2 1.1  
Accrued pension and postretirement benefit obligations 12.4 12.1  
Underfunded status at end of year 13.6 13.2  
Accumulated other comprehensive loss, net $ (3.6) $ (3.5)  
Weighted average assumptions used to determine projected benefit obligations:      
Benefit obligation discount rate (as a percent) 3.65% 3.71%  
Components of net pension expense:      
Service cost   $ 0.1 0.1
Interest cost $ 0.4 0.4 0.5
Amortization of actuarial losses 0.7 0.3 0.4
Net pension expense $ 1.1 $ 0.8 $ 1.0
Weighted average assumptions used to determine net periodic benefit cost/expense:      
Discount rate (as a percent) 3.71% 3.50% 4.15%