XML 61 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Reportable Business Segments and International Operations (Tables)
12 Months Ended
Dec. 31, 2025
Reportable Business Segments and International Operations  
Schedule of total sales, intersegment sales and external net sales by segment and a reconciliation by segment of external net sales to segment operating income.

The following tables (i) summarize, by segment, total sales, intersegment sales and external net sales and (ii) reconcile each segment’s external net sales to their respective segment operating income, including segment operating expenses, for each of the years ended December 31, 2025, 2024 and 2023:

Communications Solutions

Harsh Environment Solutions

Interconnect and Sensor Systems

Total

2025

Total sales

$

12,160.6

$

6,001.9

$

5,216.1

$

23,378.6

Less: Intersegment sales

104.6

120.2

59.1

283.9

External net sales

12,056.0

5,881.7

5,157.0

23,094.7

Less: Segment operating expenses (1)

8,309.4

4,340.3

4,151.9

16,801.6

Segment operating income

$

3,746.6

$

1,541.4

$

1,005.1

$

6,293.1

2024

Total sales

$

6,375.6

$

4,508.6

$

4,510.6

$

15,394.8

Less: Intersegment sales

51.8

91.2

29.1

172.1

External net sales

6,323.8

4,417.4

4,481.5

15,222.7

Less: Segment operating expenses (1)

4,754.2

3,324.2

3,655.6

11,734.0

Segment operating income

$

1,569.6

$

1,093.2

$

825.9

$

3,488.7

2023

Total sales

$

4,963.0

$

3,621.6

$

4,129.3

$

12,713.9

Less: Intersegment sales

50.2

90.8

18.2

159.2

External net sales

4,912.8

3,530.8

4,111.1

12,554.7

Less: Segment operating expenses (1)

3,849.3

2,586.9

3,357.4

9,793.6

Segment operating income

$

1,063.5

$

943.9

$

753.7

$

2,761.1

(1)

The aggregated amount is comprised of cost of sales, selling, general and administrative expenses, and other segment related expenses.

Schedule of the reconciliation of segment operating income to consolidated income before income taxes

2025

2024

2023

Total segment operating income

$

6,293.1

$

3,488.7

$

2,761.1

Corporate / Other:

Stock-based compensation expense

(135.4)

(109.5)

(99.0)

Amortization of acquisition-related inventory step-up costs

(77.8)

(18.2)

Acquisition-related expenses

(103.4)

(127.4)

(34.6)

Other operating expenses

(107.9)

(76.7)

(67.9)

Operating income

5,868.6

3,156.9

2,559.6

Interest expense

(367.8)

(217.0)

(139.5)

Gain on bargain purchase acquisition

5.4

Other income (expense), net

99.9

72.0

29.3

Income before income taxes

$

5,600.7

$

3,011.9

$

2,454.8

Schedule of depreciation and amortization expense

2025

2024

2023

Communications Solutions

$

486.9

$

226.5

$

177.0

Harsh Environment Solutions

 

166.5

126.7

91.0

Interconnect and Sensor Systems

150.0

136.6

131.1

Corporate / Other (1)

119.0

82.7

7.3

Total

$

922.4

$

572.5

$

406.4

(1)

Amortization of acquired backlog associated with acquisitions for the years ended December 31, 2025 and 2024 is reported under “Corporate / Other”.

Schedule of revenues and long-lived assets by geographical area

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Net sales

United States

$

7,987.7

$

5,272.3

$

4,405.4

China

 

3,673.1

 

3,399.9

 

2,884.0

Other foreign locations

 

11,433.9

 

6,550.5

 

5,265.3

Total

$

23,094.7

$

15,222.7

$

12,554.7

Long-lived assets(1)

United States

$

598.8

$

576.4

$

442.6

China

 

1,050.4

 

617.9

 

455.5

Other foreign locations

 

1,215.4

 

901.9

 

718.1

Total

$

2,864.6

$

2,096.2

$

1,616.2

(1)

Long-lived assets included in this table are comprised of property, plant and equipment, net, and operating lease right-of-use assets for all years presented.

Schedule of disaggregation of net sales

Net sales by sales channel:

2025

2024

2023

End customers and contract manufacturers:

Communications Solutions

$

9,545.8

$

4,960.9

$

3,933.2

Harsh Environment Solutions

4,285.9

3,172.6

2,581.6

Interconnect and Sensor Systems

 

4,965.8

 

4,311.0

 

3,947.4

18,797.5

12,444.5

10,462.2

Distributors and resellers:

Communications Solutions

2,510.2

1,362.9

979.6

Harsh Environment Solutions

1,595.8

1,244.8

949.2

Interconnect and Sensor Systems

191.2

170.5

163.7

4,297.2

2,778.2

2,092.5

Total Net sales

$

23,094.7

$

15,222.7

$

12,554.7

Net sales by geography:

2025

2024

2023

United States:

Communications Solutions

$

3,215.6

$

1,582.3

$

1,395.8

Harsh Environment Solutions

3,211.0

2,384.7

1,790.5

Interconnect and Sensor Systems

 

1,561.1

 

1,305.3

 

1,219.1

7,987.7

5,272.3

4,405.4

China:

Communications Solutions

2,205.2

2,011.6

1,669.4

Harsh Environment Solutions

508.5

402.3

351.2

Interconnect and Sensor Systems

959.4

986.0

863.4

3,673.1

3,399.9

2,884.0

Other foreign locations:

Communications Solutions

6,635.2

2,729.9

1,847.6

Harsh Environment Solutions

2,162.2

1,630.4

1,389.1

Interconnect and Sensor Systems

2,636.5

2,190.2

2,028.6

11,433.9

6,550.5

5,265.3

Total Net sales

$

23,094.7

$

15,222.7

$

12,554.7