XML 55 R35.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes  
Schedule of income before income taxes

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

Income before income taxes:

​

​

​

​

​

​

​

​

​

​

United States

​

$

996.2

​

$

462.0

​

$

521.9

​

Foreign

​

 

4,604.5

​

 

2,549.9

​

 

1,932.9

​

​

​

$

5,600.7

​

$

3,011.9

​

$

2,454.8

​

Current tax provision (benefit):

​

​

​

​

​

​

​

​

​

​

United States - Federal

​

$

179.4

​

$

22.8

​

$

45.8

​

United States - State, net

​

​

32.4

​

​

(3.8)

​

​

9.3

​

Foreign

​

 

1,149.2

​

 

634.1

​

 

513.0

​

​

​

​

1,361.0

​

​

653.1

​

​

568.1

​

Deferred tax provision (benefit):

​

​

​

​

​

​

​

​

​

​

United States - Federal

​

​

(152.3)

​

​

(53.9)

​

​

(4.6)

​

United States - State, net

​

​

(12.8)

​

​

(2.3)

​

​

(5.4)

​

Foreign

​

 

99.5

​

 

(26.6)

​

​

(48.8)

​

​

​

 

(65.6)

​

 

(82.8)

​

 

(58.8)

​

Total provision for income taxes

​

$

1,295.4

​

$

570.3

​

$

509.3

​

Schedule of provision for income taxes

The components of income before income taxes and the provision for income taxes are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

Income before income taxes:

​

​

​

​

​

​

​

​

​

​

United States

​

$

996.2

​

$

462.0

​

$

521.9

​

Foreign

​

 

4,604.5

​

 

2,549.9

​

 

1,932.9

​

​

​

$

5,600.7

​

$

3,011.9

​

$

2,454.8

​

Current tax provision (benefit):

​

​

​

​

​

​

​

​

​

​

United States - Federal

​

$

179.4

​

$

22.8

​

$

45.8

​

United States - State, net

​

​

32.4

​

​

(3.8)

​

​

9.3

​

Foreign

​

 

1,149.2

​

 

634.1

​

 

513.0

​

​

​

​

1,361.0

​

​

653.1

​

​

568.1

​

Deferred tax provision (benefit):

​

​

​

​

​

​

​

​

​

​

United States - Federal

​

​

(152.3)

​

​

(53.9)

​

​

(4.6)

​

United States - State, net

​

​

(12.8)

​

​

(2.3)

​

​

(5.4)

​

Foreign

​

 

99.5

​

 

(26.6)

​

​

(48.8)

​

​

​

 

(65.6)

​

 

(82.8)

​

 

(58.8)

​

Total provision for income taxes

​

$

1,295.4

​

$

570.3

​

$

509.3

​

Schedule of cash paid during the year for income taxes, net of refunds

​

​

​

​

​

​

​

​

​

Year Ended

Payments, net of refunds:

​

December 31, 2025

United States, federal

$

134.3

United States, state and local

​

30.6

China

​

579.5

Canada

​

84.0

Other foreign jurisdictions

​

255.7

Cash paid for income taxes, net

$

1,084.1

Schedule of differences between the U.S. statutory federal tax rate and the Company's effective income tax rate

​

​

​

​

​

​

​

​

Year Ended
December 31, 2025

​

​

​

Amount

​

Percent

  ​

U.S. statutory federal tax rate

$

1,176.1

​

21.0

%

​

​

​

​

​

​

State and local income taxes, net of federal income tax benefit (1)

​

17.6

​

0.3

​

​

​

​

​

​

​

Foreign tax effects

​

​

​

​

​

China

​

​

​

​

​

Federal statutory tax rate difference

​

4.0

​

0.1

​

Effect of cross-border tax laws

 

151.6

​

2.7

​

Other

 

(43.7)

​

(0.8)

​

Other foreign jurisdictions

​

70.1

​

1.3

​

​

​

​

​

​

​

Effect of changes in tax laws or rates enacted in current period

​

—

​

—

​

​

​

​

​

​

​

Effect of cross-border tax laws

​

45.5

​

0.8

​

​

​

​

​

​

​

Tax credits

​

(19.3)

​

(0.3)

​

​

​

​

​

​

​

Changes in valuation allowances

​

—

​

—

​

​

​

​

​

​

​

Nontaxable or nondeductible items

​

​

​

​

​

Equity compensation

​

(205.9)

​

(3.7)

​

Other nontaxable or nondeductible items

​

13.2

​

0.2

​

​

​

​

​

​

​

Changes in unrecognized tax benefits

​

96.9

​

1.7

​

​

​

​

​

​

​

Other, net

​

(10.7)

​

(0.2)

​

Effective tax rate

$

1,295.4

​

23.1

%

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

​

​

2024

  ​

2023

 

U.S. statutory federal tax rate

​

21.0

%

21.0

%

State and local taxes, net

​

0.6

​

0.6

​

Foreign earnings and dividends taxed at different rates

​

1.9

​

2.2

​

U.S. tax on foreign income

​

(0.1)

​

—

​

Excess tax benefits related to stock-based compensation

​

(4.7)

​

(3.4)

​

Other, net

​

0.2

​

0.3

​

Effective tax rate

​

18.9

%

20.7

%

Schedule of deferred tax assets and liabilities

​

​

​

​

​

​

​

​

​

​

December 31, 

​

  ​ ​

2025

  ​ ​

2024

Deferred tax assets relating to:

​

​

​

​

​

​

Accrued liabilities and reserves

​

$

204.4

​

$

115.7

Operating lease liabilities

​

​

121.5

​

​

86.2

Operating loss, interest, and tax credit carryforwards

​

 

143.9

​

 

114.8

Pensions

​

 

6.9

​

 

10.2

Inventories

​

 

138.4

​

 

112.0

Deferred revenue

​

​

63.8

​

​

—

Employee benefits

​

 

56.4

​

 

49.5

Total deferred tax assets

​

​

735.3

​

​

488.4

Valuation allowances

​

​

(87.6)

​

​

(73.6)

Total deferred tax assets, net of valuation allowances

​

​

647.7

​

​

414.8

​

​

​

​

​

​

​

Deferred tax liabilities relating to:

​

​

​

​

​

​

Goodwill

​

​

343.1

​

​

307.2

Depreciation and amortization

​

 

168.3

​

 

144.1

Operating lease right-of-use assets

​

​

121.5

​

​

86.2

Unremitted foreign earnings

​

​

266.1

​

 

125.3

Total deferred tax liabilities

​

​

899.0

​

​

662.8

​

​

​

​

​

​

​

Net deferred tax liability

​

$

251.3

​

$

248.0

​

​

​

​

​

​

​

Classification of deferred tax assets and liabilities, as reflected on the Consolidated Balance Sheets:

​

​

​

​

​

​

Other long-term assets

​

$

181.6

​

$

128.7

Deferred income taxes

​

 

432.9

​

 

376.7

Net deferred tax liability, long-term

​

$

251.3

​

$

248.0

Schedule of reconciliation of gross amounts of unrecognized tax benefits excluding interest and penalties

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

Unrecognized tax benefits as of January 1

​

$

176.8

​

$

174.2

​

$

164.1

​

Gross increases for tax positions in prior periods

​

 

84.4

​

 

15.2

​

 

3.8

​

Gross increases for tax positions in current period

​

 

27.0

​

 

21.1

​

 

8.4

​

Settlements

​

 

—

​

 

(6.1)

​

 

(1.0)

​

Lapse of statutes of limitations

​

 

(8.6)

​

 

(27.6)

​

 

(1.1)

​

Unrecognized tax benefits as of December 31

​

$

279.6

​

$

176.8

​

$

174.2

​