XML 59 R47.htm IDEA: XBRL DOCUMENT v3.25.3
Stockholders Equity and Noncontrolling Interests (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Increase (Decrease) In Equity        
Balance at beginning of period $ 11,589.6 $ 9,030.6 $ 9,847.4 $ 8,395.8
Redeemable noncontrolling interest, balance at beginning of period     8.7  
Net income, excluding portion attributable to redeemable noncontrolling interest 1,255.0 608.5 3,099.7 1,688.5
Net income 1,255.1 608.9 3,100.1 1,689.6
Other comprehensive income (loss) (37.4) 130.3 210.2 14.3
Capital contributions from noncontrolling interests   0.4   1.5
Purchase of noncontrolling interest   (0.3)   (1.2)
Distributions to shareholders of noncontrolling interests (3.6) (3.0) (5.5) (8.4)
Purchase of treasury stock (152.9) (176.2) (493.9) (520.4)
Retirement of treasury stock 0.0 0.0 0.0 0.0
Stock options exercised 111.0 85.2 446.7 319.5
Dividends declared (201.9) (198.9) (602.7) (463.4)
Stock-based compensation expense 36.9 29.5 94.8 79.9
Balance at end of period 12,596.7 $ 9,506.1 12,596.7 $ 9,506.1
Redeemable noncontrolling interest, balance at end of period $ 10.2   $ 10.2  
Dividends [Abstract]        
Dividends declared per share (in dollars per share) $ 0.165 $ 0.165 $ 0.495 $ 0.385
Redeemable Non-Controlling Interest        
Increase (Decrease) In Equity        
Redeemable noncontrolling interest, balance at beginning of period $ 10.1 $ 19.9 $ 8.7 $ 30.7
Net income, redeemable non-controlling interest 0.1 0.4 0.4 1.1
Redeemable noncontrolling interest, other comprehensive income loss net of tax 0.0 0.4 1.1 0.1
Purchase of noncontrolling interest   0.0   (11.2)
Redeemable noncontrolling interest, balance at end of period $ 10.2 $ 20.7 $ 10.2 $ 20.7
Common Stock        
Increase (Decrease) In Equity        
Balance (in shares) 1,222.0 1,205.6 1,212.9 1,201.3
Balance at beginning of period $ 1.2 $ 1.2 $ 1.2 $ 1.2
Retirement of treasury stock $ 0.0 $ 0.0 $ 0.0 $ 0.0
Retirement of treasury stock (in shares) 0.0 0.0 (4.7) (5.9)
Stock options exercised (in shares) 4.4 3.9 18.2 14.1
Stock options exercised $ 0.0 $ 0.0 $ 0.0 $ 0.0
Balance (in shares) 1,226.4 1,209.5 1,226.4 1,209.5
Balance at end of period $ 1.2 $ 1.2 $ 1.2 $ 1.2
Treasury Stock        
Increase (Decrease) In Equity        
Balance (in shares) (1.9) (1.8) (3.6) (3.5)
Balance at beginning of period $ (104.9) $ (73.8) $ (199.7) $ (142.8)
Purchase of treasury stock $ (152.9) $ (176.2) $ (493.9) $ (520.4)
Purchase of treasury stock (in shares) (1.4) (2.7) (6.1) (8.6)
Retirement of treasury stock $ 0.0 $ 0.0 $ 341.0 $ 344.2
Retirement of treasury stock (in shares) 0.0 0.0    
Retirement of treasury stock (in shares)     4.7 5.9
Stock options exercised (in shares) 0.6 0.3    
Stock options exercised $ 36.9 $ 13.1 $ 131.7 $ 82.1
Stock options exercised - treasury (in shares)     2.3 2.0
Balance at end of period $ (220.9) $ (236.9) $ (220.9) $ (236.9)
Balance (in shares) (2.7) (4.2) (2.7) (4.2)
Additional Paid in Capital        
Increase (Decrease) In Equity        
Balance at beginning of period $ 3,957.7 $ 3,349.2 $ 3,601.8 $ 3,100.6
Purchase of noncontrolling interest   (0.2)   (1.1)
Stock options exercised 98.1 79.1 396.1 278.2
Stock-based compensation expense 36.9 29.5 94.8 79.9
Balance at end of period 4,092.7 3,457.6 4,092.7 3,457.6
Retained Earnings        
Increase (Decrease) In Equity        
Balance at beginning of period 8,135.2 6,352.0 7,105.0 5,921.1
Net income, excluding portion attributable to redeemable noncontrolling interest 1,245.7 604.4 3,074.8 1,677.8
Retirement of treasury stock 0.0 0.0 (341.0) (344.2)
Stock options exercised (24.0) (7.0) (81.1) (40.8)
Dividends declared (201.9) (198.9) (602.7) (463.4)
Balance at end of period 9,155.0 6,750.5 9,155.0 6,750.5
Accumulated Other Comprehensive Loss        
Increase (Decrease) In Equity        
Balance at beginning of period (469.9) (648.5) (716.3) (533.6)
Other comprehensive income (loss) (37.8) 128.6 208.6 13.7
Balance at end of period (507.7) (519.9) (507.7) (519.9)
Noncontrolling Interests        
Increase (Decrease) In Equity        
Balance at beginning of period 70.3 50.5 55.4 49.3
Net income, excluding portion attributable to redeemable noncontrolling interest 9.3 4.1 24.9 10.7
Other comprehensive income (loss) 0.4 1.7 1.6 0.6
Capital contributions from noncontrolling interests   0.4   1.5
Purchase of noncontrolling interest   (0.1)   (0.1)
Distributions to shareholders of noncontrolling interests (3.6) (3.0) (5.5) (8.4)
Balance at end of period $ 76.4 $ 53.6 $ 76.4 $ 53.6