XML 50 R38.htm IDEA: XBRL DOCUMENT v3.25.3
Debt, Schedule of Debt (Details) - USD ($)
$ in Millions
9 Months Ended
Aug. 22, 2025
Sep. 30, 2025
Jun. 16, 2025
Jun. 12, 2025
Mar. 03, 2025
Dec. 31, 2024
Oct. 31, 2024
Apr. 05, 2024
Debt                
Less: unamortized deferred debt issuance costs   $ (43.9)       $ (41.8)    
Total debt   8,067.1       6,886.1    
Less current portion   937.6       401.7    
Total long-term debt   7,129.5       6,484.4    
Total debt, Approximate Fair Value   8,045.1       6,659.0    
Less current portion, Fair Value   932.9       399.7    
Long-term debt, Approximate Fair Value   7,112.2       6,259.3    
Fair Value                
Debt                
Less: unamortized deferred debt issuance costs            
The "Revolving Credit Facility" | Revolving Credit Facility                
Debt                
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs   0.0       0.0    
Total debt, Approximate Fair Value   0.0       0.0    
U.S. Commercial Paper Program                
Debt                
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs   0.0       0.0    
Total debt, Approximate Fair Value   0.0       0.0    
Euro Commercial Paper Program                
Debt                
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs   0.0       0.0    
Total debt, Approximate Fair Value   $ 0.0       0.0    
Delayed Draw Term Loan With 364 Days Term                
Debt                
Maturity term 364 days 364 days            
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs   $ 0.0       0.0    
Total debt, Approximate Fair Value   $ 0.0       0.0    
Delayed Draw Term Loan With 3 Years Term                
Debt                
Maturity term 3 years 3 years            
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs   $ 0.0       0.0    
Total debt, Approximate Fair Value   0.0       $ 0.0    
2.05% Senior Notes due March 2025                
Debt                
Stated interest rate (as a percent)         2.05% 2.05%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs   0.0       $ 400.0    
Total debt, Approximate Fair Value   $ 0.0       $ 398.0    
4.750% Senior Notes due March 2026                
Debt                
Stated interest rate (as a percent)   4.75%       4.75%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs   $ 349.8       $ 349.5    
Total debt, Approximate Fair Value   $ 351.1       $ 350.0    
0.750% Euro Senior Notes due May 2026                
Debt                
Stated interest rate (as a percent)   0.75%       0.75%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs   $ 586.8       $ 518.6    
Total debt, Approximate Fair Value   $ 580.8       $ 505.8    
5.050% Senior Notes due April 2027                
Debt                
Stated interest rate (as a percent)   5.05%       5.05% 5.05% 5.05%
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs   $ 701.4       $ 702.2    
Total debt, Approximate Fair Value   $ 711.2       706.1    
4.375% Senior Notes due June 2028                
Debt                
Stated interest rate (as a percent)   4.375%   4.375%        
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs   $ 749.4       0.0    
Total debt, Approximate Fair Value   $ 759.1       0.0    
3.125% Senior Notes due June 2032                
Debt                
Stated interest rate (as a percent)   3.125% 3.125%          
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs   $ 699.2       0.0    
Total debt, Approximate Fair Value   $ 694.8       $ 0.0    
5.050% Senior Notes due April 2029                
Debt                
Stated interest rate (as a percent)   5.05%       5.05%   5.05%
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs   $ 449.7       $ 449.6    
Total debt, Approximate Fair Value   $ 463.7       $ 452.4    
2.000% Euro Senior Notes due October 2028                
Debt                
Stated interest rate (as a percent)   2.00%       2.00%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs   $ 586.1       $ 518.2    
Total debt, Approximate Fair Value   $ 576.0       $ 505.9    
4.350% Senior Notes due June 2029                
Debt                
Stated interest rate (as a percent)   4.35%       4.35%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs   $ 499.8       $ 499.8    
Total debt, Approximate Fair Value   $ 504.1       $ 489.1    
2.800% Senior Notes due February 2030                
Debt                
Stated interest rate (as a percent)   2.80%       2.80%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs   $ 899.7       $ 899.6    
Total debt, Approximate Fair Value   $ 850.8       $ 814.1    
2.200% Senior Notes due September 2031                
Debt                
Stated interest rate (as a percent)   2.20%       2.20%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs   $ 748.4       $ 748.2    
Total debt, Approximate Fair Value   $ 665.8       $ 624.9    
5.250% Senior Notes due April 2034                
Debt                
Stated interest rate (as a percent)   5.25%       5.25%   5.25%
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs   $ 599.5       $ 599.4    
Total debt, Approximate Fair Value   $ 623.2       $ 601.0    
5.000% Senior Notes due January 2035                
Debt                
Stated interest rate (as a percent)   5.00%       5.00% 5.00%  
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs   $ 746.6       $ 746.3    
Total debt, Approximate Fair Value   $ 765.2       $ 731.3    
5.375% Senior Notes due November 2054                
Debt                
Stated interest rate (as a percent)   5.375%       5.375% 5.375%  
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs   $ 492.4       $ 492.2    
Total debt, Approximate Fair Value   497.1       476.1    
Other Debt                
Debt                
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs   2.2       4.3    
Total debt, Approximate Fair Value   $ 2.2       $ 4.3