XML 39 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Debt (Tables)
9 Months Ended
Sep. 30, 2025
Debt  
Schedule of debt

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

​

​

September 30, 2025

​

December 31, 2024

 

​

​

​

​

Carrying

​

Approximate

​

Carrying

​

Approximate

 

​

​

​

    

Amount

    

Fair Value

    

Amount

    

Fair Value

 

Revolving Credit Facility

​

​

​

$

—

 

$

—

 

$

—

 

$

—

​

U.S. Commercial Paper Program

​

​

​

 

—

 

 

—

 

 

—

​

 

—

​

Euro Commercial Paper Program

​

​

​

 

—

 

 

—

 

 

—

​

 

—

​

364-Day Delayed Draw Term Loan

​

​

​

​

—

​

​

—

​

​

—

​

​

—

​

Three-Year Delayed Draw Term Loan

​

​

​

​

—

​

​

—

​

​

—

​

​

—

​

2.050% Senior Notes due March 2025

​

​

​

​

—

 

 

—

 

 

400.0

​

 

398.0

​

4.750% Senior Notes due March 2026

​

​

​

​

349.8

 

 

351.1

 

 

349.5

​

 

350.0

​

0.750% Euro Senior Notes due May 2026

​

​

​

​

586.8

 

 

580.8

 

 

518.6

​

 

505.8

​

5.050% Senior Notes due April 2027

​

​

​

​

701.4

 

 

711.2

 

 

702.2

​

 

706.1

​

4.375% Senior Notes due June 2028

​

​

​

​

749.4

​

​

759.1

​

​

—

​

​

—

​

2.000% Euro Senior Notes due October 2028

​

​

​

​

586.1

 

 

576.0

 

 

518.2

​

 

505.9

​

5.050% Senior Notes due April 2029

​

​

​

​

449.7

 

 

463.7

 

 

449.6

​

 

452.4

​

4.350% Senior Notes due June 2029

​

​

​

​

499.8

 

 

504.1

 

 

499.8

​

 

489.1

​

2.800% Senior Notes due February 2030

​

​

​

​

899.7

 

 

850.8

 

 

899.6

​

 

814.1

​

2.200% Senior Notes due September 2031

​

​

​

​

748.4

 

 

665.8

 

 

748.2

​

 

624.9

​

3.125% Euro Senior Notes due June 2032

​

​

​

​

699.2

​

​

694.8

​

​

—

​

​

—

​

5.250% Senior Notes due April 2034

​

​

​

​

599.5

 

 

623.2

 

 

599.4

​

 

601.0

​

5.000% Senior Notes due January 2035

​

​

​

​

746.6

​

​

765.2

​

​

746.3

​

​

731.3

​

5.375% Senior Notes due November 2054

​

​

​

​

492.4

 

 

497.1

 

 

492.2

​

 

476.1

​

Other debt

​

​

​

 

2.2

 

 

2.2

 

 

4.3

​

 

4.3

​

Less: unamortized deferred debt issuance costs

​

​

​

 

(43.9)

 

 

—

 

 

(41.8)

​

 

—

​

Total debt

​

​

​

 

8,067.1

 

 

8,045.1

 

 

6,886.1

​

 

6,659.0

​

Less: current portion

​

​

​

 

937.6

 

​

932.9

 

 

401.7

​

 

399.7

​

Total long-term debt

​

​

​

$

7,129.5

 

$

7,112.2

 

$

6,484.4

​

$

6,259.3

​

​