XML 20 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash from operating activities:    
Net income $ 367.2 $ 362.4
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 112.4 83.5
Stock-based compensation expense 23.2 20.2
Excess tax benefits from stock-based compensation payment arrangements (16.5) (9.1)
Net change in components of working capital (62.6) (44.3)
Net change in other long-term assets and liabilities 14.1 10.1
Net cash provided by operating activities 437.8 422.8
Cash from investing activities:    
Purchases of land and depreciable assets (89.1) (85.2)
Proceeds from disposals of land and depreciable assets 3.4 2.3
Purchases of short-term investments (33.0) (113.6)
Sales and maturities of short-term investments 25.2 319.8
Acquisitions, net of cash acquired (1,185.8) (171.8)
Net cash used in investing activities (1,279.3) (48.5)
Cash from financing activities:    
Long-term borrowings under credit facilities   125.0
Repayments of long-term debt   (211.0)
Borrowings under commercial paper program, net 18.1 172.5
Payment of costs related to debt financing (3.0)  
Proceeds from exercise of stock options 67.8 40.2
Excess tax benefits from stock-based compensation payment arrangements 16.5 9.1
Distributions to shareholders of noncontrolling interests (4.1) (4.4)
Purchase and retirement of treasury stock (108.4) (143.6)
Dividend payments (86.3) (77.5)
Net cash used in financing activities (99.4) (89.7)
Effect of exchange rate changes on cash and cash equivalents (2.3) (10.7)
Net change in cash and cash equivalents (943.2) 273.9
Cash and cash equivalents balance, beginning of period 1,737.2 968.9
Cash and cash equivalents balance, end of period 794.0 1,242.8
Cash paid for:    
Interest 34.0 32.0
Income taxes $ 138.7 $ 128.7