XML 44 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flow (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash from operating activities:      
Net income $ 715.2us-gaap_ProfitLoss $ 638.7us-gaap_ProfitLoss $ 559.5us-gaap_ProfitLoss
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization 168.1us-gaap_DepreciationDepletionAndAmortization 136.5us-gaap_DepreciationDepletionAndAmortization 121.8us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation expense 41.4us-gaap_ShareBasedCompensation 36.1us-gaap_ShareBasedCompensation 31.4us-gaap_ShareBasedCompensation
Excess tax benefits from stock-based compensation payment arrangements (32.3)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (21.0)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (21.6)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Net change in operating assets and liabilities:      
Accounts receivable (111.5)us-gaap_IncreaseDecreaseInAccountsReceivable (37.1)us-gaap_IncreaseDecreaseInAccountsReceivable (123.9)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (51.6)us-gaap_IncreaseDecreaseInInventories (8.0)us-gaap_IncreaseDecreaseInInventories (45.9)us-gaap_IncreaseDecreaseInInventories
Other current assets (10.0)us-gaap_IncreaseDecreaseInOtherOperatingAssets (18.4)us-gaap_IncreaseDecreaseInOtherOperatingAssets (0.1)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 66.8us-gaap_IncreaseDecreaseInAccountsPayable 6.9us-gaap_IncreaseDecreaseInAccountsPayable 99.4us-gaap_IncreaseDecreaseInAccountsPayable
Accrued income taxes 38.1us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 30.8us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 34.1us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other accrued liabilities 49.2us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (0.6)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 27.4us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Accrued pension and post-employment benefits (1.5)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations 8.5us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations 0.3us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Other long-term assets 8.8us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (1.6)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (7.7)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Other 0.2us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (1.7)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet  
Net cash provided by operating activities 880.9us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 769.1us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 674.7us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash from investing activities:      
Purchase of land and depreciable assets (209.1)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (158.4)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (129.1)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from disposal of land and depreciable assets 5.6us-gaap_ProceedsFromSaleOfProductiveAssets 3.7us-gaap_ProceedsFromSaleOfProductiveAssets 4.8us-gaap_ProceedsFromSaleOfProductiveAssets
Purchases of short-term investments (721.0)us-gaap_PaymentsToAcquireShortTermInvestments (741.1)us-gaap_PaymentsToAcquireShortTermInvestments (379.6)us-gaap_PaymentsToAcquireShortTermInvestments
Sales and maturities of short-term investments 660.8us-gaap_ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments 687.4us-gaap_ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments 261.8us-gaap_ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
Acquisitions, net of cash acquired (518.2)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (484.9)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (251.5)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (781.9)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (693.3)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (493.6)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash from financing activities:      
Proceeds from issuance of senior notes 1,498.1us-gaap_ProceedsFromIssuanceOfUnsecuredDebt   498.7us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
Long-term borrowings under credit facilities 2,945.9us-gaap_ProceedsFromLinesOfCredit 1,041.4us-gaap_ProceedsFromLinesOfCredit 819.6us-gaap_ProceedsFromLinesOfCredit
Repayments of long-term debt (3,904.0)us-gaap_RepaymentsOfLongTermDebt (620.3)us-gaap_RepaymentsOfLongTermDebt (988.8)us-gaap_RepaymentsOfLongTermDebt
Payments of costs related to debt financing (11.1)us-gaap_PaymentsOfDebtIssuanceCosts (2.8)us-gaap_PaymentsOfDebtIssuanceCosts (4.3)us-gaap_PaymentsOfDebtIssuanceCosts
Purchase and retirement of treasury stock (539.4)us-gaap_PaymentsForRepurchaseOfCommonStock (324.7)us-gaap_PaymentsForRepurchaseOfCommonStock (380.1)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from exercise of stock options 97.8us-gaap_ProceedsFromStockOptionsExercised 95.1us-gaap_ProceedsFromStockOptionsExercised 95.5us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from stock-based compensation payment arrangements 32.3us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 21.0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 21.6us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Distributions to and purchases of noncontrolling interests (3.6)us-gaap_PaymentsToMinorityShareholders (4.4)us-gaap_PaymentsToMinorityShareholders (5.2)us-gaap_PaymentsToMinorityShareholders
Dividend payments (101.9)us-gaap_PaymentsOfDividendsCommonStock (96.8)us-gaap_PaymentsOfDividendsCommonStock (70.1)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by (used in) financing activities 14.1us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 108.5us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (13.1)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (31.0)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 11.7us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 7.7us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net change in cash and cash equivalents 82.1us-gaap_NetCashProvidedByUsedInContinuingOperations 196.0us-gaap_NetCashProvidedByUsedInContinuingOperations 175.7us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents balance, beginning of period 886.8us-gaap_CashAndCashEquivalentsAtCarryingValue 690.8us-gaap_CashAndCashEquivalentsAtCarryingValue 515.1us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents balance, end of period 968.9us-gaap_CashAndCashEquivalentsAtCarryingValue 886.8us-gaap_CashAndCashEquivalentsAtCarryingValue 690.8us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid for:      
Interest 67.4us-gaap_InterestPaidNet 60.4us-gaap_InterestPaidNet 48.6us-gaap_InterestPaidNet
Income taxes $ 209.6us-gaap_IncomeTaxesPaidNet $ 176.8us-gaap_IncomeTaxesPaidNet $ 189.7us-gaap_IncomeTaxesPaidNet