XML 76 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2014
Long-Term Debt  
Schedule of long-term debt

 

 

 

 

 

 

December 31, 2014

 

December 31, 2013

 

 

 

Maturity

 

Carrying
Amount

 

Approximate
Fair Value (1)

 

Carrying
Amount

 

Approximate
Fair Value (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

$1,500.0 Revolving Credit Facility 

 

July 2018

 

$

 

$

 

$

927.3 

 

$

927.3 

 

$200.0 Credit Agreement 

 

May 2015

 

 

 

100.0 

 

100.0 

 

$1,500 Commercial Paper Program (less unamortized discount of $0.4 at December 31, 2014) 

 

July 2018

 

671.0 

 

671.0 

 

 

 

4.75% Senior Notes (less unamortized discount of $0.2 at December 31, 2013) 

 

November 2014

 

 

 

599.8 

 

621.0 

 

4.00% Senior Notes (less unamortized discount of $0.9 and $1.0 at December 31, 2014 and 2013, respectively) 

 

February 2022

 

499.1 

 

524.5 

 

499.0 

 

491.0 

 

2.55% Senior Notes (less unamortized discount of $0.9 at December 31, 2014) 

 

January 2019

 

749.1 

 

754.9 

 

 

 

1.55% Senior Notes (less unamortized discount of $0.3 at December 31, 2014) 

 

September 2017

 

374.7 

 

373.0 

 

 

 

3.125% Senior Notes (less unamortized discount of $0.3 at December 31, 2014) 

 

September 2021

 

374.7 

 

375.3 

 

 

 

Notes payable to foreign banks and other debt 

 

2015-2019

 

5.3 

 

5.3 

 

6.7 

 

6.7 

 

 

 

 

 

2,673.9 

 

2,704.0 

 

2,132.8 

 

2,146.0 

 

Less current portion 

 

 

 

1.6 

 

1.6 

 

701.4 

 

722.6 

 

Total long-term debt 

 

 

 

$

2,672.3 

 

$

2,702.4 

 

$

1,431.4 

 

$

1,423.4 

 

 

(1)

Fair values of Senior Notes are based on recent bid prices in an active market, therefore classified as Level 1 in the fair value hierarchy (Note 3).

 

Schedule of maturity of the Company's debt over each of the next five years and thereafter

 

 

2015 

 

$

1.6 

 

2016 

 

0.6 

 

2017 

 

374.9 

 

2018 

 

672.7 

 

2019 

 

749.1 

 

Thereafter 

 

875.0 

 

 

 

$

2,673.9