EXHIBIT 11

AMPHENOL CORPORATION

Computation of Per Share Earnings

For the Three Years Ended December 31, 2002

(dollars in thousands, except per share amounts)

	Year Ended December 31,
	2002		2001		2000
Net income applicable to Common Stock	$	80,344	$	83,710	$	107,904
Net income per common share - Basic	$	1.89	$	2.00	2.59
Average common shares outstanding	42,445,849		41,920,616		41,584,069
Net income per common share - Diluted	$	1.85	$	1.95	$	2.52
Average common shares outstanding	42,445,849		41,920,616		41,584,069
Employee stock options	999,751		1,076,505		1,294,853
Average common shares outstanding -Diluted	43,445,600		42,997,121		42,878,922