EX-99.1 2 q22021er.htm EX-99.1 Document
ameriprise_bluexlogoxregula.jpg
Ameriprise Financial, Inc.
Minneapolis, MN
NYSE: AMP
July 26, 2021


Ameriprise Financial Reports
Second Quarter 2021 Results

Earnings Per Diluted Share
Return on Equity, ex AOCI (1)
Q2 2021
Q2 2021
GAAP$4.88GAAP
19.5%
Adjusted Operating$5.27Adjusted Operating
37.5%

Second quarter adjusted operating earnings per diluted share was $5.27. Adjusted operating EPS increased 39 percent from the prior year excluding a negative prior year period tax impact of $1.14 per diluted share, reflecting strong business growth.
Perspective from Jim Cracchiolo, Chairman and Chief Executive Officer

“Ameriprise delivered a strong second quarter and a record first half in operating revenue, earnings and EPS, as we continue to build on our momentum. We are delivering an excellent client experience and deepening relationships, which is driving continued growth in the business.

“In the quarter, nearly 80 percent of revenue and pretax earnings were driven by our asset-light Advice and Wealth Management and Asset Management businesses.

“We also announced a number of important strategic actions, including the acquisition of BMO’s EMEA asset management business and a significant reinsurance transaction. Together, these moves complement our organic growth while also adding key capabilities and generating shareholder value.”
Second quarter GAAP net income per diluted share was $4.88, which was impacted by market changes that affected the valuation of derivatives. In the prior year period, results were impacted by changes in the company’s credit spread and the valuation of derivatives used to hedge the company’s variable annuity living benefit guarantees.
Adjusted operating net revenue was $3.4 billion, a 22 percent increase from strong organic growth.
General and administrative expenses were well managed in light of business growth, up 6 percent.
Assets under management and administration were up 28 percent to $1.2 trillion, a record high from strong client flows in Wealth and Asset Management, as well as market appreciation.
The company continues to generate strong organic growth, with over $16 billion of client net inflows from Advice & Wealth Management and Asset Management.
Investment performance at Columbia Threadneedle Investments remains excellent with 110 funds with 4- and 5-star Morningstar ratings.
The company returned $585 million of capital to shareholders in the quarter, which was 92 percent of adjusted operating earnings.
During the quarter, the company made substantial progress in expanding its growth businesses and reducing its risk profile.
On June 29, 2021, Ameriprise announced that its insurance subsidiaries entered into an agreement to reinsure approximately $8.0 billion of fixed annuities, which will free up approximately $700 million of capital. In July, the RiverSource Life Insurance Company transaction closed.
Ameriprise is on track to close its acquisition of BMO’s EMEA Asset Management business in the fourth quarter of 2021. The acquisition expands key capabilities in attractive and growing market segments where BMO EMEA Asset Management has leading positions.

(1) Return on equity excluding AOCI is calculated on a trailing 12-month basis.
1


As indicated, the severe market dislocation and steep interest rate reduction in the first quarter of 2020 related to COVID-19 distorted the company’s prior year GAAP and operating results. This included a tax benefit from a projected net operating loss (NOL) in the first quarter of 2020 that was reversed in the second quarter of 2020.

Ameriprise Financial, Inc.
Second Quarter Summary
Quarter Ended
June 30,
% Over/
(Under)
Year-to-date
June 30,
% Over/
(Under)
(in millions, except per share amounts, unaudited)2021202020212020
GAAP net income$591 $(539)NM$1,028 $1,497 (31)%
Adjusted operating earnings
(see reconciliation on p. 25 and p. 26)
$639 $333 92%$1,302 $1,027 27%
Adjusted operating earnings excluding
Net Operating Loss (NOL) tax impacts
(see reconciliation on p. 25 and p. 26)
$639 $477 34%$1,302 $1,027 27%
GAAP net income per diluted share$4.88 $(4.31)NM$8.45 $11.77 (28)%
Adjusted operating earnings per diluted share
(see reconciliation on p. 25 and p. 26)
$5.27 $2.64 100%$10.70 $8.07 33%
Adjusted operating earnings per diluted share
excluding Net Operating Loss (NOL) tax impacts
(see reconciliation on p. 25 and p. 26)
$5.27 $3.78 39%$10.70 $8.07 33%
GAAP Return on Equity, ex. AOCI19.5 %41.7 %
Adjusted Operating Return on Equity, ex. AOCI37.5 %35.6 %
Weighted average common shares outstanding:
  Basic118.4125.0
  Diluted121.2126.2
NM Not Meaningful - variance equal to or greater than 100%

2


Ameriprise Financial, Inc.
Advice & Wealth Management Segment Adjusted Operating Results
Quarter Ended
June 30,
% Over/
(Under)
(in millions, unaudited)20212020
Net revenues$1,980 $1,537 29%
Distribution expenses1,194 913 (31)%
G&A / other expense363 353 (3)%
Pretax adjusted operating earnings$423 $271 56%
Pretax adjusted operating margin21.4 %17.6 %380 bps
Quarter Ended
June 30,
% Over/
(Under)
(in billions, unless otherwise noted)20212020
Total client assets$807 $630 28%
Total client net flows (1)
$9.5 $6.2 54%
Wrap net flows (1)
$10.0 $5.6 78%
AWM cash balance$39.2 $38.6 2%
Average gross yield on cash balances (in bps)63 79 
Adjusted operating net revenue per advisor (TTM in thousands)$731 $669 9%
Adjusted for interest rates (2)
$731 $641 14%
(1) See definition on page 12.
(2) Adjusted for impact from interest rates. See reconciliation on page 28.

Advice & Wealth Management pretax adjusted operating earnings were $423 million, up 56 percent driven by continued robust client net flows, higher transactional activity, market appreciation and disciplined expense management. Pretax adjusted operating margin increased 380 basis points. On a sequential basis, pretax operating earnings increased 9 percent and pretax adjusted operating margin expanded 70 basis points.

Adjusted operating net revenues grew 29 percent to $2.0 billion, reflecting strong client net flows and market appreciation. On a sequential basis, revenues increased 5 percent.

Total expenses were $1.6 billion, reflecting higher distribution expense related to strong organic growth. General and administrative expense was well managed and increased 3 percent, reflecting the cost associated with increased activity and performance-based compensation expense.

Total client assets grew 28 percent to $807 billion, with continued robust total client flows of $9.5 billion in the quarter. The company’s ability to meet client needs efficiently and effectively is translating into excellent organic growth. Advisor productivity remains high with a 78 percent increase in flows in the investment advisory business and a 29 percent increase in transactional activity. Wrap net flows were $10.0 billion, representing the third consecutive quarter at or above $9.0 billion of net flows. Cash balances remain elevated at $39.2 billion with an opportunity for clients to put cash back to work in the future.

Adjusted operating net revenue per advisor on a trailing 12-month basis was $731,000. Excluding the decline in short-term interest rates, adjusted net revenue per advisor increased 14 percent. Total advisors were 10,047, up 2 percent, from a combination of high advisor retention and the addition of 42 experienced advisors in the quarter.
3


Ameriprise Financial, Inc.
Asset Management Segment Adjusted Operating Results
Quarter Ended
June 30,
% Over/
(Under)
(in millions, unaudited)20212020
Net revenues$879 $668 32%
Distribution expenses282 220 (28)%
G&A / other expenses344 307 (12)%
Pretax adjusted operating earnings$253 $141 79%
Net pretax adjusted operating margin (1)
45.4 %34.5 %
Quarter Ended
June 30,
% Over/
(Under)
(in billions)20212020
Total segment AUM$593 $476 25%
Net Flows
Global Retail net flows$4.2 $3.1 38%
Global Institutional net flows, ex. legacy insurance partners flows3.9 0.8 NM
Legacy insurance partners flows(1.4)(1.3)(7)%
   Total segment net flows$6.7 $2.6 NM
Model delivery AUA Flows (2)
$0.9 $0.3 NM
(1) See reconciliation on page 13.
(2) Estimated based on the period to period change in assets less calculated performance based on strategy returns on a one-quarter lag.
NM Not Meaningful - variance equal to or greater than 100%

Asset Management pretax adjusted operating earnings were $253 million, up 79 percent, reflecting strong market appreciation and the cumulative benefit of net inflows. The net pretax adjusted operating margin was 45.4 percent. On a sequential basis, pretax operating earnings increased 11 percent and pretax adjusted operating margin expanded 150 basis points.

Adjusted operating revenues increased 32 percent to $879 million from the cumulative benefit of inflows and higher equity markets. The overall fee rate remained strong at 52 basis points. On a sequential basis, revenues increased 6 percent.

Adjusted operating expenses increased 19 percent. General and administrative expenses grew 12 percent driven primarily from strong business performance that drove higher compensation expense and foreign exchange translation, as well as the costs associated with increased activity levels.

Total assets under management increased 25 percent to $593 billion reflecting equity market appreciation and net inflows. Investment performance remained strong across equity, fixed income and asset-allocation strategies.

In the quarter, net inflows were $6.7 billion, an improvement of $4.1 billion from a year ago. Net inflows were $8.1 billion excluding legacy insurance partners outflows, reflecting a continuation of positive flow trends across multiple distribution channels and strategies:
Retail net inflows were $4.2 billion. Net inflows in North America were $5.1 billion with notable inflows in the broker-dealer channel, which were partially offset by outflows in EMEA.
Global institutional net inflows were $3.9 billion, with gross sales across multiple strategies.
4


Ameriprise Financial, Inc.
Retirement & Protection Solutions Segment (1) Adjusted Operating Results
Quarter Ended
June 30,
% Over/
(Under)
(in millions, unaudited)20212020
Net revenues$808 $755 7%
Expenses626 533 (17)%
Pretax adjusted operating earnings$182 $222 (18)%

Retirement & Protection Solutions pretax adjusted operating earnings were $182 million. Results in the prior year period benefited from lower surrenders and withdrawals that reduced the amortization of deferred acquisition costs. Results in the current quarter reflect higher distribution expenses associated with improved sales trends, compared to a year ago when sales were depressed from the environment. Overall claims remain within expected ranges.

Retirement sales increased 88 percent year-over-year to $1.6 billion. Retirement sales reflect the ongoing shift to lower risk products. Variable annuity sales without living benefit guarantees represented 66 percent of variable annuity sales in the quarter. This shift is improving the risk profile of our inforce block, with account values with living benefit riders down over 2 percentage points year-over-year to 62 percent. Annuity net amount at risk as a percent of account values was de minimis at 0.3 percent for living benefits and 0.1 percent for death benefits.

Sales of protection products nearly doubled from a year ago with a product mix shift that is consistent with our focused approach. Sales of higher-margin accumulation VUL products increased substantially while sales shifted away from indexed UL products as expected given pricing changes that reflect the low interest rate environment.




















(1) Retirement & Protection Solutions segment includes Retirement Solutions (Variable Annuities and Payout Annuities) and Protection Solutions (Life and Disability Insurance). Fixed Annuities moved to the Corporate & Other segment in Q3 2020 as a closed block. Prior periods have been restated.
5


Ameriprise Financial, Inc.
Corporate & Other Segment (1) Adjusted Operating Results
Quarter Ended
June 30,
% Over/
(Under)
(in millions, unaudited)20212020
Corporate & Other, excluding Closed Blocks$(74)$(77)4%
Closed Blocks (2)
(3)20 NM
Pretax adjusted operating earnings$(77)$(57)(35)%
Long Term Care $$17 (82)%
Fixed Annuities(6)NM
Closed Blocks pretax adjusted operating earnings$(3)$20 NM
(1) Fixed Annuities was moved into the Corporate & Other segment as a closed block. Prior periods have been restated.
(2) Long Term Care and Fixed Annuities.
NM Not Meaningful - variance equal to or greater than 100%

Total Corporate & Other pretax adjusted operating loss was $77 million.

Corporate & Other, excluding Closed Blocks, pretax adjusted operating loss was $74 million. Results in the quarter included $7 million of affordable housing impairments.

Long Term Care pretax adjusted operating earnings were $3 million, down from last year as mortality and terminations activity returned to pre-COVID levels in the quarter.

Fixed Annuities pretax adjusted operating loss was $6 million from narrowed spreads from low interest rates.

Taxes
The operating effective tax rate was 18.2 percent for the second quarter. The full year operating effective tax rate is expected to be approximately 17 percent.

Contacts

Investor Relations: Media Relations:

Alicia A. Charity Paul W. Johnson
Ameriprise Financial Ameriprise Financial
(612) 671-2080 (612) 671-0625
alicia.a.charity@ampf.com paul.w.johnson@ampf.com

Stephanie M. Rabe
Ameriprise Financial
(612) 671-4085
stephanie.m.rabe@ampf.com
6


About Ameriprise Financial

At Ameriprise Financial, we have been helping people feel confident about their financial future for more than 125 years. With extensive advisory, asset management and insurance capabilities and a nationwide network of over 10,000 financial advisors, we have the strength and expertise to serve the full range of individual and institutional investors' financial needs. For more information, or to find an Ameriprise financial advisor, visit ameriprise.com.

Ameriprise Financial Services, LLC offers financial planning services, investments, insurance and annuity products. Columbia Funds are distributed by Columbia Management Investment Distributors, Inc., member FINRA and managed by Columbia Management Investment Advisers, LLC. Threadneedle International Limited is an SEC- and FCA-registered investment adviser affiliate of Columbia Management Investment Advisers, LLC based in the U.K. RiverSource insurance and annuity products are issued by RiverSource Life Insurance Company, and in New York only by RiverSource Life Insurance Co. of New York, Albany, New York. Only RiverSource Life Insurance Co. of New York is authorized to sell insurance and annuity products in the state of New York. These companies are all
part of Ameriprise Financial, Inc. CA License #0684538. RiverSource Distributors, Inc. (Distributor), Member FINRA.

Non-GAAP Financial Measures

The company believes the presentation of adjusted operating earnings and other non-GAAP financial measures, and the corresponding ratios, best represents the underlying performance of our core operations and facilitates a more meaningful trend analysis without the distortion of various adjustment items. Management uses non-GAAP financial measures to evaluate our financial performance on a basis comparable to that used by some securities analysts and investors and to provide a valuable perspective for investors. These non-GAAP financial measures are taken into consideration, to varying degrees, for purposes of business planning and analysis and for certain compensation-related matters. Non-GAAP financial measures are intended to supplement investors’ understanding of our performance and should not be considered alternatives for financial measures presented in accordance with GAAP. These measures are discussed in more detail below and may not be comparable to other companies’ similarly titled non-GAAP financial measures. Non-GAAP financial measure reconciliations can be found on the subsequent pages.

Forward-Looking Statements

This news release contains forward-looking statements that reflect management’s plans, estimates and beliefs. Actual results could differ materially from those described in these forward-looking statements. Examples of such forward-looking statements include:
statements of the company’s plans, intentions, positioning, expectations, objectives or goals, including those relating to asset flows, mass affluent and affluent client acquisition strategy, client retention and growth of our client base, financial advisor productivity, retention, recruiting and enrollments, the introduction, cessation, terms or pricing of new or existing products and services, acquisition integration, general and administrative costs, consolidated tax rate, return of capital to shareholders, and excess capital position and financial flexibility to capture additional growth opportunities;
statements about the expected trend in the shift of the retirement product sales business to lower risk products over time, such as products without living benefit guarantees;
statements about the announced acquisition of BMO’s European-based asset management business, including the expected timing to close the transaction and the expected AUM of the acquired business;
7


statements about the announced reinsurance transaction, including the occurrence of any event, change or circumstance that could give rise to changes in the amount of freed up capital (including that a regulator may prohibit, delay or refuse to grant approval for the consummation of the remaining part of the proposed transaction that reduces the expected capital release);
other statements about future economic performance, the performance of equity markets and interest rate variations and the economic performance of the United States and of global markets; and
statements estimating the expected full year operating effective tax rate;
statements of assumptions underlying such statements.

The words “believe,” “expect,” “anticipate,” “optimistic,” “intend,” “plan,” “aim,” “will,” “may,” “should,” “could,” “would,” “likely,” “forecast,” “on track,” “project,” ”continue,” “able to remain”, “resume,” “deliver,” “develop,” “evolve,” “drive,” ”enable,” “flexibility,” “scenario, “case,” “appear,” “expands” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from such statements.

Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. Management cautions readers to carefully consider the risks described in the “Risk Factors” discussion under Part 1, Item 1A of and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2020 available at ir.ameriprise.com. Management undertakes no obligation to update publicly or revise any forward-looking statements.

The financial results discussed in this news release represent past performance only, which may not be used to predict or project future results. The financial results and values presented in this news release are based upon asset valuations that represent estimates as of the date of this news release and may be revised in the company’s Form 10-Q for the quarter ended June 30, 2021.

Ameriprise Financial announces financial and other information to investors through the company’s investor relations website at ir.ameriprise.com, as well as SEC filings, press releases, public conference calls and webcasts. Investors and others interested in the company are encouraged to visit the investor relations website from time to time, as information is updated and new information is posted. The website also allows users to sign up for automatic notifications in the event new materials are posted. The information found on the website is not incorporated by reference into this release or in any other report or document the company furnishes or files with the SEC.





8


Ameriprise Financial, Inc.
Consolidated GAAP Results
(in millions, except per share amounts, unaudited)2 Qtr 20212 Qtr 2020% Over/
(Under)
1 Qtr 2021% Over/
(Under)
Revenues
Management and financial advice fees$2,251 $1,702 32%$2,102 7%
Distribution fees452 375 21%458 (1)%
Net investment income278 305 (9)%377 (26)%
Premiums, policy and contract charges364 272 34%347 5%
Other revenues75 76 (1)%71 6%
Total revenues3,420 2,730 25%3,355 2%
Banking and deposit interest expense18 89%60%
Total net revenues3,418 2,712 26%3,350 2%
Expenses
Distribution expenses1,233 940 (31)%1,175 (5)%
Interest credited to fixed accounts124 262 53%159 22%
Benefits, claims, losses and settlement expenses404 1,467 72%653 38%
Amortization of deferred acquisition costs63 (248)NMNM
Interest and debt expense43 41 (5)%42 (2)%
General and administrative expense830 776 (7)%823 (1)%
Total expenses2,697 3,238 17%2,857 6%
Pretax income721 (526)NM493 46%
Income tax provision130 13 NM56 NM
Net income$591 $(539)NM$437 35%
Earnings per share
Basic earnings per share$4.99 $(4.31)$3.65 
Earnings per diluted share$4.88 $(4.31)$3.58 
Weighted average common shares outstanding
Basic118.4 125.0 119.8 
Diluted121.2 126.2 122.2 
NM Not Meaningful - variance equal to or greater than 100%















9


Ameriprise Financial, Inc.
Consolidated Highlights and Capital Summary
(in millions unless otherwise noted, unaudited)2 Qtr 20212 Qtr 2020% Over/
(Under)
1 Qtr 2021% Over/
(Under)
Assets Under Management and Administration
Advice & Wealth Management AUM$426,500 $314,820 35%$396,533 8%
Asset Management AUM593,366 476,121 25%564,131 5%
Corporate AUM100 71 41%97 3%
Eliminations(42,025)(31,928)(32)%(39,655)(6)%
Total Assets Under Management977,941 759,084 29%921,106 6%
Total Assets Under Administration233,334 187,696 24%222,887 5%
Total AUM and AUA$1,211,275 $946,780 28%$1,143,993 6%
S&P 500
Daily average4,182 2,927 43%3,861 8%
Period end4,298 3,100 39%3,973 8%
Weighted Equity Index (WEI) (1)
Daily average2,858 1,975 45%2,662 7%
Period end2,921 2,099 39%2,725 7%
Common shares
Beginning balance116.0 122.3 (5)%116.8 (1)%
Repurchases(1.7)(1.7) - (1.7) -
Issuances0.2 — -1.8 (89)%
Other(0.2)— -(0.9)78%
Total common shares outstanding114.3 120.6 (5)%116.0 (1)%
Restricted stock units3.1 3.2 (3)%3.0 3%
Total basic common shares outstanding117.4 123.8 (5)%119.0 (1)%
Total potentially dilutive shares2.7 1.8 50%2.5 8%
Total diluted shares120.1 125.6 (4)%121.5 (1)%
Capital Returned to Shareholders
Dividends paid$135 $131 3%$128 5%
Common stock share repurchases450 251 79%363 24%
Total Capital Returned to Shareholders$585 $382 53%$491 19%
(1) Weighted Equity Index is an Ameriprise calculated proxy for equity market movements calculated using a weighted average of the S&P 500, Russell 2000, Russell Midcap and MSCI EAFE indices based on North America distributed equity assets.



10


Ameriprise Financial, Inc.
Advice & Wealth Management Segment Adjusted Operating Results
(in millions, unaudited)2 Qtr 20212 Qtr 2020% Over/
(Under)
1 Qtr 2021% Over/
(Under)
Revenues
Management and financial advice fees:
Advisory fees$1,113 $797 40%$1,028 8%
Financial planning fees93 86 8%88 6%
Transaction and other fees93 86 8%89 4%
Total management and financial advice fees1,299 969 34%1,205 8%
Distribution fees:
Mutual funds212 170 25%207 2%
Insurance and annuity252 196 29%240 5%
Other products98 87 13%112 (13)%
Total distribution fees562 453 24%559 1%
Net investment income63 77 (18)%64 (2)%
Other revenues58 56 4%56 4%
Total revenues1,982 1,555 27%1,884 5%
Banking and deposit interest expense18 89%60%
Adjusted operating total net revenues1,980 1,537 29%1,879 5%
Expenses
Distribution expenses1,194 913 (31)%1,135 (5)%
Interest and debt expense33%33%
General and administrative expense361 350 (3)%352 (3)%
Adjusted operating expenses1,557 1,266 (23)%1,490 (4)%
Pretax adjusted operating earnings$423 $271 56%$389 9%
Pretax adjusted operating margin21.4 %17.6 %20.7 %
Pretax adjusted operating earnings by product
Certificates and Banking - Combined$18 $18  - $19 (5)%
Wealth Management & Distribution405 253 60%370 9%
Pretax adjusted operating earnings$423 $271 56%$389 9%

















11


Ameriprise Financial, Inc.
Advice & Wealth Management Segment Operating Metrics
(in millions unless otherwise noted, unaudited)2 Qtr 20212 Qtr 2020% Over/
(Under)
1 Qtr 2021% Over/
(Under)
AWM Total Client Assets$807,335 $630,202 28%$761,566 6%
Total Client Flows (1)
$9,530 $6,182 54%$9,305 2%
Total Wrap Accounts
Beginning assets$399,817 $275,505 45%$380,013 5%
Net flows (2)
10,024 5,623 78%10,413 (4)%
Market appreciation (depreciation) and other (2)
20,162 36,487 (45)%9,391 NM
Total wrap ending assets$430,003 $317,615 35%$399,817 8%
Advisory wrap account assets ending balance (3)
$425,200 $313,898 35%$395,299 8%
Brokerage Cash & Certificates Balances
On-balance sheet (Net Investment Income)
On-balance sheet - broker dealer$3,383 $3,332 2%$3,385  -
On-balance sheet - bank8,671 5,298 64%7,985 9%
On-balance sheet - certificate5,749 7,451 (23)%6,258 (8)%
Total on-balance sheet$17,803 $16,081 11%$17,628 1%
Off-balance sheet (Distribution Fees)
Off-balance sheet - broker dealer$21,391 $22,498 (5)%$22,733 (6)%
Total brokerage cash & certificates balances$39,194 $38,579 2%$40,361 (3)%
Gross Fee Yield
On-balance sheet - broker dealer0.05 %0.10 %0.10 %
On-balance sheet - bank1.32 %1.65 %1.37 %
On-balance sheet - certificates1.13 %1.83 %1.22 %
Off-balance sheet - broker dealer0.27 %0.27 %0.28 %
Weighted Average Gross Fee Yield0.63 %0.79 %0.65 %
Financial Advisors
Employee advisors2,1042,116(1)%2,107 -
Franchisee advisors7,9437,7782%7,924 -
Total financial advisors10,0479,8942%10,031 -
Advisor Retention
Employee91.4 %90.9 %92.0 %
Franchisee94.1 %93.4 %94.4 %
(1) Total client flows represent inflows of client cash and securities less client outfows. Inflows include dividends and interest; outflows include fees. Excludes short-term and long-term capital gain distributions.
(2) Beginning in Q1 2021, wrap net flows is calculated including dividends and interest less fees, which were previously recorded in market appreciation (depreciation) and other. Net flows excludes short-term and long-term capital gain distributions. Prior periods have been restated.
(3) Advisory wrap account assets represent those assets for which clients receive advisory services and are the primary driver of revenue earned on wrap accounts. Clients may hold non-advisory investments in their wrap accounts that do not incur an advisory fee.
NM Not Meaningful - variance equal to or greater than 100%

12


Ameriprise Financial, Inc.
Asset Management Segment Adjusted Operating Results
(in millions, unaudited)2 Qtr 20212 Qtr 2020% Over/
(Under)
1 Qtr 2021% Over/
(Under)
Revenues
Management and financial advice fees:
Asset management fees:
Retail$567 $417 36%$531 7%
Institutional131 101 30%123 7%
Transaction and other fees56 45 24%52 8%
Revenue from other sources (1)
(43)%(43)%
Total management and financial advice fees758 570 33%713 6%
Distribution fees:
Mutual funds69 55 25%67 3%
Insurance and annuity49 41 20%47 4%
Total distribution fees118 96 23%114 4%
Net investment incomeNMNM
Other revenues - — -
Total revenues879 668 32%828 6%
Banking and deposit interest expense— — -— -
Adjusted operating total net revenues879 668 32%828 6%
Expenses
Distribution expenses282 220 (28)%268 (5)%
Amortization of deferred acquisition costs -  -
Interest and debt expense -  -
General and administrative expense340 303 (12)%328 (4)%
Adjusted operating expenses626 527 (19)%600 (4)%
Pretax adjusted operating earnings$253 $141 79%$228 11%
Net Pretax Adjusted Operating Margin Reconciliation
Adjusted operating total net revenues$879 $668 32%$828 6%
Distribution pass thru revenues(225)(177)(27)%(217)(4)%
Subadvisory and other pass thru revenues(94)(76)(24)%(87)(8)%
Net adjusted operating revenues $560 $415 35%$524 7%
Pretax adjusted operating earnings$253 $141 79%$228 11%
Adjusted operating net investment income(2)(1)NM(1)NM
Amortization of intangibles -  -
Net adjusted operating earnings$254 $143 78%$230 10%
Pretax adjusted operating margin28.8 %21.1 %27.5 %
Net pretax adjusted operating margin (2)
45.4 %34.5 %43.9 %
Performance fees (3)
Performance fees$$NM$NM
Performance fee related to general and administrative expense— — -— -
Net performance fees$$NM$NM
(1) Includes revenue from separate accounts that qualify as investment contracts under insurance accounting standards.
(2) Calculated as net adjusted operating earnings as a percentage of net adjusted operating revenues.
(3) Performance fees do not include CLO incentive fees.
NM Not Meaningful - variance equal to or greater than 100%.
13


Ameriprise Financial, Inc.
Asset Management Segment Operating Metrics
(in millions, unaudited)2 Qtr 20212 Qtr 2020% Over/
(Under)
1 Qtr 2021% Over/
(Under)
Total Managed Assets by Type
Equity$339,032 $251,362 35%$319,446 6%
Fixed income203,101 183,061 11%195,020 4%
Money market5,484 4,997 10%5,766 (5)%
Alternative3,839 3,148 22%3,841  -
Hybrid and other41,910 33,553 25%40,058 5%
Total managed assets by type$593,366 $476,121 25%$564,131 5%
Average Managed Assets by Type (1)
Equity$330,801 $235,797 40%$308,816 7%
Fixed income200,246 178,986 12%195,823 2%
Money market5,823 5,121 14%5,921 (2)%
Alternative3,812 2,956 29%3,775 1%
Hybrid and other41,148 33,457 23%39,212 5%
Total average managed assets by type$581,830 $456,317 28%$553,547 5%
Managed Assets Rollforward
Global Retail Funds
Beginning assets$340,270 $239,038 42%$323,483 5%
Inflows19,371 15,925 22%22,549 (14)%
Outflows(17,075)(14,231)(20)%(17,637)3%
Net VP/VIT fund flows(967)(625)(55)%(1,019)5%
Net new flows1,329 1,069 24%3,893 (66)%
Reinvested dividends2,874 1,983 45%717 NM
Net flows4,203 3,052 38%4,610 (9)%
Distributions(3,375)(2,266)(49)%(858)NM
Market appreciation (depreciation) and other18,113 34,278 (47)%13,187 37%
Foreign currency translation (2)
265 34 NM(152)NM
Total ending assets359,476 274,136 31%340,270 6%
% of total retail assets sub-advised15.9 %19.2 %16.4 %
Global Institutional
Beginning assets223,861 187,125 20%223,130  -
Inflows (3)
9,320 6,437 45%7,741 20%
Outflows (3)
(6,853)(6,892)1%(7,462)8%
Net flows2,467 (455)NM279 NM
Market appreciation (depreciation) and other (4)
7,125 15,745 (55)%176 NM
Foreign currency translation (2)
437 (430)NM276 58%
Total ending assets233,890 201,985 16%223,861 4%
Total managed assets$593,366 $476,121 25%$564,131 5%
Total net flows$6,670 $2,597 NM$4,889 36%
Legacy insurance partners flows$(1,353)$(1,270)(7)%$(1,262)(7)%
Total Assets Under Advisement (5)
$18,036 $10,454 73%$16,036 12%
Model delivery AUA flows (6)
$912 $315 NM$294 NM
(1) Average ending balances are calculated using the average of the prior period’s ending balance and all months in the current period.
(2) Amounts represent local currency to US dollar translation for reporting purposes.
(3) Global Institutional inflows and outflows include net flows from our RiverSource Structured Annuity product beginning in Q1 2020 and Ameriprise Bank, FSB beginning in Q1 2021.
(4) Included in Market appreciation (depreciation) and other for Global Institutional is the change in affiliated general account balance excluding net flows related to our Structured Annuity product beginning in Q1 2020 and Ameriprise Bank, FSB beginning in Q1 2021.
(5) Assets are presented on a one-quarter lag.
(6) Estimated flows based on the period to period change in assets less calculated performance based on strategy returns on a one-quarter lag.
NM Not Meaningful - variance equal to or greater than 100%.
14


Ameriprise Financial, Inc.
Asset Management Segment Performance Metrics
2 Qtr 2021
Retail Fund Rankings in Top 2 Quartiles or Above Index Benchmark - Asset Weighted1 year3 year5 year10 year
Equity61%87%87%88%
Fixed Income87%73%91%90%
Asset Allocation39%88%95%89%
4- or 5-star Morningstar rated fundsOverall3 year5 year10 year
Number of Rated Funds1101009888
Percent of Rated Assets71%64%63%73%
Retail Fund performance rankings for each fund is measured on a consistent basis against the most appropriate peer group or index. Peer Groupings are defined by either Lipper, IA, or Morningstar and based primarily on the Institutional Share Class, Net of Fees. Comparisons to Index are measured Gross of Fees.
To calculate asset weighted performance, the sum of the total assets of the funds with above median ranking are divided by total assets of all funds. Funds with more assets will receive a greater share of the total percentage above or below median.
Aggregated Asset Allocation Funds may include funds that invest in other Columbia or Threadneedle branded mutual funds included in both equity and fixed income.
Morningstar as of 06/30/21. Columbia funds are available for purchase by U.S. customers. Out of 90 Columbia funds (Inst. shares) rated, 18 received a 5-star Overall Rating and 37 received a 4-star Overall Rating. Out of 94 Threadneedle funds (highest rated share class) rated, 20 received a 5-star Overall Rating and 35 received a 4-star Overall Rating. The Overall Morningstar Rating is derived from a weighted average of the performance figures associated with its 3-, 5- and 10-year (if applicable) Morningstar Rating metrics. Not all funds are available in all jurisdictions, to all investors or through all firms.

© 2021 Morningstar. All rights reserved. The Morningstar information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.

15


Ameriprise Financial, Inc.
Retirement & Protection Solutions Segment (1) Adjusted Operating Results
(in millions, unaudited)2 Qtr 20212 Qtr 2020% Over/
(Under)
1 Qtr 2021% Over/
(Under)
Revenues
Management and financial advice fees$234 $200 17%$222 5%
Distribution fees122 106 15%116 5%
Net investment income127 129 (2)%126 1%
Premiums, policy and contract charges325 320 2%323 1%
Other revenues— — -— -
Total revenues808 755 7%787 3%
Banking and deposit interest expense— — -— -
Adjusted operating total net revenues808 755 7%787 3%
Expenses
Distribution expenses134 111 (21)%129 (4)%
Interest credited to fixed accounts98 97 (1)%96 (2)%
Benefits, claims, losses and settlement expenses241 212 (14)%234 (3)%
Amortization of deferred acquisition costs70 30 NM63 (11)%
Interest and debt expense11 18%10 10%
General and administrative expense74 72 (3)%72 (3)%
Adjusted operating expenses626 533 (17)%604 (4)%
Pretax adjusted operating earnings$182 $222 (18)%$183 (1)%
(1) Retirement & Protection Solutions segment includes Retirement Solutions (Variable Annuities and Payout Annuities) and Protection Solutions (Life and Disability Insurance). Fixed Annuities moved to the Corporate & Other segment in Q3 2020 as a closed block. Prior periods have been restated.
NM Not Meaningful - variance equal to or greater than 100%
























16


Ameriprise Financial, Inc.
Retirement & Protection Solutions Segment Operating Metrics
(in millions, unaudited)2 Qtr 20212 Qtr 2020% Over/
(Under)
1 Qtr 2021% Over/
(Under)
Variable Annuities Rollforwards
Beginning balance$86,964 $69,959 24%$85,774 1%
Deposit1,597 850 88%1,428 12%
Withdrawals and terminations(1,946)(1,320)(47)%(1,984)2%
Net flows(349)(470)26%(556)37%
Investment performance and interest credited3,879 7,992 (51)%1,746 NM
Other— — -— -
Total ending balance - contract accumulation values$90,494 $77,481 17%$86,964 4%
Variable annuities fixed sub-accounts$5,052 $5,103 (1)%$5,075  -
Payout Annuities Reserve Balance$1,870 $2,008 (7)%$1,908 (2)%
Life Insurance In Force$196,794 $194,980 1%$196,164  -
Net Amount at Risk (Life)$37,465 $38,950 (4)%$37,636  -
Net Policyholder Reserves
VUL/UL$14,593 $12,387 18%$14,106 3%
Term and whole life171 178 (4)%172 (1)%
Disability insurance494 505 (2)%503 (2)%
Other insurance629 661 (5)%637 (1)%
Total net policyholder reserves$15,887 $13,731 16%$15,418 3%
DAC Ending Balances
Variable Annuities DAC$1,799 $1,614 11%$1,792  -
Life and Health DAC$799 $836 (4)%$839 (5)%
NM Not Meaningful - variance equal to or greater than 100%


17


Ameriprise Financial, Inc.
Corporate Segment Adjusted Operating Results and Metrics
(in millions, unaudited)2 Qtr 20212 Qtr 2020% Over/
(Under)
1 Qtr 2021% Over/
(Under)
Corporate Excluding Long Term Care and Fixed Annuities Adjusted Operating Income Statements
Revenues
Management and financial advice fees$— $— -$— -
Distribution fees— — -— -
Net investment income(20)(22)9%(1)NM
Premiums, policy and contract charges— -— -
Other revenues(25)%NM
Total revenues(16)(18)11%— -
Banking and deposit interest expense - — -
Adjusted operating total net revenues(17)(19)11%— -
Expenses
Distribution expenses— — -— -
Interest credited to fixed accounts— — -— -
Benefits, claims, losses and settlement expenses— — -— -
Amortization of deferred acquisition costs— — -— -
Interest and debt expense - (29)%
General and administrative expense48 49 2%56 14%
Adjusted operating expenses57 58 2%63 10%
Pretax adjusted operating earnings (loss)$(74)$(77)4%$(63)(17)%
NM Not Meaningful - variance equal to or greater than 100%
























18


Ameriprise Financial, Inc.
Corporate Segment Adjusted Operating Results and Metrics
(in millions, unaudited)2 Qtr 20212 Qtr 2020% Over/
(Under)
1 Qtr 2021% Over/
(Under)
Long Term Care Adjusted Operating Income Statements
Revenues
Management and financial advice fees$— $— -$— -
Distribution fees— — -— -
Net investment income38 40 (5)%38  -
Premiums, policy and contract charges24 25 (4)%24  -
Other revenues— — -— -
Total revenues62 65 (5)%62  -
Banking and deposit interest expense— — -— -
Adjusted operating total net revenues62 65 (5)%62  -
Expenses
Distribution expenses(3)(3) - (3) -
Interest credited to fixed accounts— — -— -
Benefits, claims, losses and settlement expenses52 42 (24)%11 NM
Amortization of deferred acquisition costs— — -— -
Interest and debt expense - 33%
General and administrative expense(14)%(60)%
Adjusted operating expenses59 48 (23)%16 NM
Pretax adjusted operating earnings (loss)$$17 (82)%$46 (93)%
Long Term Care Policyholder Reserves, net of reinsurance (1)
Active Life Reserves$2,514 $2,249 12%$2,431 3%
Disabled Life Reserves548 569 (4)%540 1%
Total long term care policyholder reserves, net of reinsurance$3,062 $2,818 9%$2,971 3%
(1) SFAS 115 requires GAAP reserves to include all unrealized gains on available for sale securities in the portfolio to be reported as if they were realized on the last day of the accounting period with all financial impacts flowing through other comprehensive income.
NM Not Meaningful - variance equal to or greater than 100%

















19


Ameriprise Financial, Inc.
Corporate Segment (1) Adjusted Operating Results and Metrics
(in millions, unaudited)2 Qtr 20212 Qtr 2020% Over/
(Under)
1 Qtr 2021% Over/
(Under)
Fixed Annuities Adjusted Operating Income Statements
Revenues
Management and financial advice fees$— $— -$— -
Distribution fees— — -— -
Net investment income61 70 (13)%63 (3)%
Premiums, policy and contract charges— — -— -
Other revenues13 15 (13)%14 (7)%
Total revenues74 85 (13)%77 (4)%
Banking and deposit interest expense— — -— -
Adjusted operating total net revenues74 85 (13)%77 (4)%
Expenses
Distribution expenses -  -
Interest credited to fixed accounts62 64 3%61 (2)%
Benefits, claims, losses and settlement expenses— - -
Amortization of deferred acquisition costs33%50%
Interest and debt expense(20)%(20)%
General and administrative expense22%13%
Adjusted operating expenses80 82 2%81 1%
Pretax adjusted operating earnings (loss)$(6)$NM$(4)(50)%
Fixed Deferred Annuities - ending balance - contract accumulation values$7,771 $8,116 (4)%$7,850 (1)%
Tax Equivalent Spread - Fixed Deferred Annuities (2)
Gross rate of return of invested assets2.8 %3.6 %3.1 %
Crediting rate excluding capitalized interest(3.3)%(3.3)%(3.3)%
Tax equivalent margin spread(0.5)%0.3 %(0.2)%
Fixed Deferred Annuities DAC Ending Balance$46 $44 5%$48 (4)%
(1) Fixed annuities was moved into the Corporate & Other segment as a closed block. Prior periods have been restated.
(2) Attributable to interest sensitive products only, which has been approximately 99% of the total ending fixed deferred annuities accumulation values in the periods reported. The asset earnings rate is a calculated yield based on specifically assigned assets.
NM Not Meaningful - variance equal to or greater than 100%


20


Ameriprise Financial, Inc.
Eliminations (1) Adjusted Operating Results
(in millions, unaudited)2 Qtr 20212 Qtr 2020% Over/
(Under)
1 Qtr 2021% Over/
(Under)
Revenues
Management and financial advice fees$(38)$(35)(9)%$(36)(6)%
Distribution fees(350)(280)(25)%(331)(6)%
Net investment income(5)(4)(25)%(4)(25)%
Premiums, policy and contract charges(7)(8)13%(8)13%
Other revenues— — -— -
Total revenues(400)(327)(22)%(379)(6)%
Banking and deposit interest expense(1)(1) - — -
Adjusted operating total net revenues(399)(326)(22)%(379)(5)%
Expenses
Distribution expenses(375)(302)24%(355)6%
Interest credited to fixed accounts— — -— -
Benefits, claims, losses and settlement expenses(5)(3)67%(4)25%
Amortization of deferred acquisition costs— — -— -
Interest and debt expense(3)(5)(40)%(3) -
General and administrative expense(16)(16) - (17)(6)%
Adjusted operating expenses(399)(326)22%(379)5%
Pretax adjusted operating earnings (loss)$— $— -$— -
(1) The majority of the amounts represent the impact of inter-segment transfer pricing for both revenues and expenses.



21


Ameriprise Financial, Inc.
Capital Information
(in millions, unaudited)June 30,
2021
June 30,
2020
March 31,
2021
Long-term Debt Summary
Senior notes$2,800 $2,800 $2,800 
Finance lease liabilities44 51 46 
Fair value of hedges, unamortized discount and debt issuance costs(11)(16)(12)
Total Ameriprise Financial long-term debt2,833 2,835 2,834 
Non-recourse debt of consolidated investment entities2,558 1,489 2,671 
Total long-term debt$5,391 $4,324 $5,505 
Total Ameriprise Financial long-term debt$2,833 $2,835 $2,834 
Fair value of hedges, unamortized discount and debt issuance costs11 16 12 
Finance lease liabilities(44)(51)(46)
Total Ameriprise Financial long-term debt excluding fair value of hedges, unamortized discount, debt issuance costs and finance lease liabilities$2,800 $2,800 $2,800 
Total equity (1)
$5,686 $6,500 $5,502 
Equity of consolidated investment entities(6)(5)(1)
Total equity excluding CIEs$5,680 $6,495 $5,501 
Total Ameriprise Financial capital$8,519 $9,335 $8,336 
Total Ameriprise Financial capital excluding fair value of hedges, unamortized discount, debt issuance costs, finance lease liabilities and equity of CIEs$8,480 $9,295 $8,301 
Debt to capital
Total Ameriprise Financial long-term debt to total Ameriprise Financial capital33.3 %30.4 %34.0 %
Total Ameriprise Financial long-term debt to total Ameriprise Financial capital excluding fair value of hedges, unamortized discount, best issuance costs, finance lease liabilities and equity of CIEs (1)
33.0 %30.1 %33.7 %
(1) Includes accumulated other comprehensive income, net of tax.














22


Ameriprise Financial, Inc.
Consolidated Balance Sheets
(in millions, unaudited)June 30,
2021
December 31,
2020
Assets
Cash and cash equivalents$7,121 $6,751 
Cash of consolidated investment entities95 94 
Investments40,745 41,031 
Investments of consolidated investment entities2,611 1,918 
Separate account assets96,854 92,611 
Receivables8,030 7,819 
Receivables of consolidated investment entities48 16 
Deferred acquisition costs2,650 2,532 
Restricted and segregated cash and investments2,382 2,558 
Other assets11,165 10,551 
Other assets of consolidated investment entities
Total Assets$171,703 $165,883 
Liabilities
Policyholder account balances, future policy benefits and claims$34,222 $33,992 
Separate account liabilities96,854 92,611 
Customer deposits17,796 17,641 
Short-term borrowings200 200 
Long-term debt2,833 2,831 
Debt of consolidated investment entities2,558 1,913 
Accounts payable and accrued expenses2,034 1,998 
Other liabilities9,381 8,761 
Other liabilities of consolidated investment entities139 69 
Total Liabilities166,017 160,016 
Equity
Ameriprise Financial
Common shares ($.01 par)
Additional paid-in capital9,049 8,822 
Retained earnings16,057 15,292 
Treasury stock(19,883)(18,879)
Accumulated other comprehensive income, net of tax460 629 
Total Equity5,686 5,867 
Total Liabilities and Equity$171,703 $165,883 




23


Ameriprise Financial, Inc.
Disclosed Items - Included in Adjusted Operating Earnings
(in millions, unaudited)2 Qtr 2021
Corporate
Affordable Housing Investment Adjustment (1)
Revenues
Management and financial advice fees$— 
Distribution fees— 
Net investment income(7)
Premiums, policy and contract charges— 
Other revenues— 
Total revenues(7)
Banking and deposit interest expense— 
Adjusted operating total net revenues(7)
Expenses
Distribution expenses— 
Interest credited to fixed accounts— 
Benefits, claims, losses and settlement expenses— 
Amortization of deferred acquisition costs— 
Interest and debt expense— 
General and administrative expense— 
Adjusted operating expenses— 
Pretax adjusted operating earnings (loss)$(7)
(1) Adjustment for an affordable housing investment to align it with the remaining tax benefit cash flows



24


Ameriprise Financial, Inc.
Reconciliation Table: Earnings
Quarter Ended
June 30,
Per Diluted Share
Quarter Ended
June 30,
% Over/
(Under)
(in millions, except per share amounts, unaudited)2021202020212020
Net income$591 $(539)$4.88 $(4.31)
(3)
NM
Add: Basic to diluted share conversion— — — 0.04 
(4)
Less: Net realized investment gains (losses) (1)
11 (2)0.09 (0.02)
Add: Market impact on non-traditional long-duration products (1)
87 1,113 0.71 8.82 
Add: Mean reversion-related impacts (1)
(42)(14)(0.35)(0.12)
Add: Market impact of hedges on investments (1)
17 — 0.14 — 
Add: Integration/restructuring charges (1)
0.06 0.02 
Less: Net income (loss) attributable to consolidated investment entities(2)— (0.02)— 
Add: Tax effect of adjustments (2)
(12)(231)(0.10)(1.83)
Adjusted operating earnings$639 $333 $5.27 $2.64 100%
Less: NOL tax impacts— (144)— (1.14)
Adjusted operating earnings excluding NOL tax impacts$639 $477 $5.27 $3.78 39%
Weighted average common shares outstanding:
Basic118.4 125.0 
Diluted121.2 126.2 
(1) Pretax adjusted operating adjustment.
(2) Calculated using the statutory tax rate of 21%.
(3) Diluted shares used in this calculation represent basic shares due to the net loss. Using actual diluted shares would result in antidilution.
(4) Represents the difference of the per share amount for net loss using basic shares compared to the per share amount for net loss using diluted shares.

25


Ameriprise Financial, Inc.
Reconciliation Table: Earnings
Year-to-date
June 30,
Per Diluted Share
Year-to-date
June 30,
% Over/
(Under)
(in millions, except per share amounts, unaudited)2021202020212020
Net income$1,028 $1,497 $8.45 $11.77 (28)%
Add: Basic to diluted share conversion— — — 

— 
Less: Net realized investment gains (losses) (1)
66 (22)0.54 (0.17)
Add: Market impact on non-traditional long-duration products (1)
483 (670)3.97 (5.27)
Add: Mean reversion-related impacts (1)
(98)47 (0.81)0.37 
Add: Market impact of hedges on investments (1)
17 — 0.14 — 
Add: Integration/restructuring charges (1)
0.06 0.02 
Less: Net income (loss) attributable to consolidated investment entities(3)(2)(0.02)(0.02)
Add: Tax effect of adjustments (2)
(72)126 (0.59)0.99 
Adjusted operating earnings$1,302 $1,027 $10.70 $8.07 33%
Less: NOL tax impacts— — — — 
Adjusted operating earnings excluding NOL tax impacts$1,302 $1,027 $10.70 $8.07 33%
Weighted average common shares outstanding:
Basic119.1 125.7 
Diluted121.7 127.2 
(1) Pretax adjusted operating adjustment.
(2) Calculated using the statutory tax rate of 21%.


















26


Ameriprise Financial, Inc.
Reconciliation Table: Pretax Adjusted Operating Earnings and Pretax Adjusted Operating Margin
Quarter Ended
June 30,
(in millions, unaudited)20212020
Total net revenues$3,418 $2,712 
Less: Net realized investment gains (losses)10 (3)
Less: Market impact on non-traditional long-duration products21 (66)
Less: Mean Reversion related impacts
Less: Market impact of hedges on investments(17)— 
Less: Integration/restructuring charges— — 
Less: CIEs revenue16 15 
Adjusted operating total net revenues$3,387 $2,765 
Total expenses$2,697 $3,238 
Less: CIEs expenses18 15 
Less: Integration/restructuring charges
Less: Market impact on non-traditional long-duration products108 1,047 
Less: Mean reversion-related impacts(41)(13)
Less: DAC/DSIC offset to net realized investment gains (losses)(1)(1)
Adjusted operating expenses$2,606 $2,188 
Pretax income$721 $(526)
Pretax adjusted operating earnings$781 $577 
Pretax income margin21.1 %(19.4)%
Pretax adjusted operating margin23.1 %20.9 %

Ameriprise Financial, Inc.
Reconciliation Table: General and Administrative Expense
Quarter Ended
June 30,
% Over/
(Under)
(in millions, unaudited)20212020
General and administrative expense$830 $776 (7)%
Less: CIEs expenses— 
Less: Integration/restructuring charges
Adjusted operating general and administrative expense$822 $774 (6)%

27


Ameriprise Financial, Inc.
Reconciliation Table: Effective Tax Rate
Quarter Ended
June 30, 2020
(in millions, unaudited)GAAPAdjusted Operating
Pretax income$(526)$577 
Income tax provision$13 $244 
Effective tax rate(2.4)%42.3 %

Ameriprise Financial, Inc.
Reconciliation Table: Effective Tax Rate
Quarter Ended
June 30, 2021
(in millions, unaudited)GAAPAdjusted Operating
Pretax income$721 $781 
Income tax provision$130 $142 
Effective tax rate18.1 %18.2 %


Ameriprise Financial, Inc.
Reconciliation Table: Advice & Wealth Management Adjusted Revenue Per Advisor
(unaudited)3Q
2019
4Q
2019
1Q
2020
2Q
2020
3Q
2020
4Q
2020
1Q
2021
2Q
2021
% Over/
(Under)
Total Net Revenue ($ in M)$1,682 $1,710 $1,695 $1,537 $1,667 $1,776 $1,879 $1,980 
Interest Revenue ($ in M)$(116)$(92)$(78)$— $— $— $— $— 
Advisor Count9,9309,8719,8789,8949,9059,92210,03110,047
Revenue Per Advisor ($ in K)$169 $173 $172 $155 $168 $179 $187 $197 27%
Revenue Per Advisor excluding short-term interest rate impact ($ in K)$158 $164 $164 $155 $168 $179 $187 $197 27%
Revenue Per Advisor TTM ($ in K)$669 $731 9%
Revenue Per Advisor excluding short-term interest rate impact TTM ($ in K)$641 $731 14%
28


Ameriprise Financial, Inc.
Reconciliation Table: Adjusted Operating Total Net Revenues Mix Shift
Quarter Ended
June 30,
(in millions, unaudited)20212020
Advice & Wealth Management$1,980 $1,537 
Asset Management879 668 
RPS808 755 
Subtotal adjusted operating total net revenues3,667 2,960 
Corporate119 131 
Eliminations(399)(326)
Adjusted operating total net revenues$3,387 $2,765 
Advice & Wealth Management54 %52 %
Asset Management24 %22 %
RPS22 %26 %
Subtotal adjusted operating total net revenues100 %100 %
AWM & AM78 %74 %

Ameriprise Financial, Inc.
Reconciliation Table: Pretax Adjusted Operating Earnings Mix Shift
Quarter Ended
June 30,
(in millions, unaudited)20212020
Advice & Wealth Management$423 $271 
Asset Management253 141 
RPS182 222 
Subtotal pretax adjusted operating earnings858 634 
Corporate(77)(57)
Eliminations— — 
Pretax adjusted operating earnings$781 $577 
Advice & Wealth Management49 %43 %
Asset Management30 %22 %
RPS21 %35 %
Subtotal pretax adjusted operating earnings100 %100 %
AWM & AM79 %65 %
29


Ameriprise Financial, Inc.
Reconciliation Table: Return on Equity (ROE) Excluding Accumulated
Other Comprehensive Income “AOCI”
Twelve Months Ended
 June 30,
(in millions, unaudited)20212020
Net income$1,065 $2,503 
Less: Adjustments (1)
(980)371 
Adjusted operating earnings$2,045 $2,132 
Total Ameriprise Financial, Inc. shareholders’ equity$5,924 $6,190 
Less: Accumulated other comprehensive income, net of tax463 194 
Total Ameriprise Financial, Inc. shareholders’ equity excluding AOCI5,461 5,996 
Less: Equity impacts attributable to the consolidated investment entities— 
Adjusted operating equity$5,460 $5,996 
Return on equity excluding AOCI19.5 %41.7 %
Adjusted operating return on equity excluding AOCI (2)
37.5 %35.6 %
(1) Adjustments reflect the trailing twelve months' sum of after-tax net realized investment gains/losses, net of deferred sales inducement costs ("DSIC") and deferred acquisition costs ("DAC") amortization, unearned revenue amortization and the reinsurance accrual; the market impact on non-traditional long-duration products, net of hedges and related DAC amortization, unearned revenue amortization, and the reinsurance accrual; mean reversion related impacts; gain on disposal of business; the market impact of hedges to offset interest rate and currency changes on unrealized gains or losses for certain investments; integration/restructuring charges; and the impact of consolidating certain investment entities. After-tax is calculated using the statutory tax rate of 21%.
(2) Adjusted operating return on equity excluding accumulated other comprehensive income (AOCI) is calculated using the trailing twelve months of earnings excluding the after-tax net realized investment gains/losses, net of DSIC and DAC amortization, unearned revenue amortization and the reinsurance accrual; the market impact on non-traditional long-duration products, net of hedges and related DAC amortization, unearned revenue amortization, and the reinsurance accrual; mean reversion related impacts; gain on the disposal of business; the market impact of hedges to offset interest rate and currency changes on unrealized gains or losses for certain investments; integration/restructuring charges; the impact of consolidating certain investment entities; and discontinued operations in the numerator, and Ameriprise Financial shareholders' equity excluding AOCI and the impact of consolidating investment entities using a five-point average of quarter-end equity in the denominator. After-tax is calculated using the statutory tax rate of 21%.



30