EX-12 3 exhibit12.htm EXHIBIT 12 Exhibit
Exhibit 12
 
Consolidated Ratio of Earnings to Fixed Charges
Ameriprise Financial, Inc.
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
 
2013
 
2012
Revised
 
 
(dollars in millions)
Earnings:
Pretax income attributable to Ameriprise Financial, Inc.
 
$
1,592

 
$
2,017

 
$
2,165

 
$
1,829

 
$
1,360

Interest and debt expense (1)
 
243

 
390

 
330

 
283

 
279

Interest portion of rental expense
 
23

 
23

 
30

 
29

 
30

Amortization of capitalized interest
 
4

 
4

 
5

 
5

 
6

Undistributed (gain) loss from equity investees
 
49

 
14

 
10

 
(1
)
 
16

Minority interest in pretax losses
 

 
(97
)
 
(103
)
 

 
(128
)
Minority interest in pretax income of subsidiaries that have incurred fixed charges
 

 
222

 
484

 
141

 

Total earnings before banking and deposit interest expense and interest credited to fixed accounts (a)
 
1,911

 
2,573

 
2,921

 
2,286

 
1,563

Banking and deposit interest expense and interest credited to fixed accounts
 
664

 
697

 
742

 
838

 
875

Total earnings (c)
 
$
2,575

 
$
3,270

 
$
3,663

 
$
3,124

 
$
2,438

 
Fixed charges:
Interest and debt expense (1)
 
$
243

 
$
390

 
$
330

 
$
283

 
$
279

Estimated amount of interest in rental expense
 
23

 
23

 
30

 
29

 
30

Capitalized interest
 
3

 
3

 
2

 
2

 
7

Total fixed charges before banking and deposit interest and interest credited to fixed accounts (b)
 
269

 
416

 
362

 
314

 
316

Banking and deposit interest expense and interest credited to fixed accounts
 
664

 
697

 
742

 
838

 
875

Total fixed charges (d)
 
$
933

 
$
1,113

 
$
1,104

 
$
1,152

 
$
1,191

 
Ratio of earnings to fixed charges before banking and deposit interest expense and interest credited to fixed accounts (a/b)
 
7.1

 
6.2

 
8.1

 
7.3

 
4.9

Ratio of earnings to fixed charges (c/d)
 
2.8

 
2.9

 
3.3

 
2.7

 
2.0

(1) Interest on non-recourse debt of consolidated investment entities is included in interest and debt expense provided in the table above.
The income statement data and the ratio of earnings to fixed charges for the year ended December 31, 2012 have been revised to reflect the immaterial impact of an under accrual of commission expense for certain insurance and annuity products which increased total expenses by $6 million.


E-3