EX-12 3 ampexhibit12.htm EXHIBIT 12 Exhibit 12

Exhibit 12
 
Consolidated Ratio of Earnings to Fixed Charges
Ameriprise Financial, Inc.
 
 
Years Ended December 31,
 
 
2014
 
2013
 
2012
 
2011
 
2010
 
 
(dollars in millions)
Earnings:
Pretax income attributable to Ameriprise Financial, Inc.
 
$
2,165

 
$
1,829

 
$
1,366

 
$
1,553

 
$
1,306

Interest and debt expense (1)
 
330

 
283

 
279

 
320

 
300

Interest portion of rental expense
 
30

 
29

 
30

 
32

 
34

Amortization of capitalized interest
 
5

 
5

 
6

 
4

 
4

Undistributed (gain) loss from equity investees
 
10

 
(1
)
 
16

 
41

 
15

Minority interest in pretax losses
 
(103
)
 

 
(128
)
 
(129
)
 

Minority interest in pretax income of subsidiaries that have incurred fixed charges
 
484

 
141

 

 
23

 
163

Total earnings before banking and deposit interest expense and interest credited to fixed accounts (a)
 
2,921

 
2,286

 
1,569

 
1,844

 
1,822

Banking and deposit interest expense and interest credited to fixed accounts
 
742

 
838

 
875

 
904

 
986

Total earnings (c)
 
$
3,663

 
$
3,124

 
$
2,444

 
$
2,748

 
$
2,808

 
Fixed charges:
Interest and debt expense (1)
 
$
330

 
$
283

 
$
279

 
$
320

 
$
300

Estimated amount of interest in rental expense
 
30

 
29

 
30

 
32

 
34

Capitalized interest
 
2

 
2

 
7

 
5

 
3

Total fixed charges before banking and deposit interest and interest credited to fixed accounts (b)
 
362

 
314

 
316

 
357

 
337

Banking and deposit interest expense and interest credited to fixed accounts
 
742

 
838

 
875

 
904

 
986

Total fixed charges (d)
 
$
1,104

 
$
1,152

 
$
1,191

 
$
1,261

 
$
1,323

 
Ratio of earnings to fixed charges before banking and deposit interest expense and interest credited to fixed accounts (a/b)
 
8.1

 
7.3

 
5.0

 
5.2

 
5.4

Ratio of earnings to fixed charges (c/d)
 
3.3

 
2.7

 
2.1

 
2.2

 
2.1

(1) Interest on non-recourse debt of consolidated investment entities is included in interest and debt expense provided in the table above.



E-7