XML 60 R44.htm IDEA: XBRL DOCUMENT v3.23.1
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2022
Retirement Plans  
Changes in Benefit Obligations, Components of Benefit Costs, Weighted-Average Assumptions, and Plan Assets

The following tables provide detail of the changes in benefit obligations, components of benefit costs, weighted-average assumptions, and plan assets for the retirement plan as of and for the year ending December 31, 2022 and 2021  (in thousands) using a measurement date of December 31.

    

2022

    

2021

    

Assumptions (end of period):

 

  

 

  

 

Discount rate used in determining benefit obligation

 

4.93

%  

2.52

%

Rate of compensation increase

 

N/A

 

N/A

 

Reconciliation of funded status (end of period):

 

  

 

  

 

Accumulated benefit obligation

$

(9,479)

$

(12,400)

Projected benefit obligation

$

(9,479)

$

(12,400)

Fair value of plan assets

 

9,642

 

12,226

Funded status

$

163

$

(174)

Net actuarial loss

 

(3,272)

 

(3,253)

Accumulated other comprehensive loss

 

(3,272)

 

(3,253)

Prepaid pension cost

 

3,435

 

3,079

Net amount recognized as of December 31

$

163

$

(174)

Changes in projected benefit obligation:

 

  

 

  

Benefit obligation as of beginning of period

$

12,400

$

13,252

Interest cost

 

300

 

271

Actuarial liability loss

 

(2,473)

 

(284)

Benefits paid

 

(748)

 

(839)

Benefit obligation as of end of period

$

9,479

$

12,400

Change in plan assets:

 

  

 

  

Fair value of plan assets as of beginning of period

$

12,226

$

11,393

Actual return on plan assets (net of expenses)

 

(1,836)

 

1,672

Employer contributions

 

 

Benefits paid

 

(748)

 

(839)

Fair value of plan assets as of end of period

$

9,642

$

12,226

Net periodic pension cost:

 

  

 

  

Service cost - benefits earned during the period

$

$

Interest cost on projected benefit obligation

 

300

 

271

Expected return on plan assets

 

(763)

 

(709)

Recognized actuarial loss

 

107

 

173

Net periodic pension cost

$

(356)

$

(265)

Discount rate

 

4.93

%  

 

2.52

%

Expected return on plan assets

 

6.50

%  

 

6.50

%

Rate of compensation increase

 

N/A

 

N/A

Estimated Future Benefit Payments

Estimated future benefit payments by fiscal year (in thousands):

2023

    

$

845

2024

$

850

2025

$

835

2026

$

825

2027

$

801

2028-2032

$

3,606

Weighted-Average Asset Allocation for the Defined Benefit Cash Balance Plan

The following table shows the weighted-average asset allocation for the defined benefit cash balance plan held as of December 31, 2022 and 2021.

December 31

 

    

2022

    

2021

 

Asset Category:

 

  

 

  

Debt securities

 

27

%  

24

%

Equity securities

 

70

%  

72

%

Other

 

3

%  

4

%

Total

 

100

%  

100

%

Schedule of Fair Value, Assets Measured on Recurring Basis

The following table presents, for each of the fair value hierarchy levels, our plan assets that are measured at fair value on a recurring basis at December 31, 2022 and December 31, 2021 (in thousands).

As of December 31, 2022

    

Quoted Prices in Active

    

Other Observable

    

    

Markets for Identical

Inputs

Unobservable Inputs

Assets (Level 1)

(Level 2)

(Level 3)

Total

Mutual Funds

$

2,598

$

$

$

2,598

Equity securities

6,727

6,727

Total

$

9,325

$

$

$

9,325

As of December 31, 2021

    

Quoted Prices in Active

    

    

    

Markets for Identical

Other Observable

Unobservable Inputs

Assets (Level 1)

Inputs (Level 2)

(Level 3)

Total

Mutual Funds

$

2,991

$

$

$

2,991

Equity securities

8,779

8,779

Total

$

11,770

$

$

$

11,770