XML 44 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Schedule II - Condensed Financial Information of Registrant (Parent Company Only)
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure

Schedule II – Condensed Financial Information of Registrant (Parent Company Only)

HALLMARK FINANCIAL SERVICES, INC.

BALANCE SHEETS

December 31, 2022 and 2021

(In thousands)

    

2022

    

2021

ASSETS

 

  

 

  

Cash and cash equivalents

 

35,884

 

32,482

Investment in subsidiaries

 

148,846

 

239,832

Deferred federal income taxes

 

 

50

Federal income tax recoverable

 

 

9,028

Other assets

 

18,792

 

19,913

Total assets

$

203,522

$

301,305

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

  

 

  

Liabilities:

 

  

 

  

Senior unsecured notes due 2029 (less unamortized debt issuance cost of $648 in 2022 and $746 in 2021)

$

49,352

$

49,254

Subordinated debt securities (less unamortized debt issuance cost of $691 in 2022 and $744 in 2021)

 

56,011

 

55,959

Federal income tax payable

12,315

Deferred federal income taxes

11,020

Accounts payable and other accrued expenses

 

14,530

 

20,571

Total liabilities

 

143,228

 

125,784

Stockholders’ equity:

 

  

 

  

Common stock, $1.00 par value, authorized 3,333,333 shares; issued 2,087,283 shares in 2022 and in 2021

 

2,087

 

2,087

Additional paid-in capital

 

124,740

 

124,514

Retained earnings

 

(33,407)

 

74,703

Accumulated other comprehensive income

 

(8,492)

 

(1,035)

Treasury stock (268,801 shares in 2022 and 270,036 in 2021), at cost

 

(24,634)

 

(24,748)

Total stockholders’ equity

 

60,294

 

175,521

Total liabilities and stockholders’ equity

$

203,522

$

301,305

See accompanying report of independent registered public accounting firm.

Schedule II (Continued) – Condensed Financial Information of Registrant (Parent Company Only)

HALLMARK FINANCIAL SERVICES, INC.

STATEMENTS OF OPERATIONS

For the years ended December 31, 2022 and 2021

(In thousands)

    

2022

    

2021

    

Investment income, net of expenses

$

36

$

28

Dividend income from subsidiaries

 

6,000

 

3,000

Gain on sale of our excess surplus lines operations

 

33,523

 

Other income

3,067

Management fee income

 

27,046

 

31,714

Total revenues

 

69,672

 

34,742

Operating expenses

 

17,566

 

13,513

Interest expense

 

5,902

 

4,993

Total expenses

 

23,468

 

18,506

Income before equity in undistributed earnings of subsidiaries and income tax benefit

 

46,204

 

16,236

Income tax expense (benefit)

 

33,223

 

3,858

Income before equity in undistributed earnings of subsidiaries

 

12,981

 

12,378

Equity in undistributed share of loss in subsidiaries

 

(121,091)

 

(3,374)

Net income (loss)

$

(108,110)

$

9,004

Comprehensive income (loss)

$

(115,567)

$

7,586

See accompanying report of independent registered public accounting firm.

Schedule II (Continued) – Condensed Financial Information of Registrant (Parent Company Only)

HALLMARK FINANCIAL SERVICES, INC.

STATEMENTS OF CASH FLOWS

For the years ended December 31, 2022 and 2021

(In thousands)

    

2022

    

2021

    

Cash flows from operating activities:

 

  

 

  

 

Net income (loss)

$

(108,110)

$

9,004

Adjustments to reconcile net loss to cash provided by operating activities:

 

  

 

  

Depreciation and amortization expense

 

726

 

832

Deferred income tax expense (benefit)

 

11,070

 

235

Net realized gains

 

Undistributed share of loss of subsidiaries

 

121,091

 

3,374

Change in current federal income tax payable (recoverable)

 

21,343

 

3,478

Change in all other liabilities

 

(19,311)

 

(27,254)

Change in all other assets

 

14,307

 

13,942

Net cash provided by operating activities

 

41,116

 

3,611

Cash flows from investing activities:

 

  

 

  

Purchases of property and equipment

 

(152)

 

(1,195)

Purchase of investment securities

 

 

Maturities, sales and redemptions of investment securities

Capital contribution to subsidiaries

(37,562)

Net cash (used in) provided by investing activities

 

(37,714)

 

(1,195)

Increase in cash and cash equivalents

 

3,402

 

2,416

Cash and cash equivalents at beginning of year

 

32,482

 

30,066

Cash and cash equivalents at end of year

$

35,884

$

32,482

Supplemental cash flow information:

 

  

 

  

Interest paid

$

3,208

$

3,181

Income taxes (recovered) paid

$

(47)

$

148

See accompanying report of independent registered public accounting firm.