XML 56 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Taxes [Abstract]  
Schedule of Deferred Tax Assets and Liabilities

The composition of deferred tax assets and liabilities and the related tax effects as of December 31, 2021 and 2020, are as follows (in thousands):

    

2021

    

2020

Deferred tax liabilities:

 

  

 

  

Deferred policy acquisition costs

$

(1,431)

$

(3,746)

Net unrealized holding gain on investments

 

(1,781)

 

(1,579)

Agency relationship

 

(5)

 

(11)

Intangible assets

 

 

Goodwill

 

 

Bond amortization

 

 

Fixed assets

 

(927)

 

(1,293)

Other

 

(167)

 

(343)

Total deferred tax liabilities

 

(4,311)

 

(6,972)

Deferred tax assets:

 

  

 

  

Unearned premiums

 

5,796

 

7,639

Amortization of non-compete agreements

 

 

Intangible assets

192

308

Pension liability

 

683

 

981

Net operating loss carry-forward

 

124

 

118

Unpaid loss and loss adjustment expense

 

5,375

 

4,688

Rent reserve

 

3

 

45

Bonus accrual

 

312

 

671

Deferred social security tax

178

356

Investment impairments

 

217

 

336

Other

 

337

 

554

Total deferred tax assets

 

13,217

 

15,696

Deferred federal income taxes, net

$

8,906

$

8,724

Schedule of Effective Income Tax Rate Reconciliation

A reconciliation of the income tax provisions based on the applicable statutory tax rate of 21% to the provisions reflected in the consolidated financial statements for the years ended December 31, 2021 and 2020, respectively, is as follows (in thousands):

    

2021

    

2020

    

Computed expected income tax expense (benefit) at statutory tax rate

$

2,414

$

(22,884)

Meals and entertainment

 

34

 

28

Tax exempt interest

 

(234)

 

(300)

Dividends received deduction

 

(190)

 

(111)

Goodwill

7,410

State taxes (net of federal benefit)

 

208

 

223

Rate differential on NOL

(3,383)

True up

(2,369)

Other

 

259

 

(31)

Income tax expense (benefit)

$

2,491

$

(21,417)

Current income tax expense (benefit)

$

2,297

$

(14,904)

Deferred tax expense (benefit)

 

194

 

(6,513)

Income tax expense (benefit)

$

2,491

$

(21,417)

Summary of Operating Loss Carryforwards

The net operating losses will expire if unused, as follows (in thousands):

Year

    

2022

$

2028

 

2

2029

 

25

2031

 

45

2032

 

77

2033

 

73

2034

 

59

2035

 

33

2036

 

50

2037

 

29

2038

40

2039

70

2040

60

2041

26

$

589