XML 55 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2021
Retirement Plans [Abstract]  
Changes in Benefit Obligations, Components of Benefit Costs, Weighted-Average Assumptions, and Plan Assets

The following tables provide detail of the changes in benefit obligations, components of benefit costs, weighted-average assumptions, and plan assets for the retirement plan as of and for the year ending December 31, 2021 and 2020  (in thousands) using a measurement date of December 31.

​

​

​

​

​

​

​

​

​

    

2021

    

2020

    

Assumptions (end of period):

 

​

  

 

​

  

 

Discount rate used in determining benefit obligation

 

​

2.52

%  

​

2.12

%

Rate of compensation increase

 

​

N/A

 

​

N/A

 

​

​

​

​

​

​

​

​

Reconciliation of funded status (end of period):

 

​

  

 

​

  

 

Accumulated benefit obligation

​

$

(12,400)

​

$

(13,252)

​

​

​

​

​

​

​

​

​

Projected benefit obligation

​

$

(12,400)

​

$

(13,252)

​

Fair value of plan assets

​

 

12,226

​

 

11,393

​

Funded status

​

$

(174)

​

$

(1,859)

​

​

​

​

​

​

​

​

​

Net actuarial loss

​

 

(3,253)

​

 

(4,672)

​

Accumulated other comprehensive loss

​

 

(3,253)

​

 

(4,672)

​

Prepaid pension cost

​

 

3,079

​

 

2,813

​

Net amount recognized as of December 31

​

$

(174)

​

$

(1,859)

​

​

​

​

​

​

​

​

​

Changes in projected benefit obligation:

​

 

  

​

 

  

​

Benefit obligation as of beginning of period

​

$

13,252

​

$

12,376

​

Interest cost

​

 

271

​

 

355

​

Actuarial liability loss

​

 

(284)

​

 

1,352

​

Benefits paid

​

 

(839)

​

 

(831)

​

Benefit obligation as of end of period

​

$

12,400

​

$

13,252

​

​

​

​

​

​

​

​

​

Change in plan assets:

​

 

  

​

 

  

​

Fair value of plan assets as of beginning of period

​

$

11,393

​

$

10,988

​

Actual return on plan assets (net of expenses)

​

 

1,672

​

 

1,236

​

Employer contributions

​

 

—

​

 

—

​

Benefits paid

​

 

(839)

​

 

(831)

​

Fair value of plan assets as of end of period

​

$

12,226

​

$

11,393

​

​

​

​

​

​

​

​

​

Net periodic pension cost:

​

 

  

​

 

  

​

Service cost - benefits earned during the period

​

$

—

​

$

—

​

Interest cost on projected benefit obligation

​

 

271

​

 

355

​

Expected return on plan assets

​

 

(709)

​

 

(684)

​

Recognized actuarial loss

​

 

173

​

 

138

​

Net periodic pension cost

​

$

(265)

​

$

(191)

​

​

​

​

​

​

​

​

​

Discount rate

​

 

2.12

%  

 

2.98

%

Expected return on plan assets

​

 

6.50

%  

 

6.50

%

Rate of compensation increase

​

 

N/A

​

 

N/A

​

Estimated Future Benefit Payments

Estimated future benefit payments by fiscal year (in thousands):

​

​

​

​

2022

    

$

884

2023

​

$

872

2024

​

$

869

2025

​

$

849

2026

​

$

835

2026-2030

​

$

3,765

Weighted-Average Asset Allocation for the Defined Benefit Cash Balance Plan

The following table shows the weighted-average asset allocation for the defined benefit cash balance plan held as of December 31, 2021 and 2020.

​

​

​

​

​

​

​

​

December 31

 

​

    

2021

    

2020

 

Asset Category:

 

  

 

  

​

Debt securities

 

24

%  

25

%

Equity securities

 

72

%  

70

%

Other

 

4

%  

5

%

Total

 

100

%  

100

%

Schedule of Fair Value, Assets Measured on Recurring Basis

The following table presents, for each of the fair value hierarchy levels, our plan assets that are measured at fair value on a recurring basis at December 31, 2021 and December 31, 2020 (in thousands).

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2021

​

    

Quoted Prices in Active

    

Other Observable

    

​

​

    

​

​

​

​

Markets for Identical

​

Inputs

​

Unobservable Inputs

​

​

​

​

​

Assets (Level 1)

​

(Level 2)

​

(Level 3)

​

Total

Mutual funds

​

$

2,991

​

$

—

​

$

—

​

$

2,991

Equity securities

​

​

8,779

​

​

—

​

​

—

​

​

8,779

Total

​

$

11,770

​

$

—

​

$

—

​

$

11,770

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2020

​

    

Quoted Prices in Active

    

​

​

    

​

​

    

​

​

​

​

Markets for Identical

​

Other Observable

​

Unobservable Inputs

​

​

​

​

​

Assets (Level 1)

​

Inputs (Level 2)

​

(Level 3)

​

Total

Debt securities

​

$

—

​

$

2,875

​

$

—

​

$

2,875

Equity securities

​

​

7,978

​

​

—

​

​

—

​

​

7,978

Total

​

$

7,978

​

$

2,875

​

$

—

​

$

10,853