XML 55 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2021
Retirement Plans [Abstract]  
Changes in Benefit Obligations, Components of Benefit Costs, Weighted-Average Assumptions, and Plan Assets

The following tables provide detail of the changes in benefit obligations, components of benefit costs, weighted-average assumptions, and plan assets for the retirement plan as of and for the year ending December 31, 2021 and 2020  (in thousands) using a measurement date of December 31.

    

2021

    

2020

    

Assumptions (end of period):

 

  

 

  

 

Discount rate used in determining benefit obligation

 

2.52

%  

2.12

%

Rate of compensation increase

 

N/A

 

N/A

 

Reconciliation of funded status (end of period):

 

  

 

  

 

Accumulated benefit obligation

$

(12,400)

$

(13,252)

Projected benefit obligation

$

(12,400)

$

(13,252)

Fair value of plan assets

 

12,226

 

11,393

Funded status

$

(174)

$

(1,859)

Net actuarial loss

 

(3,253)

 

(4,672)

Accumulated other comprehensive loss

 

(3,253)

 

(4,672)

Prepaid pension cost

 

3,079

 

2,813

Net amount recognized as of December 31

$

(174)

$

(1,859)

Changes in projected benefit obligation:

 

  

 

  

Benefit obligation as of beginning of period

$

13,252

$

12,376

Interest cost

 

271

 

355

Actuarial liability loss

 

(284)

 

1,352

Benefits paid

 

(839)

 

(831)

Benefit obligation as of end of period

$

12,400

$

13,252

Change in plan assets:

 

  

 

  

Fair value of plan assets as of beginning of period

$

11,393

$

10,988

Actual return on plan assets (net of expenses)

 

1,672

 

1,236

Employer contributions

 

 

Benefits paid

 

(839)

 

(831)

Fair value of plan assets as of end of period

$

12,226

$

11,393

Net periodic pension cost:

 

  

 

  

Service cost - benefits earned during the period

$

$

Interest cost on projected benefit obligation

 

271

 

355

Expected return on plan assets

 

(709)

 

(684)

Recognized actuarial loss

 

173

 

138

Net periodic pension cost

$

(265)

$

(191)

Discount rate

 

2.12

%  

 

2.98

%

Expected return on plan assets

 

6.50

%  

 

6.50

%

Rate of compensation increase

 

N/A

 

N/A

Estimated Future Benefit Payments

Estimated future benefit payments by fiscal year (in thousands):

2022

    

$

884

2023

$

872

2024

$

869

2025

$

849

2026

$

835

2026-2030

$

3,765

Weighted-Average Asset Allocation for the Defined Benefit Cash Balance Plan

The following table shows the weighted-average asset allocation for the defined benefit cash balance plan held as of December 31, 2021 and 2020.

December 31

 

    

2021

    

2020

 

Asset Category:

 

  

 

  

Debt securities

 

24

%  

25

%

Equity securities

 

72

%  

70

%

Other

 

4

%  

5

%

Total

 

100

%  

100

%

Schedule of Fair Value, Assets Measured on Recurring Basis

The following table presents, for each of the fair value hierarchy levels, our plan assets that are measured at fair value on a recurring basis at December 31, 2021 and December 31, 2020 (in thousands).

As of December 31, 2021

    

Quoted Prices in Active

    

Other Observable

    

    

Markets for Identical

Inputs

Unobservable Inputs

Assets (Level 1)

(Level 2)

(Level 3)

Total

Mutual funds

$

2,991

$

$

$

2,991

Equity securities

8,779

8,779

Total

$

11,770

$

$

$

11,770

As of December 31, 2020

    

Quoted Prices in Active

    

    

    

Markets for Identical

Other Observable

Unobservable Inputs

Assets (Level 1)

Inputs (Level 2)

(Level 3)

Total

Debt securities

$

$

2,875

$

$

2,875

Equity securities

7,978

7,978

Total

$

7,978

$

2,875

$

$

10,853