XML 40 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Schedule II - Condensed Financial Information of Registrant (Parent Company Only)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure

Schedule II – Condensed Financial Information of Registrant (Parent Company Only)

HALLMARK FINANCIAL SERVICES, INC.

BALANCE SHEETS

December 31, 2021 and 2020

(In thousands)

​

​

​

​

​

​

​

​

    

2021

    

2020

ASSETS

 

​

  

 

​

  

Cash and cash equivalents

​

 

32,482

​

 

30,066

Investment in subsidiaries

​

 

239,832

​

 

247,839

Deferred federal income taxes

​

 

50

​

 

285

Federal income tax recoverable

​

 

9,028

​

 

12,506

Other assets

​

 

19,913

​

 

19,844

Total assets

​

$

301,305

​

$

310,540

​

​

​

​

​

​

​

LIABILITIES AND STOCKHOLDERS’ EQUITY

​

 

  

​

 

  

Liabilities:

​

 

  

​

 

  

Senior unsecured notes due 2029 (less unamortized debt issuance cost of $746 in 2021 and $844 in 2020)

​

$

49,254

​

$

49,156

Subordinated debt securities (less unamortized debt issuance cost of $743 in 2021 and $795 in 2020)

​

 

55,959

​

 

55,907

Accounts payable and other accrued expenses

​

 

20,571

​

 

34,555

Total liabilities

​

 

125,784

​

 

139,618

​

​

​

​

​

​

​

Stockholders’ equity:

​

 

  

​

 

  

Common stock, $.18 par value, authorized 33,333,333 shares; issued 20,872,831 shares in 2021 and in 2020

​

 

3,757

​

 

3,757

Additional paid-in capital

​

 

122,844

​

 

122,893

Retained earnings

​

 

74,703

​

 

68,915

Accumulated other comprehensive income

​

 

(1,035)

​

 

383

Treasury stock (2,700,364 shares in 2021 and 2,730,673 in 2020), at cost

​

 

(24,748)

​

 

(25,026)

​

​

​

​

​

​

​

Total stockholders’ equity

​

 

175,521

​

 

170,922

Total liabilities and stockholders’ equity

​

$

301,305

​

$

310,540

See accompanying report of independent registered public accounting firm.

Schedule II (Continued) – Condensed Financial Information of Registrant (Parent Company Only)

HALLMARK FINANCIAL SERVICES, INC.

STATEMENTS OF OPERATIONS

For the years ended December 31, 2021 and 2020

(In thousands)

​

​

​

​

​

​

​

​

​

    

2021

    

2020

    

Investment income, net of expenses

​

$

28

​

$

20

​

Dividend income from subsidiaries

​

 

3,000

​

 

12,000

​

Net realized gains

​

 

—

​

 

744

​

Management fee income

​

 

31,714

​

 

22,844

​

Total revenues

​

 

34,742

​

 

35,608

​

​

​

​

​

​

​

​

​

Operating expenses

​

 

13,513

​

 

17,101

​

Interest expense

​

 

4,993

​

 

5,326

​

​

​

​

​

​

​

​

​

Total expenses

​

 

18,506

​

 

22,427

​

​

​

​

​

​

​

​

​

Income before equity in undistributed earnings of subsidiaries and income tax benefit

​

 

16,236

​

 

13,181

​

​

​

​

​

​

​

​

​

Income tax expense (benefit)

​

 

3,858

​

 

(5,592)

​

​

​

​

​

​

​

​

​

Income before equity in undistributed earnings of subsidiaries

​

 

12,378

​

 

18,773

​

Equity in undistributed share of loss in subsidiaries

​

 

(3,374)

​

 

(113,124)

​

​

​

​

​

​

​

​

​

Net income (loss)

​

$

9,004

​

$

(94,351)

​

​

​

​

​

​

​

​

​

Comprehensive income (loss)

​

$

7,586

​

$

(94,656)

​

See accompanying report of independent registered public accounting firm.

Schedule II (Continued) – Condensed Financial Information of Registrant (Parent Company Only)

HALLMARK FINANCIAL SERVICES, INC.

STATEMENTS OF CASH FLOWS

For the years ended December 31, 2021 and 2020

(In thousands)

​

​

​

​

​

​

​

​

​

    

2021

    

2020

    

Cash flows from operating activities:

 

​

  

 

​

  

 

Net income (loss)

​

$

9,004

​

$

(94,351)

​

​

​

​

​

​

​

​

​

Adjustments to reconcile net loss to cash provided by operating activities:

​

 

  

​

 

  

​

Depreciation and amortization expense

​

 

832

​

 

835

​

Deferred income tax expense (benefit)

​

 

235

​

 

768

​

Net realized gains

​

​

—

​

 

(744)

​

Undistributed share of loss of subsidiaries

​

 

3,374

​

 

113,124

​

Change in current federal income tax payable (recoverable)

​

 

3,478

​

 

(6,602)

​

Change in all other liabilities

​

 

(27,254)

​

 

(17,851)

​

Change in all other assets

​

 

13,942

​

 

14,368

​

Net cash provided by operating activities

​

 

3,611

​

 

9,547

​

​

​

​

​

​

​

​

​

Cash flows from investing activities:

​

 

  

​

 

  

​

Purchases of property and equipment

​

 

(1,195)

​

 

(716)

​

Purchase of investment securities

​

 

—

​

 

—

​

Maturities, sales and redemptions of investment securities

​

​

—

​

​

1,598

​

Capital contribution to subsidiaries

​

​

—

​

​

—

​

Net cash (used in) provided by investing activities

​

 

(1,195)

​

 

882

​

​

​

​

​

​

​

​

​

Increase in cash and cash equivalents

​

 

2,416

​

 

10,429

​

Cash and cash equivalents at beginning of year

​

 

30,066

​

 

19,637

​

Cash and cash equivalents at end of year

​

$

32,482

​

$

30,066

​

​

​

​

​

​

​

​

​

Supplemental cash flow information:

​

 

  

​

 

  

​

Interest paid

​

$

3,181

​

$

4,860

​

​

​

​

​

​

​

​

​

Income taxes paid

​

$

148

​

$

204

​

See accompanying report of independent registered public accounting firm.