XML 25 R13.htm IDEA: XBRL DOCUMENT v3.22.0.1
Reserves for Losses and Loss Adjustment Expenses
12 Months Ended
Dec. 31, 2021
Reserves for Losses and Loss Adjustment Expenses [Abstract]  
Reserves for Losses and Loss Adjustment Expenses

6.

Reserves for Losses and Loss Adjustment Expenses:

Activity in the consolidated reserves for unpaid losses and LAE is summarized as follows (in thousands):

    

2021

    

2020

Balance at January 1

$

789,768

$

620,355

Less reinsurance recoverable

 

357,200

 

274,275

Net balance at January 1

 

432,568

 

346,080

Incurred related to:

 

  

 

  

Current year

 

269,204

 

326,919

Retroactive loss portfolio transfer

21,700

Prior years

 

6,040

 

58,288

Total incurred

 

275,244

 

406,907

Paid related to:

 

  

 

  

Current year

 

101,475

 

113,312

Retroactive loss portfolio transfer

21,700

Prior years

 

177,571

 

185,407

Total paid

 

279,046

 

320,419

Net balance at December 31

 

428,766

 

432,568

Plus reinsurance recoverable

 

387,915

 

357,200

Balance at December 31

$

816,681

$

789,768

The $6.0 million unfavorable net development and $58.3 million unfavorable net development in prior accident years recognized in 2021 and 2020, respectively, represent changes in our loss reserve estimates.  In 2021 and 2020, the aggregate loss reserve estimates for prior years were increased to reflect unfavorable loss development when the available information indicated a reasonable likelihood that the ultimate losses would be more than the previous estimates. The unfavorable prior year reserve development during the twelve months ended December 31, 2021 was primarily driven by our general liability lines within our E&S Casualty business unit and our Standard Commercial Segment, as well as our personal automobile liability line in our Specialty Personal Lines business unit. The unfavorable prior year reserve development during the twelve months ended December 31, 2020 was primarily driven by the continued emergence of increased frequency and severity trends in our primary commercial automobile lines of business within our Commercial Auto business unit, which was representative of industry trends, as well as unfavorable development in our general liability lines within our E&S Casualty business unit and our Standard Commercial Segment, as well as our personal automobile liability line in our Specialty Personal Lines business unit.  Generally, changes in reserves are caused by variations between actual experience and previous expectations and by reduced emphasis on the Bornhuetter-Ferguson method due to the aging of the accident years.

The impact from the unfavorable (favorable) net prior years’ loss development on each reporting segment is presented below:

December 31, 

2021

    

2020

Specialty Commercial Segment

$

2,670

$

45,808

Standard Commercial Segment

 

(1,521)

 

3,357

Personal Segment

 

4,891

 

9,123

Corporate

 

 

Total unfavorable net prior year development

$

6,040

$

58,288

The following describes the primary factors behind each segment’s prior accident year loss reserve development for the years ended December 31, 2021 and 2020:

Year ended December 31, 2021:

Specialty Commercial Segment. Our Commercial Auto business unit experienced net favorable development in the 2020 and 2019 accident years primarily in the commercial automobile liability line of business, partially offset by unfavorable development primarily in the commercial automobile line of business in the 2018 and prior accident years. Our E&S Casualty business unit experienced net unfavorable development primarily in our general liability line of business, in the 2019 and prior accident years, partially offset by favorable development in the 2020 accident year. We experienced net unfavorable development in our E&S Property and Aerospace & Programs business units, partially offset by net favorable development in our Professional Liability.
Standard Commercial Segment. Our Commercial Accounts business operating unit experienced net unfavorable development in the 2019, 2018, 2017 and 2014 and prior accident years primarily in the general liability and commercial auto lines of business, partially offset by net favorable development primarily in the commercial property and commercial automobile liability lines of business in the 2020, 2016 and 2015 accident years and net unfavorable development primarily in the 2014 and prior accident years in the occupational accident line of business. Our former Workers Compensation operating unit experienced net favorable development primarily in the 2014 and prior accident years.
Personal Segment. Net unfavorable development in our Specialty Personal Lines business unit was mostly attributable to the 2020 and prior accidents years.

Year ended December 31, 2020:

Specialty Commercial Segment. Our Commercial Auto business unit experienced net unfavorable development in the 2018 and prior accident years primarily in the commercial automobile liability line of business, partially offset by favorable development primarily in the commercial automobile line of business in the 2019 accident year. Our E&S Casualty business unit experienced net unfavorable development primarily in our E&S package insurance products in the 2018 and prior accident years, partially offset by favorable development in the 2019  accident year. We experienced net favorable development in our E&S Property and Aerospace & Programs business units, partially offset by net unfavorable development in our Professional Liability.  
Standard Commercial Segment. Our Commercial Accounts business operating unit experienced net unfavorable development in the 2018 and prior accident years primarily in the general liability line of business, partially offset by net favorable development primarily in the commercial property and commercial automobile liability lines of business in the 2019 accident year and net favorable development primarily in the 2017 accident year in the occupational accident line of business. Our former Workers Compensation operating unit experienced net favorable development primarily in the 2014 and prior accident years.  
Personal Segment. Net unfavorable development in our Specialty Personal Lines business unit was mostly attributable to the 2018, 2016, 2014 and 2012 and prior accidents years, partially offset by favorable development in the 2017, 2015 and 2013 accident years.  

Reserves for unpaid losses and LAE represent management’s  best estimate of our ultimate liabilities, based on currently known facts, current law, current technology and assumptions considered reasonable where facts are not known. Due to the significant uncertainties and related management judgments, there can be no assurance that future favorable or unfavorable loss development, which may be material, will not occur.

Short-Duration Contract Disclosures

ASU 2015-09, “Disclosures about Short-Duration Contracts (Topic 944)", requires insurers to make disclosures about their liability for unpaid claims and claim adjustment expenses for short-duration insurance contracts. These disclosures include tables showing incurred and paid claims development information (net of reinsurance and excluding unallocated loss adjustment expenses) which are disaggregated based on the characteristics of the insurance contracts that the insurer writes and other factors specific to the reporting entity. The information should be disclosed by accident year for the number of years claims typically remain outstanding, but need not be more than 10 years, including a reconciliation of the disaggregated information to the consolidated statement of financial position. We have evaluated the disaggregation criteria and concluded that the basis for our disaggregation of this information is the similar claim duration period of our primary lines of business (certain lines of business have short settlement periods versus long settlement periods).

Reserves for Incurred But Not Reported (“IBNR”) Claims

Reserves for IBNR claims are based on the estimated ultimate cost of settling claims, including the effects of inflation and other social and economic factors, using past experience adjusted for current trends and any other factors that would modify past experience. We use a variety of statistical and actuarial techniques to analyze current claims costs, including frequency and severity data and prevailing economic, social and legal factors. Each such method has its own set of assumptions and outputs, and each has strengths and weaknesses in different areas. Since no single estimation method is superior to another method in all situations, the methods and assumptions used to project loss reserves will vary by coverage and product. We use what we believe to be the most appropriate set of actuarial methods and assumptions for each product line grouping and coverage. While the loss projection methods may vary by product line and coverage, the general approach for calculating IBNR remains the same: ultimate losses are forecasted first, and that amount is reduced by the amount of cumulative paid claims and case reserves. Reserves established in prior years are adjusted as loss experience develops and new information becomes available. Adjustments to previously estimated reserves are reflected in the results of operations in the year in which they are made.

As described above, various actuarial methods are utilized to determine the reserves for losses and LAE recorded in our consolidated balance sheets. Weightings of methods at a detailed level may change from evaluation to evaluation based on a number of observations, measures, and time elements.

Methodology for Determining Cumulative Number of Reported Claims

A claim file is created when the Company is notified of an actual demand for payment, notified of an event that may lead to a demand for payment or it is determined that a demand for payment could possibly lead to a future demand for payment on another coverage on the same policy or on another policy. The cumulative number of reported claims is predominately measured at the claim level for our Commercial Accounts, Aviation, Personal, Primary Commercial Auto Liability, and certain Programs lines of business and at a coverage level by occurrence for our other lines of business. The Company does not generate claim counts for ceded business.

Incurred & Paid Claims Development Disclosures

The following tables provide information about incurred and cumulative paid losses and allocated loss adjustment expenses (“ALAE”), net of reinsurance for our primary lines of business with similar claims duration periods. The incurred and paid losses by accident year information is presented for all lines of business with similar claim duration periods in the below tables. The following tables also include IBNR reserves plus expected development on reported claims and the cumulative number of reported claims as of December 31, 2021 ($ in thousands):

Commercial Auto Liability

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

As of December 31, 

Cumulative

Number of

For the Years Ended December 31, 

Reported

Accident

Unaudited

IBNR

Claims

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

  

2021

  

2021

2012

$

60,844

$

69,628

$

68,225

$

71,515

$

73,153

$

75,464

$

75,657

$

76,333

$

75,907

$

75,910

$

(25)

3,646

2013

 

  

 

93,692

 

86,902

 

90,726

 

96,974

 

102,031

 

103,379

 

103,571

 

105,448

 

105,402

 

(147)

4,695

2014

 

  

 

  

 

102,053

 

93,187

 

99,280

 

106,138

 

113,357

 

116,373

 

120,417

 

120,705

 

(1,742)

5,259

2015

 

  

 

  

 

  

 

106,133

 

106,608

 

125,161

 

133,574

 

135,774

 

141,197

 

141,222

 

376

5,923

2016

 

  

 

  

 

  

 

  

 

111,913

 

115,044

 

121,714

 

137,690

 

140,794

 

141,739

 

(217)

6,126

2017

 

  

 

  

 

  

 

  

 

  

 

125,315

 

119,583

 

148,563

 

154,993

 

156,528

 

(1,301)

6,276

2018

 

  

 

  

 

  

 

  

 

  

 

  

 

119,070

 

118,334

 

110,052

 

114,281

 

9,449

5,299

2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

118,351

 

128,652

 

125,815

 

17,576

3,972

2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

101,568

 

100,430

 

29,443

3,064

2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

45,927

 

32,756

2,075

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Total

$

1,127,961

 

  

 

  

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

For the Years Ended December 31,

Accident

Unaudited

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

2012

$

12,859

$

30,046

$

46,510

$

59,883

$

69,026

$

72,907

$

75,190

$

75,039

$

75,893

$

75,763

2013

 

  

 

13,333

 

40,670

 

63,255

 

83,184

 

93,554

 

101,146

 

106,894

 

105,194

 

105,194

2014

 

  

 

  

 

17,145

 

43,078

 

67,410

 

88,823

107,912

 

112,617

 

121,683

 

121,964

2015

 

  

 

  

 

  

 

18,108

 

48,239

 

95,056

 

123,668

 

141,678

 

139,605

 

139,681

2016

 

  

 

  

 

  

 

  

 

19,788

 

53,398

 

106,707

 

129,761

 

133,918

 

135,247

2017

 

  

 

  

 

  

 

  

 

  

 

22,578

 

77,884

 

133,880

 

143,791

 

141,545

2018

 

  

 

  

 

  

 

  

 

  

 

  

 

26,101

 

49,912

 

86,894

 

101,502

2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

16,812

 

61,332

 

78,955

2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

14,491

 

37,308

2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

1,663

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Total

$

938,823

 

  

 

  

 

  

 

All outstanding liabilities before 2012, net of reinsurance

  

 

1,069

 

  

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

  

$

190,207

Casualty

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

As of December 31, 

Cumulative

Number of

For the Years Ended December 31, 

Reported

Accident

Unaudited

IBNR

Claims

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

  

2021

  

2021

2012

$

13,020

$

11,301

$

13,098

$

12,230

$

13,330

$

12,390

$

11,852

$

12,944

$

13,400

$

13,145

$

(454)

752

2013

 

  

 

13,379

 

12,002

 

12,384

 

12,792

 

12,874

 

12,205

 

13,330

 

13,274

 

13,370

 

(502)

810

2014

 

  

 

  

 

15,590

 

14,007

 

12,034

 

11,663

 

11,676

 

13,167

 

13,140

 

12,989

 

(524)

950

2015

 

  

 

  

 

  

 

17,362

 

16,746

 

15,046

 

15,266

 

15,945

 

16,931

 

18,542

 

157

1,033

2016

 

  

 

  

 

  

 

  

 

16,039

 

16,513

 

16,927

 

18,625

 

17,508

 

16,819

 

(1,083)

1,061

2017

 

  

 

  

 

  

 

  

 

  

 

17,845

 

15,751

 

20,360

 

18,023

 

21,362

 

1,113

1,656

2018

 

  

 

  

 

  

 

  

 

  

 

  

 

23,056

 

24,590

 

23,856

 

23,055

 

(5,305)

2,251

2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

34,610

 

43,426

 

47,496

 

3,220

2,938

2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

62,464

 

60,706

 

16,107

7,503

2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

54,385

 

26,649

6,195

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Total

$

281,868

 

  

 

  

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

For the Years Ended December 31,

Accident

Unaudited

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

2012

$

1,337

$

2,666

$

6,096

$

8,037

$

10,255

$

10,938

$

11,357

$

12,572

$

12,725

$

13,038

2013

 

  

 

1,331

 

3,190

 

5,461

 

9,212

 

11,134

 

11,866

 

12,255

 

12,478

 

12,972

2014

 

  

 

  

 

1,829

 

4,196

 

5,499

 

8,075

11,327

 

12,365

 

13,003

 

13,189

2015

 

  

 

  

 

  

 

1,420

 

4,133

 

8,258

 

13,553

 

16,158

 

15,729

 

16,573

2016

 

  

 

  

 

  

 

  

 

1,753

 

5,672

 

11,269

 

16,442

 

17,111

 

17,848

2017

 

  

 

  

 

  

 

  

 

  

 

2,900

 

5,884

 

11,268

 

16,264

 

19,633

2018

 

  

 

  

 

  

 

  

 

  

 

  

 

2,708

 

8,027

 

15,363

 

22,898

2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

2,526

 

17,177

 

32,705

2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

6,176

 

24,029

2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

6,892

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Total

$

179,778

 

  

 

  

 

  

 

All outstanding liabilities before 2012, net of reinsurance

  

 

1,910

 

  

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

  

$

104,001

Commercial Accounts

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

As of December 31, 

Cumulative

Number of

For the Years Ended December 31, 

Reported

Accident

Unaudited

IBNR

Claims

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

  

2021

  

2021

2012

$

47,194

$

48,085

$

44,625

$

42,632

$

41,451

$

40,350

$

38,669

$

38,669

$

39,462

$

39,626

$

208

2,712

2013

 

  

 

46,413

 

47,385

 

46,990

 

43,917

 

42,822

 

39,567

 

40,211

 

40,141

 

40,562

 

178

2,809

2014

 

  

 

  

 

46,280

 

46,470

 

43,806

 

43,806

 

43,673

 

42,463

 

42,503

 

42,645

 

201

2,742

2015

 

  

 

  

 

  

 

40,966

 

42,580

 

41,429

 

38,385

 

39,287

 

39,206

 

38,677

 

512

2,579

2016

 

  

 

  

 

  

 

  

 

43,327

 

43,449

 

41,983

 

43,111

 

45,267

 

43,883

 

795

2,548

2017

 

  

 

  

 

  

 

  

 

  

 

40,943

 

42,704

 

43,579

 

44,732

 

45,815

 

1,259

2,745

2018

 

  

 

  

 

  

 

  

 

  

 

  

 

42,898

 

41,290

 

44,590

 

47,007

 

2,920

2,606

2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

37,984

 

34,616

 

36,044

 

2,867

2,754

2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

40,356

 

35,879

 

8,597

2,793

2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

46,529

 

21,462

2,539

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Total

$

416,667

 

  

 

  

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

For the Years Ended December 31,

 

Accident

Unaudited

 

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

 

2012

$

22,264

$

30,096

$

32,378

$

34,597

$

35,943

$

37,808

$

38,044

$

38,211

$

38,518

$

39,108

2013

 

  

 

19,386

 

29,586

 

33,927

 

36,225

 

37,947

 

38,892

 

39,329

 

39,560

 

40,210

2014

 

  

 

  

 

21,322

 

31,150

 

33,544

 

36,775

 

39,185

 

41,162

 

41,658

 

41,863

2015

 

  

 

  

 

  

 

16,557

 

28,501

 

30,974

 

35,238

 

35,611

 

37,135

 

37,886

2016

 

  

 

  

 

  

 

  

 

19,776

 

29,456

 

35,035

 

39,417

 

40,828

 

42,819

2017

 

  

 

  

 

  

 

  

 

  

 

16,644

 

28,813

 

36,650

 

41,631

 

42,707

2018

 

  

 

  

 

  

 

  

 

  

 

  

 

19,233

 

29,381

 

33,546

 

40,163

2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

17,490

 

26,233

 

30,407

2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

13,942

 

23,914

2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

18,695

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Total

$

357,772

 

  

 

  

 

  

 

All outstanding liabilities before 2012, net of reinsurance

  

 

1,616

  

 

  

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

  

$

60,511

  

Aviation

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

As of December 31,

Cumulative

Number of

For the Years Ended December 31,

Reported

Accident

Unaudited

IBNR

Claims

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

  

2021

  

2021

2012

$

10,988

$

10,738

$

10,353

$

10,336

$

10,024

$

10,021

$

9,941

$

9,941

$

9,446

$

10,040

$

229

2013

 

  

 

10,236

 

11,304

 

10,295

 

9,563

 

10,057

 

10,649

 

10,252

 

10,297

 

10,254

 

231

2014

 

  

 

  

 

3,179

 

3,654

 

3,627

 

3,558

 

3,566

 

3,567

 

3,567

 

3,567

 

201

2015

 

  

 

  

 

  

 

1,870

 

1,709

 

1,643

 

1,631

 

1,630

 

1,635

 

1,635

 

198

2016

 

  

 

  

 

  

 

  

 

2,330

 

2,241

 

2,119

 

2,219

 

2,220

 

2,082

 

292

2017

 

  

 

  

 

  

 

  

 

  

 

2,325

 

2,082

 

2,079

 

2,178

 

2,150

 

320

2018

 

  

 

  

 

  

 

  

 

  

 

  

 

2,382

 

1,990

 

2,565

 

2,446

 

31

338

2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

5,246

 

4,525

 

3,580

 

70

305

2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

3,487

 

1,198

 

246

289

2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

3,562

 

1,866

194

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Total

$

40,514

 

  

 

  

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

For the Years Ended December 31,

Accident

Unaudited

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

2012

$

5,641

$

8,486

$

9,672

$

10,049

$

10,041

$

10,041

$

10,041

$

9,941

$

9,446

$

10,040

2013

 

  

 

6,537

 

9,493

 

9,584

 

9,356

 

9,944

 

10,456

 

10,242

 

10,281

 

10,239

2014

 

  

 

 

2,779

 

3,105

 

3,259

 

3,327

 

3,565

 

3,567

 

3,567

 

3,567

2015

 

  

 

  

 

 

958

 

1,405

 

1,520

 

1,601

 

1,630

 

1,634

 

1,633

2016

 

  

 

  

 

  

 

 

1,469

 

1,907

 

1,918

 

2,082

 

2,216

 

2,082

2017

 

  

 

  

 

  

 

  

 

 

1,260

 

1,837

 

2,021

 

2,054

 

2,149

2018

 

  

 

  

 

  

 

  

 

  

 

 

1,716

 

2,237

 

2,368

 

2,282

2019

 

  

 

  

 

  

 

  

 

  

 

  

 

 

2,911

 

3,787

 

3,139

2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

2,120

 

693

2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

1,414

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Total

$

37,238

 

  

 

  

 

  

 

All outstanding liabilities before 2012, net of reinsurance

 

 

  

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

  

$

3,276

Runoff

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

As of December 31, 

Cumulative

Number of

For the Years Ended December 31, 

Reported

Accident

Unaudited

IBNR

Claims

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

  

2021

  

2021

2012

$

4,804

$

4,469

$

3,597

$

3,358

$

2,821

$

2,636

$

2,752

$

2,752

$

2,773

$

2,773

$

91

714

2013

 

  

 

9,069

 

10,143

 

9,713

 

9,257

 

9,257

 

9,472

 

9,486

 

9,483

 

9,470

 

237

1,337

2014

 

  

 

  

 

9,208

 

9,338

 

9,762

 

10,076

 

10,452

 

10,463

 

10,292

 

10,127

 

431

1,027

2015

 

  

 

  

 

  

 

8,605

 

7,277

 

8,624

 

8,892

 

8,420

 

8,526

 

8,508

 

164

822

2016

 

  

 

  

 

  

 

  

 

3,553

 

4,733

 

4,365

 

4,416

 

4,425

 

4,425

 

462

2017

 

  

 

  

 

  

 

  

 

  

 

450

 

465

 

415

 

403

 

368

 

10

66

2018

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

 

 

2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

 

2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Total

$

35,671

 

  

 

  

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

For the Years Ended December 31,

Accident

Unaudited

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

2012

$

1,181

$

2,107

$

2,411

$

2,594

$

2,583

$

2,600

$

2,602

$

2,675

$

2,675

$

2,675

2013

 

  

 

3,737

 

6,825

 

7,882

 

8,350

 

8,809

 

8,961

 

9,010

 

9,050

 

9,070

2014

 

  

 

  

 

2,933

 

5,972

 

7,970

 

9,004

 

9,210

 

9,323

 

9,487

 

9,571

2015

 

  

 

  

 

  

 

2,528

 

5,744

 

7,328

 

8,049

 

8,495

 

8,512

 

8,542

2016

 

  

 

  

 

  

 

  

 

1,732

 

2,550

 

3,743

 

4,418

 

4,425

 

4,425

2017

 

  

 

  

 

  

 

  

 

  

 

111

 

171

 

203

 

282

 

358

2018

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

 

2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Total

$

34,641

 

  

 

  

 

  

 

All outstanding liabilities before 2012, net of reinsurance

  

 

723

 

  

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

  

$

1,753

Programs

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

As of December 31,

Cumulative

Number of

For the Years Ended December 31,

Reported

Accident

Unaudited

IBNR

Claims

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

  

2021

2021

2012

$

3,001

$

2,045

$

2,045

$

3,885

$

2,045

$

2,045

$

2,045

$

2,045

$

2,045

$

2,045

$

3

2013

 

  

 

1,595

 

2,543

 

1,561

 

2,076

 

2,302

 

2,302

 

2,302

 

2,302

 

2,302

 

2

2014

 

  

 

  

 

1,623

 

666

 

2,039

 

1,575

 

1,575

 

1,575

 

1,575

 

1,575

 

5

2015

 

  

 

  

 

  

 

1,683

 

1,629

 

752

 

752

 

752

 

752

 

752

 

2

2016

 

  

 

  

 

  

 

  

 

478

 

1,200

 

1,178

 

1,178

 

1,178

 

1,178

 

1

2017

 

  

 

  

 

  

 

  

 

  

 

955

 

1,775

 

1,801

 

1,982

 

1,982

 

7

66

2018

 

  

 

  

 

  

 

  

 

  

 

  

 

3,598

 

4,368

 

4,222

 

4,222

 

42

795

2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

5,407

 

9,150

 

9,078

 

673

1,060

2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

6,737

 

7,107

 

848

880

2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

7,620

 

3,322

593

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Total

$

37,861

 

  

 

  

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

For the Years Ended December 31,

Accident

Unaudited

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

2012

$

2,045

$

2,045

$

2,045

$

2,045

$

2,045

$

2,045

$

2,045

$

2,045

$

2,045

$

2,045

2013

 

  

 

1,489

 

1,561

 

1,561

 

2,076

 

2,302

 

2,302

 

2,302

 

2,302

 

2,302

2014

 

  

 

 

758

 

1,502

 

1,575

 

1,575

 

1,575

 

1,575

 

1,575

 

1,575

2015

 

  

 

  

 

 

1,515

 

1,629

 

752

 

752

 

752

 

752

 

752

2016

 

  

 

  

 

  

 

 

1,139

 

1,139

 

1,178

 

1,178

 

1,178

 

1,178

2017

 

  

 

  

 

  

 

  

 

 

36

 

1,556

 

1,551

 

1,967

 

1,967

2018

 

  

 

  

 

  

 

  

 

  

 

 

911

 

1,290

 

3,778

 

4,030

2019

 

  

 

  

 

  

 

  

 

  

 

  

 

 

4,501

 

7,794

 

8,174

2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

2,908

 

5,563

2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

2,867

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Total

$

30,453

 

  

 

  

 

  

 

All outstanding liabilities before 2012, net of reinsurance

 

 

  

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

  

$

7,408

Personal Segment

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

As of December 31,

Cumulative

Number of

For the Years Ended December 31,

Reported

Accident

Unaudited

IBNR

Claims

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

  

2021

  

2021

2012

$

58,604

$

73,795

$

70,552

$

71,513

$

72,042

$

72,037

$

72,076

$

72,100

$

72,123

$

72,128

$

23,940

2013

 

  

 

55,706

 

59,132

 

60,100

 

60,211

 

60,379

 

60,328

 

60,310

 

60,286

 

60,299

 

23,472

2014

 

  

 

  

 

5,452

 

5,340

 

6,243

 

6,699

 

6,504

 

6,518

 

6,578

 

6,580

 

19,293

2015

 

  

 

  

 

  

 

23,104

 

25,682

 

25,307

 

25,136

 

25,102

 

25,185

 

25,194

 

23,376

2016

 

  

 

  

 

  

 

  

 

32,260

 

32,893

 

32,728

 

32,803

 

33,042

 

33,193

 

23,759

2017

 

  

 

  

 

  

 

  

 

  

 

23,342

 

21,968

 

21,926

 

22,547

 

22,768

 

16,818

2018

 

  

 

  

 

  

 

  

 

  

 

  

 

18,334

 

18,353

 

19,972

 

20,139

 

18

15,332

2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

56,009

 

63,722

 

64,677

 

(770)

25,728

2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

47,938

 

50,820

 

404

18,429

2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

45,295

 

7,690

14,671

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Total

$

401,093

 

  

 

  

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

For the Years Ended December 31,

 

Accident

Unaudited

 

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

 

2012

$

37,860

$

64,278

$

68,849

$

70,807

$

71,995

$

72,055

$

72,094

$

72,124

$

72,138

$

72,146

2013

 

  

 

45,901

 

54,514

 

58,047

 

59,775

 

60,277

 

60,297

 

60,279

 

60,279

 

60,291

2014

 

  

 

 

2,515

 

4,418

 

5,631

 

6,428

 

6,566

 

6,580

 

6,583

 

6,585

2015

 

  

 

  

 

 

11,570

 

22,281

 

24,262

 

25,243

 

25,098

 

25,169

 

25,191

2016

 

  

 

  

 

  

 

 

21,669

 

30,646

 

32,260

 

32,777

 

32,991

 

33,141

2017

 

  

 

  

 

  

 

  

 

 

15,776

 

21,061

 

21,972

 

22,488

 

22,762

2018

 

  

 

  

 

  

 

  

 

  

 

 

11,137

 

18,009

 

19,628

 

19,983

2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

41,524

 

60,870

 

64,885

2020

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

32,746

 

48,281

2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

30,435

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Total

$

383,700

 

  

 

  

 

  

 

All outstanding liabilities before 2012, net of reinsurance

 

 

  

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

  

$

17,393

  

Property

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

As of December 31,

Cumulative

Number of

For the Years Ended December 31,

Reported

Accident

Unaudited

IBNR

Claims

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

  

2021

  

2021

2012

$

18,518

$

17,541

$

18,119

$

17,743

$

17,768

$

18,005

$

17,974

$

17,963

$

17,963

$

17,963

$

1,629

2013

 

  

 

21,644

 

22,363

 

22,264

 

22,578

 

22,914

 

22,936

 

22,935

 

22,935

 

22,935

 

1,893

2014

 

  

 

  

 

22,551

 

21,950

 

21,862

 

21,793

 

21,852

 

21,876

 

21,932

 

21,932

 

2,037

2015

 

  

 

  

 

  

 

20,256

 

19,919

 

20,014

 

20,091

 

20,202

 

20,107

 

20,107

 

1,993

2016

 

  

 

  

 

  

 

  

 

20,734

 

22,838

 

22,632

 

22,789

 

22,781

 

22,786

 

2,031

2017

 

  

 

  

 

  

 

  

 

  

 

24,182

 

23,003

 

24,490

 

24,287

 

24,369

 

2,009

2018

 

  

 

  

 

  

 

  

 

  

 

  

 

22,822

 

18,694

 

19,611

 

19,680

 

(98)

1,078

2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

20,214

 

20,984

 

20,924

 

(23)

1,239

2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

41,487

 

38,472

 

1,359

1,518

2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

34,626

 

9,692

1,265

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Total

$

243,794

 

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

For the Years Ended December 31,

Accident

Unaudited

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

2012

$

15,773

$

17,679

$

17,743

$

17,666

$

17,693

$

17,978

$

17,974

$

17,963

$

17,963

$

17,963

2013

 

  

 

17,785

 

21,452

 

21,864

 

22,197

 

22,826

 

22,936

 

22,935

 

22,935

 

22,933

2014

 

  

 

 

19,586

 

21,749

 

21,778

 

21,849

 

21,911

 

21,955

 

22,013

 

22,000

2015

 

  

 

  

 

 

17,513

 

19,500

 

19,928

 

20,134

 

19,953

 

19,965

 

19,960

2016

 

  

 

  

 

  

 

 

17,248

 

22,500

 

22,613

 

22,789

 

22,781

 

22,786

2017

 

  

 

  

 

  

 

  

 

 

18,703

 

22,059

 

23,821

 

24,179

 

24,187

2018

 

  

 

  

 

  

 

  

 

  

 

 

10,923

 

16,914

 

18,138

 

19,006

2019

 

  

 

  

 

  

 

  

 

  

 

  

 

 

11,344

 

18,895

 

19,658

2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

18,215

 

29,003

2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

12,790

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Total

$

210,286

 

  

 

  

 

  

 

All outstanding liabilities before 2012, net of reinsurance

 

 

  

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

  

$

33,508

The reconciliation of the net incurred and paid development tables to the liability for unpaid losses and LAE in our consolidated balance sheets is as follows (in thousands):  

    

2021

    

2020

Net outstanding liabilities for losses and LAE

 

  

 

  

Commercial Auto Liability

$

190,207

$

218,999

Casualty

104,001

97,302

Commercial Accounts

 

60,511

 

59,603

Aviation

3,276

2,448

Runoff

1,753

2,226

Programs

7,408

5,644

Personal Segment

 

17,393

 

18,597

Property

33,508

27,002

Liabilities for unpaid losses and allocated loss adjustment expenses, net of reinsurance

 

418,057

 

431,821

Reinsurance recoverable on unpaid losses and LAE

 

  

 

  

Commercial Auto Liability

 

85,398

 

91,040

Casualty

141,746

122,341

Commercial Accounts

 

27,464

 

20,464

Aviation

13,385

10,143

Runoff

1,155

1,184

Programs

236

968

Personal Segment

 

1,707

 

5,613

Property

116,824

97,832

Total reinsurance recoverable on unpaid losses and LAE

 

387,915

 

349,585

Unallocated loss adjustment expenses

 

  

 

  

Commercial Auto Liability

 

1,589

 

1,850

Casualty

3,694

1,681

Commercial Accounts

 

2,448

 

2,643

Aviation

99

104

Runoff

170

170

Programs

91

61

Personal Segment

 

1,625

 

1,250

Property

993

603

Total unallocated loss adjustment expenses

 

10,709

 

8,362

Total reserves for unpaid losses and loss adjustment expenses

$

816,681

$

789,768

Claims Duration

The following table provides supplementary unaudited information about the annual percentage payout of incurred losses and ALAE, net of reinsurance, as of December 31, 2021:

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance (1)

 

Unaudited

 

    

Year 1

    

Year 2

    

Year 3

    

Year 4

    

Year 5

    

Year 6

    

Year 7

    

Year 8

    

Year 9

    

Year 10

 

Commercial Auto Liability

 

15.3

%  

25.7

%  

25.5

%  

16.6

%  

9.0

%  

4.5

%  

2.3

%  

0.8

%  

0.3

%  

%

Casualty

9.4

%  

17.8

%  

20.5

%  

23.1

%  

14.9

%  

4.9

%  

3.6

%  

3.0

%  

2.0

%  

0.8

%

Commercial Accounts

 

41.0

%  

23.8

%  

10.2

%  

8.2

%  

6.0

%  

3.8

%  

2.5

%  

2.0

%  

1.5

%  

1.0

%

Aviation

77.9

%  

8.3

%  

2.7

%  

4.5

%  

3.0

%  

1.6

%  

1.1

%  

0.7

%  

0.2

%  

%

Runoff

33.5

%  

31.1

%  

16.1

%  

9.0

%  

3.3

%  

1.9

%  

1.5

%  

1.3

%  

1.2

%  

1.1

%

Programs

44.6

%  

36.9

%  

13.9

%  

4.6

%  

%  

%  

%  

%  

%  

%

Personal Segment

 

62.1

%  

25.5

%  

7.4

%  

3.7

%  

0.9

%  

0.4

%  

%  

%  

%  

%

Property

64.7

%  

27.5

%  

4.1

%  

2.1

%  

1.0

%  

0.5

%  

0.1

%  

%  

%  

%

(1)The average annual percentage payout is calculated from a paid losses and ALAE development pattern based on an actuarial analysis of the paid losses and ALAE movements by accident year for each disaggregation category. The paid losses and ALAE development pattern provides the expected percentage of ultimate losses and ALAE to be paid in each year. The pattern considers all accident years included in the claims development tables.