XML 25 R13.htm IDEA: XBRL DOCUMENT v3.22.0.1
Reserves for Losses and Loss Adjustment Expenses
12 Months Ended
Dec. 31, 2021
Reserves for Losses and Loss Adjustment Expenses [Abstract]  
Reserves for Losses and Loss Adjustment Expenses

6.

Reserves for Losses and Loss Adjustment Expenses:

Activity in the consolidated reserves for unpaid losses and LAE is summarized as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

2021

    

2020

Balance at January 1

​

$

789,768

​

$

620,355

Less reinsurance recoverable

​

 

357,200

​

 

274,275

Net balance at January 1

​

 

432,568

​

 

346,080

​

​

​

​

​

​

​

Incurred related to:

​

 

  

​

 

  

Current year

​

 

269,204

​

 

326,919

Retroactive loss portfolio transfer

​

​

—

​

​

21,700

Prior years

​

 

6,040

​

 

58,288

Total incurred

​

 

275,244

​

 

406,907

​

​

​

​

​

​

​

Paid related to:

​

 

  

​

 

  

Current year

​

 

101,475

​

 

113,312

Retroactive loss portfolio transfer

​

​

—

​

​

21,700

Prior years

​

 

177,571

​

 

185,407

Total paid

​

 

279,046

​

 

320,419

​

​

​

​

​

​

​

Net balance at December 31

​

 

428,766

​

 

432,568

Plus reinsurance recoverable

​

 

387,915

​

 

357,200

Balance at December 31

​

$

816,681

​

$

789,768

​

The $6.0 million unfavorable net development and $58.3 million unfavorable net development in prior accident years recognized in 2021 and 2020, respectively, represent changes in our loss reserve estimates.  In 2021 and 2020, the aggregate loss reserve estimates for prior years were increased to reflect unfavorable loss development when the available information indicated a reasonable likelihood that the ultimate losses would be more than the previous estimates. The unfavorable prior year reserve development during the twelve months ended December 31, 2021 was primarily driven by our general liability lines within our E&S Casualty business unit and our Standard Commercial Segment, as well as our personal automobile liability line in our Specialty Personal Lines business unit. The unfavorable prior year reserve development during the twelve months ended December 31, 2020 was primarily driven by the continued emergence of increased frequency and severity trends in our primary commercial automobile lines of business within our Commercial Auto business unit, which was representative of industry trends, as well as unfavorable development in our general liability lines within our E&S Casualty business unit and our Standard Commercial Segment, as well as our personal automobile liability line in our Specialty Personal Lines business unit.  Generally, changes in reserves are caused by variations between actual experience and previous expectations and by reduced emphasis on the Bornhuetter-Ferguson method due to the aging of the accident years.

The impact from the unfavorable (favorable) net prior years’ loss development on each reporting segment is presented below:

​

​

​

​

​

​

​

​

​

December 31, 

​

​

2021

    

2020

Specialty Commercial Segment

​

$

2,670

​

$

45,808

Standard Commercial Segment

​

 

(1,521)

​

 

3,357

Personal Segment

​

 

4,891

​

 

9,123

Corporate

​

 

—

​

 

—

Total unfavorable net prior year development

​

$

6,040

​

$

58,288

​

The following describes the primary factors behind each segment’s prior accident year loss reserve development for the years ended December 31, 2021 and 2020:

Year ended December 31, 2021:

●Specialty Commercial Segment. Our Commercial Auto business unit experienced net favorable development in the 2020 and 2019 accident years primarily in the commercial automobile liability line of business, partially offset by unfavorable development primarily in the commercial automobile line of business in the 2018 and prior accident years. Our E&S Casualty business unit experienced net unfavorable development primarily in our general liability line of business, in the 2019 and prior accident years, partially offset by favorable development in the 2020 accident year. We experienced net unfavorable development in our E&S Property and Aerospace & Programs business units, partially offset by net favorable development in our Professional Liability.
●Standard Commercial Segment. Our Commercial Accounts business operating unit experienced net unfavorable development in the 2019, 2018, 2017 and 2014 and prior accident years primarily in the general liability and commercial auto lines of business, partially offset by net favorable development primarily in the commercial property and commercial automobile liability lines of business in the 2020, 2016 and 2015 accident years and net unfavorable development primarily in the 2014 and prior accident years in the occupational accident line of business. Our former Workers Compensation operating unit experienced net favorable development primarily in the 2014 and prior accident years.
●Personal Segment. Net unfavorable development in our Specialty Personal Lines business unit was mostly attributable to the 2020 and prior accidents years.

Year ended December 31, 2020:

●Specialty Commercial Segment. Our Commercial Auto business unit experienced net unfavorable development in the 2018 and prior accident years primarily in the commercial automobile liability line of business, partially offset by favorable development primarily in the commercial automobile line of business in the 2019 accident year. Our E&S Casualty business unit experienced net unfavorable development primarily in our E&S package insurance products in the 2018 and prior accident years, partially offset by favorable development in the 2019  accident year. We experienced net favorable development in our E&S Property and Aerospace & Programs business units, partially offset by net unfavorable development in our Professional Liability.  
●Standard Commercial Segment. Our Commercial Accounts business operating unit experienced net unfavorable development in the 2018 and prior accident years primarily in the general liability line of business, partially offset by net favorable development primarily in the commercial property and commercial automobile liability lines of business in the 2019 accident year and net favorable development primarily in the 2017 accident year in the occupational accident line of business. Our former Workers Compensation operating unit experienced net favorable development primarily in the 2014 and prior accident years.  
●Personal Segment. Net unfavorable development in our Specialty Personal Lines business unit was mostly attributable to the 2018, 2016, 2014 and 2012 and prior accidents years, partially offset by favorable development in the 2017, 2015 and 2013 accident years.  

Reserves for unpaid losses and LAE represent management’s  best estimate of our ultimate liabilities, based on currently known facts, current law, current technology and assumptions considered reasonable where facts are not known. Due to the significant uncertainties and related management judgments, there can be no assurance that future favorable or unfavorable loss development, which may be material, will not occur.

Short-Duration Contract Disclosures

ASU 2015-09, “Disclosures about Short-Duration Contracts (Topic 944)", requires insurers to make disclosures about their liability for unpaid claims and claim adjustment expenses for short-duration insurance contracts. These disclosures include tables showing incurred and paid claims development information (net of reinsurance and excluding unallocated loss adjustment expenses) which are disaggregated based on the characteristics of the insurance contracts that the insurer writes and other factors specific to the reporting entity. The information should be disclosed by accident year for the number of years claims typically remain outstanding, but need not be more than 10 years, including a reconciliation of the disaggregated information to the consolidated statement of financial position. We have evaluated the disaggregation criteria and concluded that the basis for our disaggregation of this information is the similar claim duration period of our primary lines of business (certain lines of business have short settlement periods versus long settlement periods).

Reserves for Incurred But Not Reported (“IBNR”) Claims

Reserves for IBNR claims are based on the estimated ultimate cost of settling claims, including the effects of inflation and other social and economic factors, using past experience adjusted for current trends and any other factors that would modify past experience. We use a variety of statistical and actuarial techniques to analyze current claims costs, including frequency and severity data and prevailing economic, social and legal factors. Each such method has its own set of assumptions and outputs, and each has strengths and weaknesses in different areas. Since no single estimation method is superior to another method in all situations, the methods and assumptions used to project loss reserves will vary by coverage and product. We use what we believe to be the most appropriate set of actuarial methods and assumptions for each product line grouping and coverage. While the loss projection methods may vary by product line and coverage, the general approach for calculating IBNR remains the same: ultimate losses are forecasted first, and that amount is reduced by the amount of cumulative paid claims and case reserves. Reserves established in prior years are adjusted as loss experience develops and new information becomes available. Adjustments to previously estimated reserves are reflected in the results of operations in the year in which they are made.

As described above, various actuarial methods are utilized to determine the reserves for losses and LAE recorded in our consolidated balance sheets. Weightings of methods at a detailed level may change from evaluation to evaluation based on a number of observations, measures, and time elements.

Methodology for Determining Cumulative Number of Reported Claims

A claim file is created when the Company is notified of an actual demand for payment, notified of an event that may lead to a demand for payment or it is determined that a demand for payment could possibly lead to a future demand for payment on another coverage on the same policy or on another policy. The cumulative number of reported claims is predominately measured at the claim level for our Commercial Accounts, Aviation, Personal, Primary Commercial Auto Liability, and certain Programs lines of business and at a coverage level by occurrence for our other lines of business. The Company does not generate claim counts for ceded business.

Incurred & Paid Claims Development Disclosures

The following tables provide information about incurred and cumulative paid losses and allocated loss adjustment expenses (“ALAE”), net of reinsurance for our primary lines of business with similar claims duration periods. The incurred and paid losses by accident year information is presented for all lines of business with similar claim duration periods in the below tables. The following tables also include IBNR reserves plus expected development on reported claims and the cumulative number of reported claims as of December 31, 2021 ($ in thousands):

Commercial Auto Liability

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

​

As of December 31, 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Number of

​

​

For the Years Ended December 31, 

​

​

​

​

Reported

Accident

​

Unaudited

​

​

​

​

IBNR

​

Claims

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

  

2021

  

2021

2012

​

$

60,844

​

$

69,628

​

$

68,225

​

$

71,515

​

$

73,153

​

$

75,464

​

$

75,657

​

$

76,333

​

$

75,907

​

$

75,910

​

$

(25)

​

3,646

2013

​

 

  

​

 

93,692

​

 

86,902

​

 

90,726

​

 

96,974

​

 

102,031

​

 

103,379

​

 

103,571

​

 

105,448

​

 

105,402

​

 

(147)

​

4,695

2014

​

 

  

​

 

  

​

 

102,053

​

 

93,187

​

 

99,280

​

 

106,138

​

 

113,357

​

 

116,373

​

 

120,417

​

 

120,705

​

 

(1,742)

​

5,259

2015

​

 

  

​

 

  

​

 

  

​

 

106,133

​

 

106,608

​

 

125,161

​

 

133,574

​

 

135,774

​

 

141,197

​

 

141,222

​

 

376

​

5,923

2016

​

 

  

​

 

  

​

 

  

​

 

  

​

 

111,913

​

 

115,044

​

 

121,714

​

 

137,690

​

 

140,794

​

 

141,739

​

 

(217)

​

6,126

2017

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

125,315

​

 

119,583

​

 

148,563

​

 

154,993

​

 

156,528

​

 

(1,301)

​

6,276

2018

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

119,070

​

 

118,334

​

 

110,052

​

 

114,281

​

 

9,449

​

5,299

2019

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

118,351

​

 

128,652

​

 

125,815

​

 

17,576

​

3,972

2020

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

101,568

​

 

100,430

​

 

29,443

​

3,064

2021

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

45,927

​

 

32,756

​

2,075

​

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

Total

​

$

1,127,961

​

 

  

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

​

​

For the Years Ended December 31,

Accident

​

Unaudited

​

​

​

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

2012

​

$

12,859

​

$

30,046

​

$

46,510

​

$

59,883

​

$

69,026

​

$

72,907

​

$

75,190

​

$

75,039

​

$

75,893

​

$

75,763

2013

​

 

  

​

 

13,333

​

 

40,670

​

 

63,255

​

 

83,184

​

 

93,554

​

 

101,146

​

 

106,894

​

 

105,194

​

 

105,194

2014

​

 

  

​

 

  

​

 

17,145

​

 

43,078

​

 

67,410

​

 

88,823

​

​

107,912

​

 

112,617

​

 

121,683

​

 

121,964

2015

​

 

  

​

 

  

​

 

  

​

 

18,108

​

 

48,239

​

 

95,056

​

 

123,668

​

 

141,678

​

 

139,605

​

 

139,681

2016

​

 

  

​

 

  

​

 

  

​

 

  

​

 

19,788

​

 

53,398

​

 

106,707

​

 

129,761

​

 

133,918

​

 

135,247

2017

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

22,578

​

 

77,884

​

 

133,880

​

 

143,791

​

 

141,545

2018

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

26,101

​

 

49,912

​

 

86,894

​

 

101,502

2019

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

16,812

​

 

61,332

​

 

78,955

2020

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

14,491

​

 

37,308

2021

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

1,663

​

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

Total

​

$

938,823

​

​

 

  

​

 

  

​

 

  

​

 

All outstanding liabilities before 2012, net of reinsurance

  

 

1,069

​

​

 

  

​

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

  

$

190,207

Casualty

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

​

As of December 31, 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Number of

​

​

For the Years Ended December 31, 

​

​

​

​

Reported

Accident

​

Unaudited

​

​

​

​

IBNR

​

Claims

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

  

2021

  

2021

2012

​

$

13,020

​

$

11,301

​

$

13,098

​

$

12,230

​

$

13,330

​

$

12,390

​

$

11,852

​

$

12,944

​

$

13,400

​

$

13,145

​

$

(454)

​

752

2013

​

 

  

​

 

13,379

​

 

12,002

​

 

12,384

​

 

12,792

​

 

12,874

​

 

12,205

​

 

13,330

​

 

13,274

​

 

13,370

​

 

(502)

​

810

2014

​

 

  

​

 

  

​

 

15,590

​

 

14,007

​

 

12,034

​

 

11,663

​

 

11,676

​

 

13,167

​

 

13,140

​

 

12,989

​

 

(524)

​

950

2015

​

 

  

​

 

  

​

 

  

​

 

17,362

​

 

16,746

​

 

15,046

​

 

15,266

​

 

15,945

​

 

16,931

​

 

18,542

​

 

157

​

1,033

2016

​

 

  

​

 

  

​

 

  

​

 

  

​

 

16,039

​

 

16,513

​

 

16,927

​

 

18,625

​

 

17,508

​

 

16,819

​

 

(1,083)

​

1,061

2017

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

17,845

​

 

15,751

​

 

20,360

​

 

18,023

​

 

21,362

​

 

1,113

​

1,656

2018

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

23,056

​

 

24,590

​

 

23,856

​

 

23,055

​

 

(5,305)

​

2,251

2019

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

34,610

​

 

43,426

​

 

47,496

​

 

3,220

​

2,938

2020

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

62,464

​

 

60,706

​

 

16,107

​

7,503

2021

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

54,385

​

 

26,649

​

6,195

​

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

Total

​

$

281,868

​

 

  

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

​

​

​

For the Years Ended December 31,

​

Accident

​

Unaudited

​

​

​

​

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

​

2012

​

$

1,337

​

$

2,666

​

$

6,096

​

$

8,037

​

$

10,255

​

$

10,938

​

$

11,357

​

$

12,572

​

$

12,725

​

$

13,038

​

2013

​

 

  

​

 

1,331

​

 

3,190

​

 

5,461

​

 

9,212

​

 

11,134

​

 

11,866

​

 

12,255

​

 

12,478

​

 

12,972

​

2014

​

 

  

​

 

  

​

 

1,829

​

 

4,196

​

 

5,499

​

 

8,075

​

​

11,327

​

 

12,365

​

 

13,003

​

 

13,189

​

2015

​

 

  

​

 

  

​

 

  

​

 

1,420

​

 

4,133

​

 

8,258

​

 

13,553

​

 

16,158

​

 

15,729

​

 

16,573

​

2016

​

 

  

​

 

  

​

 

  

​

 

  

​

 

1,753

​

 

5,672

​

 

11,269

​

 

16,442

​

 

17,111

​

 

17,848

​

2017

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

2,900

​

 

5,884

​

 

11,268

​

 

16,264

​

 

19,633

​

2018

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

2,708

​

 

8,027

​

 

15,363

​

 

22,898

​

2019

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

2,526

​

 

17,177

​

 

32,705

​

2020

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

6,176

​

 

24,029

​

2021

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

6,892

​

​

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

Total

​

$

179,778

​

​

​

 

  

​

 

  

​

 

  

​

 

All outstanding liabilities before 2012, net of reinsurance

  

 

1,910

​

​

​

 

  

​

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

  

$

104,001

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial Accounts

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

​

As of December 31, 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Number of

​

​

For the Years Ended December 31, 

​

​

​

​

Reported

Accident

​

Unaudited

​

​

​

​

IBNR

​

Claims

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

  

2021

  

2021

2012

​

$

47,194

​

$

48,085

​

$

44,625

​

$

42,632

​

$

41,451

​

$

40,350

​

$

38,669

​

$

38,669

​

$

39,462

​

$

39,626

​

$

208

​

2,712

2013

​

 

  

​

 

46,413

​

 

47,385

​

 

46,990

​

 

43,917

​

 

42,822

​

 

39,567

​

 

40,211

​

 

40,141

​

 

40,562

​

 

178

​

2,809

2014

​

 

  

​

 

  

​

 

46,280

​

 

46,470

​

 

43,806

​

 

43,806

​

 

43,673

​

 

42,463

​

 

42,503

​

 

42,645

​

 

201

​

2,742

2015

​

 

  

​

 

  

​

 

  

​

 

40,966

​

 

42,580

​

 

41,429

​

 

38,385

​

 

39,287

​

 

39,206

​

 

38,677

​

 

512

​

2,579

2016

​

 

  

​

 

  

​

 

  

​

 

  

​

 

43,327

​

 

43,449

​

 

41,983

​

 

43,111

​

 

45,267

​

 

43,883

​

 

795

​

2,548

2017

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

40,943

​

 

42,704

​

 

43,579

​

 

44,732

​

 

45,815

​

 

1,259

​

2,745

2018

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

42,898

​

 

41,290

​

 

44,590

​

 

47,007

​

 

2,920

​

2,606

2019

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

37,984

​

 

34,616

​

 

36,044

​

 

2,867

​

2,754

2020

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

40,356

​

 

35,879

​

 

8,597

​

2,793

2021

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

46,529

​

 

21,462

​

2,539

​

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

Total

​

$

416,667

​

 

  

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

​

​

For the Years Ended December 31,

 

Accident

​

Unaudited

​

​

​

 

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

 

2012

​

$

22,264

​

$

30,096

​

$

32,378

​

$

34,597

​

$

35,943

​

$

37,808

​

$

38,044

​

$

38,211

​

$

38,518

​

$

39,108

​

2013

​

 

  

​

 

19,386

​

 

29,586

​

 

33,927

​

 

36,225

​

 

37,947

​

 

38,892

​

 

39,329

​

 

39,560

​

 

40,210

​

2014

​

 

  

​

 

  

​

 

21,322

​

 

31,150

​

 

33,544

​

 

36,775

​

 

39,185

​

 

41,162

​

 

41,658

​

 

41,863

​

2015

​

 

  

​

 

  

​

 

  

​

 

16,557

​

 

28,501

​

 

30,974

​

 

35,238

​

 

35,611

​

 

37,135

​

 

37,886

​

2016

​

 

  

​

 

  

​

 

  

​

 

  

​

 

19,776

​

 

29,456

​

 

35,035

​

 

39,417

​

 

40,828

​

 

42,819

​

2017

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

16,644

​

 

28,813

​

 

36,650

​

 

41,631

​

 

42,707

​

2018

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

19,233

​

 

29,381

​

 

33,546

​

 

40,163

​

2019

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

17,490

​

 

26,233

​

 

30,407

​

2020

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

13,942

​

 

23,914

​

2021

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

18,695

​

​

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

Total

​

$

357,772

​

​

​

 

  

​

 

  

​

 

  

​

 

All outstanding liabilities before 2012, net of reinsurance

  

 

1,616

  

​

​

 

  

​

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

  

$

60,511

  

Aviation

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

​

As of December 31,

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Number of

​

​

For the Years Ended December 31,

​

​

​

​

Reported

Accident

​

Unaudited

​

​

​

​

IBNR

​

Claims

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

  

2021

  

2021

2012

​

$

10,988

​

$

10,738

​

$

10,353

​

$

10,336

​

$

10,024

​

$

10,021

​

$

9,941

​

$

9,941

​

$

9,446

​

$

10,040

​

$

—

​

229

2013

​

 

  

​

 

10,236

​

 

11,304

​

 

10,295

​

 

9,563

​

 

10,057

​

 

10,649

​

 

10,252

​

 

10,297

​

 

10,254

​

 

—

​

231

2014

​

 

  

​

 

  

​

 

3,179

​

 

3,654

​

 

3,627

​

 

3,558

​

 

3,566

​

 

3,567

​

 

3,567

​

 

3,567

​

 

—

​

201

2015

​

 

  

​

 

  

​

 

  

​

 

1,870

​

 

1,709

​

 

1,643

​

 

1,631

​

 

1,630

​

 

1,635

​

 

1,635

​

 

—

​

198

2016

​

 

  

​

 

  

​

 

  

​

 

  

​

 

2,330

​

 

2,241

​

 

2,119

​

 

2,219

​

 

2,220

​

 

2,082

​

 

—

​

292

2017

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

2,325

​

 

2,082

​

 

2,079

​

 

2,178

​

 

2,150

​

 

—

​

320

2018

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

2,382

​

 

1,990

​

 

2,565

​

 

2,446

​

 

31

​

338

2019

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

5,246

​

 

4,525

​

 

3,580

​

 

70

​

305

2020

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

3,487

​

 

1,198

​

 

246

​

289

2021

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

3,562

​

 

1,866

​

194

​

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

Total

​

$

40,514

​

 

  

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

​

​

​

For the Years Ended December 31,

​

Accident

​

Unaudited

​

​

​

​

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

​

2012

​

$

5,641

​

$

8,486

​

$

9,672

​

$

10,049

​

$

10,041

​

$

10,041

​

$

10,041

​

$

9,941

​

$

9,446

​

$

10,040

​

2013

​

 

  

​

 

6,537

​

 

9,493

​

 

9,584

​

 

9,356

​

 

9,944

​

 

10,456

​

 

10,242

​

 

10,281

​

 

10,239

​

2014

​

 

  

​

 

​

​

 

2,779

​

 

3,105

​

 

3,259

​

 

3,327

​

 

3,565

​

 

3,567

​

 

3,567

​

 

3,567

​

2015

​

 

  

​

 

  

​

 

​

​

 

958

​

 

1,405

​

 

1,520

​

 

1,601

​

 

1,630

​

 

1,634

​

 

1,633

​

2016

​

 

  

​

 

  

​

 

  

​

 

​

​

 

1,469

​

 

1,907

​

 

1,918

​

 

2,082

​

 

2,216

​

 

2,082

​

2017

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

1,260

​

 

1,837

​

 

2,021

​

 

2,054

​

 

2,149

​

2018

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

1,716

​

 

2,237

​

 

2,368

​

 

2,282

​

2019

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

2,911

​

 

3,787

​

 

3,139

​

2020

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

2,120

​

 

693

​

2021

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

1,414

​

​

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

Total

​

$

37,238

​

​

​

 

  

​

 

  

​

 

  

​

 

All outstanding liabilities before 2012, net of reinsurance

​

 

—

​

​

​

 

  

​

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

  

$

3,276

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Runoff

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

​

As of December 31, 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Number of

​

​

For the Years Ended December 31, 

​

​

​

​

Reported

Accident

​

Unaudited

​

​

​

​

IBNR

​

Claims

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

  

2021

  

2021

2012

​

$

4,804

​

$

4,469

​

$

3,597

​

$

3,358

​

$

2,821

​

$

2,636

​

$

2,752

​

$

2,752

​

$

2,773

​

$

2,773

​

$

91

​

714

2013

​

 

  

​

 

9,069

​

 

10,143

​

 

9,713

​

 

9,257

​

 

9,257

​

 

9,472

​

 

9,486

​

 

9,483

​

 

9,470

​

 

237

​

1,337

2014

​

 

  

​

 

  

​

 

9,208

​

 

9,338

​

 

9,762

​

 

10,076

​

 

10,452

​

 

10,463

​

 

10,292

​

 

10,127

​

 

431

​

1,027

2015

​

 

  

​

 

  

​

 

  

​

 

8,605

​

 

7,277

​

 

8,624

​

 

8,892

​

 

8,420

​

 

8,526

​

 

8,508

​

 

164

​

822

2016

​

 

  

​

 

  

​

 

  

​

 

  

​

 

3,553

​

 

4,733

​

 

4,365

​

 

4,416

​

 

4,425

​

 

4,425

​

 

—

​

462

2017

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

450

​

 

465

​

 

415

​

 

403

​

 

368

​

 

10

​

66

2018

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

—

2019

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

—

​

 

—

​

 

—

​

 

—

​

—

2020

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

—

​

 

—

​

 

—

​

—

2021

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

—

​

 

—

​

—

​

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

Total

​

$

35,671

​

 

  

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

​

​

For the Years Ended December 31,

Accident

​

Unaudited

​

​

​

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

2012

​

$

1,181

​

$

2,107

​

$

2,411

​

$

2,594

​

$

2,583

​

$

2,600

​

$

2,602

​

$

2,675

​

$

2,675

​

$

2,675

2013

​

 

  

​

 

3,737

​

 

6,825

​

 

7,882

​

 

8,350

​

 

8,809

​

 

8,961

​

 

9,010

​

 

9,050

​

 

9,070

2014

​

 

  

​

 

  

​

 

2,933

​

 

5,972

​

 

7,970

​

 

9,004

​

 

9,210

​

 

9,323

​

 

9,487

​

 

9,571

2015

​

 

  

​

 

  

​

 

  

​

 

2,528

​

 

5,744

​

 

7,328

​

 

8,049

​

 

8,495

​

 

8,512

​

 

8,542

2016

​

 

  

​

 

  

​

 

  

​

 

  

​

 

1,732

​

 

2,550

​

 

3,743

​

 

4,418

​

 

4,425

​

 

4,425

2017

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

111

​

 

171

​

 

203

​

 

282

​

 

358

2018

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

—

​

 

—

​

 

—

​

 

—

2019

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

—

​

 

—

​

 

—

2020

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

—

​

 

—

2021

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

—

​

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

Total

​

$

34,641

​

​

 

  

​

 

  

​

 

  

​

 

All outstanding liabilities before 2012, net of reinsurance

  

 

723

​

​

 

  

​

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

  

$

1,753

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Programs

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

​

As of December 31,

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Number of

​

​

For the Years Ended December 31,

​

​

​

​

Reported

Accident

​

Unaudited

​

​

​

​

IBNR

​

Claims

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

  

2021

​

2021

2012

​

$

3,001

​

$

2,045

​

$

2,045

​

$

3,885

​

$

2,045

​

$

2,045

​

$

2,045

​

$

2,045

​

$

2,045

​

$

2,045

​

$

—

​

3

2013

​

 

  

​

 

1,595

​

 

2,543

​

 

1,561

​

 

2,076

​

 

2,302

​

 

2,302

​

 

2,302

​

 

2,302

​

 

2,302

​

 

—

​

2

2014

​

 

  

​

 

  

​

 

1,623

​

 

666

​

 

2,039

​

 

1,575

​

 

1,575

​

 

1,575

​

 

1,575

​

 

1,575

​

 

—

​

5

2015

​

 

  

​

 

  

​

 

  

​

 

1,683

​

 

1,629

​

 

752

​

 

752

​

 

752

​

 

752

​

 

752

​

 

—

​

2

2016

​

 

  

​

 

  

​

 

  

​

 

  

​

 

478

​

 

1,200

​

 

1,178

​

 

1,178

​

 

1,178

​

 

1,178

​

 

—

​

1

2017

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

955

​

 

1,775

​

 

1,801

​

 

1,982

​

 

1,982

​

 

7

​

66

2018

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

3,598

​

 

4,368

​

 

4,222

​

 

4,222

​

 

42

​

795

2019

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

5,407

​

 

9,150

​

 

9,078

​

 

673

​

1,060

2020

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

6,737

​

 

7,107

​

 

848

​

880

2021

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

7,620

​

 

3,322

​

593

​

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

Total

​

$

37,861

​

 

  

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

​

​

​

For the Years Ended December 31,

​

Accident

​

Unaudited

​

​

​

​

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

​

2012

​

$

2,045

​

$

2,045

​

$

2,045

​

$

2,045

​

$

2,045

​

$

2,045

​

$

2,045

​

$

2,045

​

$

2,045

​

$

2,045

​

2013

​

 

  

​

 

1,489

​

 

1,561

​

 

1,561

​

 

2,076

​

 

2,302

​

 

2,302

​

 

2,302

​

 

2,302

​

 

2,302

​

2014

​

 

  

​

 

​

​

 

758

​

 

1,502

​

 

1,575

​

 

1,575

​

 

1,575

​

 

1,575

​

 

1,575

​

 

1,575

​

2015

​

 

  

​

 

  

​

 

​

​

 

1,515

​

 

1,629

​

 

752

​

 

752

​

 

752

​

 

752

​

 

752

​

2016

​

 

  

​

 

  

​

 

  

​

 

​

​

 

1,139

​

 

1,139

​

 

1,178

​

 

1,178

​

 

1,178

​

 

1,178

​

2017

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

36

​

 

1,556

​

 

1,551

​

 

1,967

​

 

1,967

​

2018

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

911

​

 

1,290

​

 

3,778

​

 

4,030

​

2019

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

4,501

​

 

7,794

​

 

8,174

​

2020

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

2,908

​

 

5,563

​

2021

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

2,867

​

​

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

Total

​

$

30,453

​

​

​

 

  

​

 

  

​

 

  

​

 

All outstanding liabilities before 2012, net of reinsurance

​

 

—

​

​

​

 

  

​

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

  

$

7,408

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Personal Segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

​

As of December 31,

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Number of

​

​

For the Years Ended December 31,

​

​

​

​

Reported

Accident

​

Unaudited

​

​

​

​

IBNR

​

Claims

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

  

2021

  

2021

2012

​

$

58,604

​

$

73,795

​

$

70,552

​

$

71,513

​

$

72,042

​

$

72,037

​

$

72,076

​

$

72,100

​

$

72,123

​

$

72,128

​

$

—

​

23,940

2013

​

 

  

​

 

55,706

​

 

59,132

​

 

60,100

​

 

60,211

​

 

60,379

​

 

60,328

​

 

60,310

​

 

60,286

​

 

60,299

​

 

—

​

23,472

2014

​

 

  

​

 

  

​

 

5,452

​

 

5,340

​

 

6,243

​

 

6,699

​

 

6,504

​

 

6,518

​

 

6,578

​

 

6,580

​

 

—

​

19,293

2015

​

 

  

​

 

  

​

 

  

​

 

23,104

​

 

25,682

​

 

25,307

​

 

25,136

​

 

25,102

​

 

25,185

​

 

25,194

​

 

—

​

23,376

2016

​

 

  

​

 

  

​

 

  

​

 

  

​

 

32,260

​

 

32,893

​

 

32,728

​

 

32,803

​

 

33,042

​

 

33,193

​

 

—

​

23,759

2017

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

23,342

​

 

21,968

​

 

21,926

​

 

22,547

​

 

22,768

​

 

—

​

16,818

2018

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

18,334

​

 

18,353

​

 

19,972

​

 

20,139

​

 

18

​

15,332

2019

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

56,009

​

 

63,722

​

 

64,677

​

 

(770)

​

25,728

2020

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

47,938

​

 

50,820

​

 

404

​

18,429

2021

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

45,295

​

 

7,690

​

14,671

​

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

Total

​

$

401,093

​

 

  

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

 

​

​

For the Years Ended December 31,

 

Accident

​

Unaudited

​

​

​

 

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

 

2012

​

$

37,860

​

$

64,278

​

$

68,849

​

$

70,807

​

$

71,995

​

$

72,055

​

$

72,094

​

$

72,124

​

$

72,138

​

$

72,146

​

2013

​

 

  

​

 

45,901

​

 

54,514

​

 

58,047

​

 

59,775

​

 

60,277

​

 

60,297

​

 

60,279

​

 

60,279

​

 

60,291

​

2014

​

 

  

​

 

​

​

 

2,515

​

 

4,418

​

 

5,631

​

 

6,428

​

 

6,566

​

 

6,580

​

 

6,583

​

 

6,585

​

2015

​

 

  

​

 

  

​

 

​

​

 

11,570

​

 

22,281

​

 

24,262

​

 

25,243

​

 

25,098

​

 

25,169

​

 

25,191

​

2016

​

 

  

​

 

  

​

 

  

​

 

​

​

 

21,669

​

 

30,646

​

 

32,260

​

 

32,777

​

 

32,991

​

 

33,141

​

2017

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

15,776

​

 

21,061

​

 

21,972

​

 

22,488

​

 

22,762

​

2018

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

11,137

​

 

18,009

​

 

19,628

​

 

19,983

​

2019

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

41,524

​

 

60,870

​

 

64,885

​

2020

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

​

​

 

32,746

​

 

48,281

​

2021

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

​

​

 

30,435

​

​

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

Total

​

$

383,700

​

​

​

 

  

​

 

  

​

 

  

​

 

All outstanding liabilities before 2012, net of reinsurance

​

 

—

​

​

​

 

  

​

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

  

$

17,393

  

Property

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

​

As of December 31,

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Number of

​

​

For the Years Ended December 31,

​

​

​

​

Reported

Accident

​

Unaudited

​

​

​

​

IBNR

​

Claims

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

  

2021

  

2021

2012

​

$

18,518

​

$

17,541

​

$

18,119

​

$

17,743

​

$

17,768

​

$

18,005

​

$

17,974

​

$

17,963

​

$

17,963

​

$

17,963

​

$

—

​

1,629

2013

​

 

  

​

 

21,644

​

 

22,363

​

 

22,264

​

 

22,578

​

 

22,914

​

 

22,936

​

 

22,935

​

 

22,935

​

 

22,935

​

 

—

​

1,893

2014

​

 

  

​

 

  

​

 

22,551

​

 

21,950

​

 

21,862

​

 

21,793

​

 

21,852

​

 

21,876

​

 

21,932

​

 

21,932

​

 

—

​

2,037

2015

​

 

  

​

 

  

​

 

  

​

 

20,256

​

 

19,919

​

 

20,014

​

 

20,091

​

 

20,202

​

 

20,107

​

 

20,107

​

 

—

​

1,993

2016

​

 

  

​

 

  

​

 

  

​

 

  

​

 

20,734

​

 

22,838

​

 

22,632

​

 

22,789

​

 

22,781

​

 

22,786

​

 

—

​

2,031

2017

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

24,182

​

 

23,003

​

 

24,490

​

 

24,287

​

 

24,369

​

 

—

​

2,009

2018

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

22,822

​

 

18,694

​

 

19,611

​

 

19,680

​

 

(98)

​

1,078

2019

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

20,214

​

 

20,984

​

 

20,924

​

 

(23)

​

1,239

2020

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

41,487

​

 

38,472

​

 

1,359

​

1,518

2021

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

34,626

​

 

9,692

​

1,265

​

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

Total

​

$

243,794

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

​

​

​

For the Years Ended December 31,

​

Accident

​

Unaudited

​

​

​

​

Year

  

2012

  

2013

  

2014

  

2015

  

2016

  

2017

  

2018

  

2019

  

2020

  

2021

​

2012

​

$

15,773

​

$

17,679

​

$

17,743

​

$

17,666

​

$

17,693

​

$

17,978

​

$

17,974

​

$

17,963

​

$

17,963

​

$

17,963

​

2013

​

 

  

​

 

17,785

​

 

21,452

​

 

21,864

​

 

22,197

​

 

22,826

​

 

22,936

​

 

22,935

​

 

22,935

​

 

22,933

​

2014

​

 

  

​

 

​

​

 

19,586

​

 

21,749

​

 

21,778

​

 

21,849

​

 

21,911

​

 

21,955

​

 

22,013

​

 

22,000

​

2015

​

 

  

​

 

  

​

 

​

​

 

17,513

​

 

19,500

​

 

19,928

​

 

20,134

​

 

19,953

​

 

19,965

​

 

19,960

​

2016

​

 

  

​

 

  

​

 

  

​

 

​

​

 

17,248

​

 

22,500

​

 

22,613

​

 

22,789

​

 

22,781

​

 

22,786

​

2017

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

18,703

​

 

22,059

​

 

23,821

​

 

24,179

​

 

24,187

​

2018

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

10,923

​

 

16,914

​

 

18,138

​

 

19,006

​

2019

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

11,344

​

 

18,895

​

 

19,658

​

2020

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

18,215

​

 

29,003

​

2021

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

12,790

​

​

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

Total

​

$

210,286

​

​

​

 

  

​

 

  

​

 

  

​

 

All outstanding liabilities before 2012, net of reinsurance

​

 

—

​

​

​

 

  

​

 

Liabilities for claims and claim adjustment expenses, net of reinsurance

  

$

33,508

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

The reconciliation of the net incurred and paid development tables to the liability for unpaid losses and LAE in our consolidated balance sheets is as follows (in thousands):  

​

​

​

​

​

​

​

​

    

2021

    

2020

Net outstanding liabilities for losses and LAE

 

​

  

 

​

  

​

​

​

​

​

​

​

Commercial Auto Liability

​

$

190,207

​

$

218,999

Casualty

​

​

104,001

​

​

97,302

Commercial Accounts

​

 

60,511

​

 

59,603

Aviation

​

​

3,276

​

​

2,448

Runoff

​

​

1,753

​

​

2,226

Programs

​

​

7,408

​

​

5,644

Personal Segment

​

 

17,393

​

 

18,597

Property

​

​

33,508

​

​

27,002

Liabilities for unpaid losses and allocated loss adjustment expenses, net of reinsurance

​

 

418,057

​

 

431,821

​

​

​

​

​

​

​

Reinsurance recoverable on unpaid losses and LAE

​

 

  

​

 

  

Commercial Auto Liability

​

 

85,398

​

 

91,040

Casualty

​

​

141,746

​

​

122,341

Commercial Accounts

​

 

27,464

​

 

20,464

Aviation

​

​

13,385

​

​

10,143

Runoff

​

​

1,155

​

​

1,184

Programs

​

​

236

​

​

968

Personal Segment

​

 

1,707

​

 

5,613

Property

​

​

116,824

​

​

97,832

Total reinsurance recoverable on unpaid losses and LAE

​

 

387,915

​

 

349,585

​

​

​

​

​

​

​

Unallocated loss adjustment expenses

​

 

  

​

 

  

Commercial Auto Liability

​

 

1,589

​

 

1,850

Casualty

​

​

3,694

​

​

1,681

Commercial Accounts

​

 

2,448

​

 

2,643

Aviation

​

​

99

​

​

104

Runoff

​

​

170

​

​

170

Programs

​

​

91

​

​

61

Personal Segment

​

 

1,625

​

 

1,250

Property

​

​

993

​

​

603

Total unallocated loss adjustment expenses

​

 

10,709

​

 

8,362

Total reserves for unpaid losses and loss adjustment expenses

​

$

816,681

​

$

789,768

​

Claims Duration

The following table provides supplementary unaudited information about the annual percentage payout of incurred losses and ALAE, net of reinsurance, as of December 31, 2021:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance (1)

 

​

​

Unaudited

 

​

    

Year 1

    

Year 2

    

Year 3

    

Year 4

    

Year 5

    

Year 6

    

Year 7

    

Year 8

    

Year 9

    

Year 10

 

Commercial Auto Liability

 

15.3

%  

25.7

%  

25.5

%  

16.6

%  

9.0

%  

4.5

%  

2.3

%  

0.8

%  

0.3

%  

—

%

Casualty

​

9.4

%  

17.8

%  

20.5

%  

23.1

%  

14.9

%  

4.9

%  

3.6

%  

3.0

%  

2.0

%  

0.8

%

Commercial Accounts

 

41.0

%  

23.8

%  

10.2

%  

8.2

%  

6.0

%  

3.8

%  

2.5

%  

2.0

%  

1.5

%  

1.0

%

Aviation

​

77.9

%  

8.3

%  

2.7

%  

4.5

%  

3.0

%  

1.6

%  

1.1

%  

0.7

%  

0.2

%  

—

%

Runoff

​

33.5

%  

31.1

%  

16.1

%  

9.0

%  

3.3

%  

1.9

%  

1.5

%  

1.3

%  

1.2

%  

1.1

%

Programs

​

44.6

%  

36.9

%  

13.9

%  

4.6

%  

—

%  

—

%  

—

%  

—

%  

—

%  

—

%

Personal Segment

 

62.1

%  

25.5

%  

7.4

%  

3.7

%  

0.9

%  

0.4

%  

—

%  

—

%  

—

%  

—

%

Property

​

64.7

%  

27.5

%  

4.1

%  

2.1

%  

1.0

%  

0.5

%  

0.1

%  

—

%  

—

%  

—

%

(1)The average annual percentage payout is calculated from a paid losses and ALAE development pattern based on an actuarial analysis of the paid losses and ALAE movements by accident year for each disaggregation category. The paid losses and ALAE development pattern provides the expected percentage of ultimate losses and ALAE to be paid in each year. The pattern considers all accident years included in the claims development tables.

​