XML 58 R45.htm IDEA: XBRL DOCUMENT v3.20.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Taxes [Abstract]  
Schedule of Deferred Tax Assets and Liabilities

The composition of deferred tax assets and liabilities and the related tax effects as of December 31, 2020 and 2019, are as follows (in thousands):

​

​

​

​

​

​

​

​

    

2020

    

2019

Deferred tax liabilities:

 

​

  

 

​

  

Deferred policy acquisition costs

​

$

(3,746)

​

$

(4,829)

Net unrealized holding gain on investments

​

 

(1,579)

​

 

(6,408)

Agency relationship

​

 

(11)

​

 

(17)

Intangible assets

​

 

—

​

 

(1,882)

Goodwill

​

 

—

​

 

(357)

Bond amortization

​

 

—

​

 

(77)

Fixed assets

​

 

(1,293)

​

 

(1,529)

Other

​

 

(343)

​

 

(315)

Total deferred tax liabilities

​

 

(6,972)

​

 

(15,414)

​

​

​

​

​

​

​

Deferred tax assets:

​

 

  

​

 

  

Unearned premiums

​

 

7,639

​

 

9,438

Amortization of non-compete agreements

​

 

—

​

 

36

Intangible assets

​

​

308

​

​

—

Pension liability

​

 

981

​

 

842

Net operating loss carry-forward

​

 

118

​

 

2,154

Unpaid loss and loss adjustment expense

​

 

4,688

​

 

3,284

Rent reserve

​

 

45

​

 

18

Bonus accrual

​

 

671

​

 

722

Deferred social security tax

​

​

356

​

​

—

Investment impairments

​

 

336

​

 

489

Other

​

 

554

​

 

616

Total deferred tax assets

​

 

15,696

​

 

17,599

​

​

​

​

​

​

​

Deferred federal income taxes, net

​

$

8,724

​

$

2,185

Schedule of Effective Income Tax Rate Reconciliation

A reconciliation of the income tax provisions based on the applicable statutory tax rate of 21% to the provisions reflected in the consolidated financial statements for the years ended December 31, 2020 and 2019, respectively, is as follows (in thousands):

​

​

​

​

​

​

​

​

​

    

2020

    

2019

    

Computed expected income tax (benefit) expense at statutory tax rate

​

$

(23,974)

​

$

(217)

​

Meals and entertainment

​

 

28

​

 

102

​

Tax exempt interest

​

 

(300)

​

 

(421)

​

Dividends received deduction

​

 

(111)

​

 

(191)

​

Goodwill

​

​

7,410

​

​

—

​

State taxes (net of federal benefit)

​

 

223

​

 

414

​

Rate differential on NOL

​

​

(3,383)

​

​

—

​

True up

​

​

(2,369)

​

​

—

​

Other

​

 

(31)

​

 

(94)

​

Income tax benefit

​

$

(22,507)

​

$

(407)

​

​

​

​

​

​

​

​

​

Current income tax benefit

​

$

(15,994)

​

$

(1,224)

​

Deferred tax (benefit) expense

​

 

(6,513)

​

 

817

​

Income tax benefit

​

$

(22,507)

​

$

(407)

​

Summary of Operating Loss Carryforwards

The net operating losses will expire if unused, as follows (in thousands):

​

​

​

​

Year

    

​

​

2022

​

$

—

2028

​

 

2

2029

​

 

25

2031

​

 

45

2032

​

 

77

2033

​

 

73

2034

​

 

59

2035

​

 

33

2036

​

 

50

2037

​

 

29

2038

​

​

—

2039

​

​

—

Indefinite

​

​

168

​

​

$

561