XML 57 R44.htm IDEA: XBRL DOCUMENT v3.20.4
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2020
Retirement Plans  
Changes in Benefit Obligations, Components of Benefit Costs, Weighted-Average Assumptions, and Plan Assets

The following tables provide detail of the changes in benefit obligations, components of benefit costs, weighted-average assumptions, and plan assets for the retirement plan as of and for the twelve months ending December 31, 2020 and 2019  (in thousands) using a measurement date of December 31.

​

​

​

​

​

​

​

​

​

    

2020

    

2019

    

Assumptions (end of period):

 

​

  

 

​

  

 

Discount rate used in determining benefit obligation

 

​

2.12

%  

​

2.98

%

Rate of compensation increase

 

​

N/A

 

​

N/A

 

​

​

​

​

​

​

​

​

Reconciliation of funded status (end of period):

 

​

  

 

​

  

 

Accumulated benefit obligation

​

$

(13,252)

​

$

(12,376)

​

​

​

​

​

​

​

​

​

Projected benefit obligation

​

$

(13,252)

​

$

(12,376)

​

Fair value of plan assets

​

 

11,393

​

 

10,988

​

Funded status

​

$

(1,859)

​

$

(1,388)

​

​

​

​

​

​

​

​

​

Net actuarial loss

​

 

(4,672)

​

 

(4,010)

​

Accumulated other comprehensive loss

​

 

(4,672)

​

 

(4,010)

​

Prepaid pension cost

​

 

2,813

​

 

2,622

​

Net amount recognized as of December 31

​

$

(1,859)

​

$

(1,388)

​

​

​

​

​

​

​

​

​

Changes in projected benefit obligation:

​

 

  

​

 

  

​

Benefit obligation as of beginning of period

​

$

12,376

​

$

11,687

​

Interest cost

​

 

355

​

 

454

​

Actuarial liability loss

​

 

1,352

​

 

1,083

​

Benefits paid

​

 

(831)

​

 

(848)

​

Benefit obligation as of end of period

​

$

13,252

​

$

12,376

​

​

​

​

​

​

​

​

​

Change in plan assets:

​

 

  

​

 

  

​

Fair value of plan assets as of beginning of period

​

$

10,988

​

$

9,669

​

Actual return on plan assets (net of expenses)

​

 

1,236

​

 

1,667

​

Employer contributions

​

 

—

​

 

500

​

Benefits paid

​

 

(831)

​

 

(848)

​

Fair value of plan assets as of end of period

​

$

11,393

​

$

10,988

​

​

​

​

​

​

​

​

​

Net periodic pension cost:

​

 

  

​

 

  

​

Service cost - benefits earned during the period

​

$

—

​

$

—

​

Interest cost on projected benefit obligation

​

 

355

​

 

454

​

Expected return on plan assets

​

 

(684)

​

 

(607)

​

Recognized actuarial loss

​

 

138

​

 

143

​

Net periodic pension cost

​

$

(191)

​

$

(10)

​

​

​

​

​

​

​

​

​

Discount rate

​

 

2.98

%  

 

4.05

%

Expected return on plan assets

​

 

6.50

%  

 

6.50

%

Rate of compensation increase

​

 

N/A

​

 

N/A

​

Estimated Future Benefit Payments

Estimated future benefit payments by fiscal year (in thousands):

​

​

​

​

2021

    

$

887

2022

​

$

880

2023

​

$

865

2024

​

$

857

2025

​

$

836

2026-2030

​

$

3,830

Weighted-Average Asset Allocation for the Defined Benefit Cash Balance Plan

The following table shows the weighted-average asset allocation for the defined benefit cash balance plan held as of December 31, 2020 and 2019.

​

​

​

​

​

​

​

​

December 31

 

​

    

2020

    

2019

 

Asset Category:

 

  

 

  

​

Debt securities

 

25

%  

31

%

Equity securities

 

70

%  

64

%

Other

 

5

%  

5

%

Total

 

100

%  

100

%

Schedule of Fair Value, Assets Measured on Recurring Basis

The following table presents, for each of the fair value hierarchy levels, our plan assets that are measured at fair value on a recurring basis at December 31, 2020 and December 31, 2019 (in thousands).

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2020

​

    

Quoted Prices in Active

    

Other Observable

    

​

​

    

​

​

​

​

Markets for Identical

​

Inputs

​

Unobservable Inputs

​

​

​

​

​

Assets (Level 1)

​

(Level 2)

​

(Level 3)

​

Total

Debt securities

​

$

—

​

$

2,875

​

$

—

​

$

2,875

Equity securities

​

 

7,978

​

 

—

​

 

—

​

 

7,978

Total

​

$

7,978

​

$

2,875

​

$

—

​

$

10,853

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2019

​

    

Quoted Prices in Active

    

​

​

    

​

​

    

​

​

​

​

Markets for Identical

​

Other Observable

​

Unobservable Inputs

​

​

​

​

​

Assets (Level 1)

​

Inputs (Level 2)

​

(Level 3)

​

Total

Debt securities

​

$

—

​

$

3,410

​

$

—

​

$

3,410

Equity securities

​

 

6,977

​

 

—

​

 

—

​

 

6,977

Total

​

$

6,977

​

$

3,410

​

$

—

​

$

10,387