XML 60 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Plans  
Changes in Benefit Obligations, Components of Benefit Costs, Weighted-Average Assumptions, and Plan Assets

The following tables provide detail of the changes in benefit obligations, components of benefit costs, weighted-average assumptions, and plan assets for the retirement plan as of and for the twelve months ending December 31, 2019 and 2018  (in thousands) using a measurement date of December 31.

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

Assumptions (end of period):

 

 

  

 

 

  

 

Discount rate used in determining benefit obligation

 

 

2.98

%  

 

4.05

%

Rate of compensation increase

 

 

N/A

 

 

N/A

 

 

 

 

 

 

 

 

 

Reconciliation of funded status (end of period):

 

 

  

 

 

  

 

Accumulated benefit obligation

 

$

(12,376)

 

$

(11,687)

 

 

 

 

 

 

 

 

 

Projected benefit obligation

 

$

(12,376)

 

$

(11,687)

 

Fair value of plan assets

 

 

10,988

 

 

9,669

 

Funded status

 

$

(1,388)

 

$

(2,018)

 

 

 

 

 

 

 

 

 

Net actuarial loss

 

 

(4,010)

 

 

(4,130)

 

Accumulated other comprehensive loss

 

 

(4,010)

 

 

(4,130)

 

Prepaid pension cost

 

 

2,622

 

 

2,112

 

Net amount recognized as of December 31

 

$

(1,388)

 

$

(2,018)

 

 

 

 

 

 

 

 

 

Changes in projected benefit obligation:

 

 

  

 

 

  

 

Benefit obligation as of beginning of period

 

$

11,687

 

$

12,758

 

Interest cost

 

 

454

 

 

424

 

Actuarial liability loss (gain)

 

 

1,083

 

 

(628)

 

Benefits paid

 

 

(848)

 

 

(867)

 

Benefit obligation as of end of period

 

$

12,376

 

$

11,687

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

  

 

 

  

 

Fair value of plan assets as of beginning of period

 

$

9,669

 

$

11,153

 

Actual return on plan assets (net of expenses)

 

 

1,667

 

 

(617)

 

Employer contributions

 

 

500

 

 

 —

 

Benefits paid

 

 

(848)

 

 

(867)

 

Fair value of plan assets as of end of period

 

$

10,988

 

$

9,669

 

 

 

 

 

 

 

 

 

Net periodic pension cost:

 

 

  

 

 

  

 

Service cost - benefits earned during the period

 

$

 —

 

$

 —

 

Interest cost on projected benefit obligation

 

 

454

 

 

424

 

Expected return on plan assets

 

 

(607)

 

 

(694)

 

Recognized actuarial loss

 

 

143

 

 

106

 

Net periodic pension cost

 

$

(10)

 

$

(164)

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.05

%  

 

3.45

%

Expected return on plan assets

 

 

6.50

%  

 

6.50

%

Rate of compensation increase

 

 

N/A

 

 

N/A

 

 

Estimated Future Benefit Payments

Estimated future benefit payments by fiscal year (in thousands):

 

 

 

 

2020

    

$

866

2021

 

$

874

2022

 

$

859

2023

 

$

839

2024

 

$

828

2025-2029

 

$

3,807

 

Weighted-Average Asset Allocation for the Defined Benefit Cash Balance Plan

The following table shows the weighted-average asset allocation for the defined benefit cash balance plan held as of December 31, 2019 and 2018.

 

 

 

 

 

 

 

 

December 31

 

 

    

2019

    

2018

 

Asset Category:

 

  

 

  

 

Debt securities

 

31

%  

36

%

Equity securities

 

64

%  

61

%

Other

 

 5

%  

 3

%

Total

 

100

%  

100

%

 

Schedule of Fair Value, Assets Measured on Recurring Basis

The following table presents, for each of the fair value hierarchy levels, our plan assets that are measured at fair value on a recurring basis at December 31, 2019 and December 31, 2018 (in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

    

Quoted Prices in Active

    

Other Observable

    

 

 

    

 

 

 

 

Markets for Identical

 

Inputs

 

Unobservable Inputs

 

 

 

 

 

Assets (Level 1)

 

(Level 2)

 

(Level 3)

 

Total

Debt securities

 

$

 —

 

$

3,410

 

$

 —

 

$

3,410

Equity securities

 

 

6,977

 

 

 —

 

 

 —

 

 

6,977

Total

 

$

6,977

 

$

3,410

 

$

 —

 

$

10,387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

    

Quoted Prices in Active

    

 

 

    

 

 

    

 

 

 

 

Markets for Identical

 

Other Observable

 

Unobservable Inputs

 

 

 

 

 

Assets (Level 1)

 

Inputs (Level 2)

 

(Level 3)

 

Total

Debt securities

 

$

 —

 

$

3,468

 

$

 —

 

$

3,468

Equity securities

 

 

5,913

 

 

 —

 

 

 —

 

 

5,913

Total

 

$

5,913

 

$

3,468

 

$

 —

 

$

9,381