XML 115 R100.htm IDEA: XBRL DOCUMENT v3.7.0.1
Schedule II - Condensed Financial Information of Registrant (Parent Company Only) (Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:                      
Net income (loss) $ (3,662) $ 5,048 $ 1,066 $ 4,074 $ 3,446 $ 6,698 $ 6,376 $ 5,343 $ 6,526 $ 21,863 $ 13,429
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:                      
Depreciation and amortization expense                 3,894 3,516 3,224
Deferred income tax expense (benefit)                 405 (1,030) (393)
Realized loss                 369 (2,503) (134)
Change in current federal income tax (recoverable)/payable                 (2,172) (2,747) 249
Change in all other liabilities                 3,586 (1,368) 7,998
Change in all other assets                 5,433 (697) (680)
Net cash provided by operating activities                 30,854 52,936 33,684
Cash flows from investing activities:                      
Purchases of property and equipment, net                 (4,340) (3,608) (546)
Purchase of fixed maturity and equity securities                 (241,374) (265,482) (188,749)
Maturities and redemptions of investment securities                 186,286 169,409 146,777
Net cash used in investing activities                 (58,233) (96,289) (42,242)
Cash flows from financing activities:                      
Proceeds from exercise of employee stock options                 466 658 1,155
Purchase of treasury shares                 (6,117) (2,532) (1,805)
Activity under revolving credit facility, net                   30,000 (1,473)
Payment of debt issuance costs                   (96)  
Net cash provided by (used in) financing activities                 (7,435) 26,814 (2,123)
Decrease in cash and cash equivalents                 (34,814) (16,539) (10,681)
Cash and cash equivalents at beginning of year       114,446       130,985 114,446 130,985 141,666
Cash and cash equivalents at end of year 79,632       114,446       79,632 114,446 130,985
Supplemental cash flow information:                      
Interest paid                 4,287 3,906 4,576
Income taxes (recovered) paid                 3,718 13,800 5,497
Parent Company [Member]                      
Cash flows from operating activities:                      
Net income (loss)                 6,526 21,863 13,429
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:                      
Depreciation and amortization expense                 148 65 68
Deferred income tax expense (benefit)                 609 (195) 183
Undistributed share of (earnings) loss of subsidiaries                 1,643 (16,545) (8,394)
Change in current federal income tax (recoverable)/payable                 (2,828) 8 (3,290)
Change in all other liabilities                 1,228 (7,080) 4,134
Change in all other assets                 814 188 (184)
Net cash provided by operating activities                 8,140 (1,696) 5,946
Cash flows from investing activities:                      
Purchases of property and equipment, net                 (1,469) (159) (47)
Capital contribution to subsidiaries                   (30,000)  
Net cash used in investing activities                 (1,469) (30,159) (47)
Cash flows from financing activities:                      
Proceeds from exercise of employee stock options                 466 658 1,155
Purchase of treasury shares                 (6,117) (2,532) (1,805)
Activity under revolving credit facility, net                   30,000 (1,473)
Payment of debt issuance costs                   (96)  
Net cash provided by (used in) financing activities                 (5,651) 28,030 (2,123)
Decrease in cash and cash equivalents                 1,020 (3,825) 3,776
Cash and cash equivalents at beginning of year       $ 8,014       $ 11,839 8,014 11,839 8,063
Cash and cash equivalents at end of year $ 9,034       $ 8,014       9,034 8,014 11,839
Supplemental cash flow information:                      
Interest paid                 4,287 3,906 4,576
Income taxes (recovered) paid                 $ 904 $ (1,086) $ 1,481