XML 107 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2014
Retirement Plans [Abstract]  
Changes in Benefit Obligations, Components of Benefit Costs, Weighted-Average Assumptions, and Plan Assets

The following tables provide detail of the changes in benefit obligations, components of benefit costs, weighted-average assumptions, and plan assets for the retirement plan as of and for the twelve months ending December 31, 2014, 2013 and 2012 (in thousands) using a measurement date of December 31.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

2012

Assumptions (end of period):

 

 

 

 

 

 

 

 

 

Discount rate used in determining benefit obligation

 

 

3.86% 

 

 

4.49% 

 

 

3.89% 

Rate of compensation increase

 

 

N/A

 

 

N/A

 

 

N/A

 

 

 

 

 

 

 

 

 

 

Reconciliation of funded status (end of period):

 

 

 

 

 

 

 

 

 

Accumulated benefit obligation

 

$

(13,909)

 

$

(12,284)

 

$

(13,439)

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation

 

$

(13,909)

 

$

(12,284)

 

$

(13,439)

Fair value of plan assets

 

 

11,290 

 

 

10,851 

 

 

9,754 

Funded status

 

$

(2,619)

 

$

(1,433)

 

$

(3,685)

 

 

 

 

 

 

 

 

 

 

Net actuarial loss

 

 

(4,000)

 

 

(2,277)

 

 

(4,545)

Accumulated other comprehensive loss

 

 

(4,000)

 

 

(2,277)

 

 

(4,545)

Prepaid pension cost

 

 

1,381 

 

 

844 

 

 

860 

Net amount recognized as of December 31

 

$

(2,619)

 

$

(1,433)

 

$

(3,685)

 

 

 

 

 

 

 

 

 

 

Changes in projected benefit obligation:

 

 

 

 

 

 

 

 

 

Benefit obligation as of beginning of period

 

$

12,284 

 

$

13,439 

 

$

12,990 

Interest cost

 

 

532 

 

 

505 

 

 

564 

Actuarial liability (gain)/loss

 

 

1,947 

 

 

(824)

 

 

700 

Benefits paid

 

 

(854)

 

 

(836)

 

 

(815)

Benefit obligation as of end of period

 

$

13,909 

 

$

12,284 

 

$

13,439 

 

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

Fair value of plan assets as of beginning of period

 

$

10,851 

 

$

9,754 

 

$

9,019 

Actual return on plan assets (net of expenses)

 

 

760 

 

 

1,565 

 

 

839 

Employer contributions

 

 

533 

 

 

368 

 

 

711 

Benefits paid

 

 

(854)

 

 

(836)

 

 

(815)

Fair value of plan assets as of end of period

 

$

11,290 

 

$

10,851 

 

$

9,754 

 

 

 

 

 

 

 

 

 

 

Net periodic pension cost:

 

 

 

 

 

 

 

 

 

Service cost - benefits earned during the period

 

$

-

 

$

-

 

$

-

Interest cost on projected benefit obligation

 

 

532 

 

 

505 

 

 

564 

Expected return on plan assets

 

 

(698)

 

 

(615)

 

 

(584)

Recognized actuarial loss

 

 

162 

 

 

495 

 

 

482 

Net periodic pension cost

 

$

(4)

 

$

385 

 

$

462 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.49% 

 

 

3.89% 

 

 

4.50% 

Expected return on plan assets

 

 

6.50% 

 

 

6.50% 

 

 

6.50% 

Rate of compensation increase

 

 

N/A

 

 

N/A

 

 

N/A

 

 

Estimated Future Benefit Payments

 

 

 

 

 

Estimated future benefit payments by fiscal year (in thousands):

 

 

 

 

 

 

 

 

 

 

2015

 

$

923 

2016

 

$

913 

2017

 

$

913 

2018

 

$

909 

2019

 

$

896 

2020-2024

 

$

4,279 

 

Weighted-Average Asset Allocation for the Defined Benefit Cash Balance Plan

The following table shows the weighted-average asset allocation for the defined benefit cash balance plan held as of December 31, 2014 and 2013.

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

 

 

2014

 

 

2013

Asset Category:

 

 

 

 

 

 

Debt securities

 

 

33% 

 

 

32% 

Equity securities

 

 

64% 

 

 

65% 

Other

 

 

3% 

 

 

3% 

Total

 

 

100% 

 

 

100% 

 

Schedule of Fair Value, Assets Measured on Recurring Basis

The following table presents, for each of the fair value hierarchy levels, our plan assets that are measured at fair value on a recurring basis at December 31, 2014 and December 31, 2013 (in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

Other Observable Inputs
(Level 2)

 

Unobservable Inputs
(Level 3)

 

Total

Debt securities

 

$

 -

 

$

3,718 

 

$

 -

 

$

3,718 

Equity securities

 

 

7,230 

 

 

 -

 

 

 -

 

 

7,230 

Total

 

$

7,230 

 

$

3,718 

 

$

 -

 

$

10,948 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

Other Observable Inputs (Level 2)

 

Unobservable Inputs (Level 3)

 

Total

Debt securities

 

$

-

 

$

3,448 

 

$

-

 

$

3,448 

Equity securities

 

 

7,080 

 

 

-

 

 

-

 

 

7,080 

Total

 

$

7,080 

 

$

3,448 

 

$

-

 

$

10,528