XML 31 R20.htm IDEA: XBRL DOCUMENT v3.19.2
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

14. Goodwill and Other Intangible Assets

Goodwill and intangible assets with indefinite useful lives are not amortized, but are tested for impairment at least annually. Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable intangible assets acquired in each business combination. Our reportable segments are consistent with our operating segments.

Determining the fair value of a reporting unit requires the use of significant estimates and assumptions, including revenue growth rates, operating margins, discount rates, and future market conditions, among others. Goodwill and other long-lived assets are reviewed for impairment whenever events, such as significant changes in the business climate, plant closures, changes in product offerings, or other circumstances indicate that the carrying amount may not be recoverable.


22


Index

To determine fair value, we utilize two market-based approaches and an income approach. Under the market-based approaches, we utilize information regarding the Company as well as publicly available industry information to determine earnings multiples and sales multiples. Under the income approach, we determine fair value based on estimated future cash flows of each reporting unit, discounted by an estimated weighted-average cost of capital, which reflects the overall level of inherent risk of a reporting unit and the rate of return an outside investor would expect to earn.

In the second quarter of 2019, the Company applied the qualitative assessment approach in performing its annual evaluation of goodwill and concluded that no impairment provision was required. There were no amounts at risk due to the large spread between the fair and carrying values of each reporting unit.

We are continuing to amortize certain patents, trade names, customer relationships, customer contracts and technology assets that have finite lives. The gross carrying value, accumulated amortization and net values of intangible assets and goodwill as of June 30, 2019 and December 31, 2018, were as follows:

As of June 30, 2019 (in thousands)

Weighted average amortization life in years

Gross carrying amount

Accumulated amortization

Net carrying amount

Amortized intangible assets:

AEC trade names

15

$140

$(131)

$9

AEC technology

15

370

(327)

43

Customer relationships

15

48,421

(10,497)

37,924

Customer contracts

6

17,471

(9,471)

8,000

Other intangibles

5

322

(209)

113

Net amortized intangible assets

$66,724

$(20,635)

$46,089

Unamortized intangible assets:

MC Goodwill

$68,353

$

$68,353

AEC Goodwill

95,730

95,730

Total unamortized intangible assets:

$164,083

$

$164,083

As of December 31, 2018 (in thousands)

Weighted average amortization life in years

Gross carrying amount

Accumulated amortization

Net carrying amount

Amortized intangible assets:

AEC trade names

15

$140

$(129)

$11

AEC technology

15

370

(314)

56

Customer relationships

15

48,421

(8,883)

39,538

Customer contracts

6

17,471

(8,015)

9,456

Other intangibles

5

322

(177)

145

Net amortized intangible assets

$66,724

$(17,518)

$49,206

Unamortized intangible assets:

MC Goodwill

$68,652

$

$68,652

AEC Goodwill

95,730

95,730

Total unamortized intangible assets:

$164,382

$

$164,382


23


Index

The changes in intangible assets, net and goodwill from December 31, 2018 to June 30, 2019, were as follows:

(in thousands)

December 31, 2018

Amortization

Currency Translation

June 30, 2019

Amortized intangible assets:

AEC trade names

$11

$(2)

$

$9

AEC technology

56

(13)

43

Customer relationships

39,538

(1,614)

37,924

Customer contracts

9,456

(1,456)

8,000

Other intangibles

145

(32)

113

Net amortized intangible assets

$49,206

$(3,117)

$

$46,089

Unamortized intangible assets:

MC Goodwill

$68,652

$

$(299)

$68,353

AEC Goodwill

95,730

95,730

Total unamortized intangible assets:

$164,382

$

$(299)

$164,083

Estimated amortization expense of intangibles for the years ending December 31, 2019 through 2023, is as follows:

Annual amortization

Year

(in thousands)

2019

$6,234

2020

6,234

2021

6,163

2022

3,949

2023

3,228