XML 54 R39.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Intangible Assets and Goodwill

The gross carrying value, accumulated amortization and net values of intangible assets and goodwill as of March 31, 2019 and December 31, 2018, were as follows:

 

As of March 31, 2019   
(in thousands)
Weighted average
amortization life in
years
Gross
carrying
amount
Accumulated
amortization
Net carrying
amount
         
Amortized intangible assets:        
AEC trade names 15 $140 ($131) $9
AEC technology 15 370 (321) 49
Customer relationships 15   48,421 (9,690) 38,731
Customer contracts 6   17,471 (8,743) 8,728
Other intangibles 5    322 (193) 129
Net amortized intangible assets   $66,724 ($19,078) $47,646
               
Unamortized intangible assets:        
MC Goodwill   $67,708  $- $67,708
AEC Goodwill     95,730    -   95,730
Total unamortized intangible assets:   $163,438  $- $163,438

 

 

As of December 31, 2018   
(in thousands)
Weighted average
amortization life
in years
Gross
carrying
amount
Accumulated
amortization
Net carrying
amount
         
Amortized intangible assets:        
AEC trade names 15 $140 ($129) $11
AEC technology 15 370 (314)     56
Customer relationships 15   48,421 (8,883)    39,538
Customer contracts 6   17,471 (8,015)   9,456
Other intangibles 5   322 (177)    145
Net amortized intangible assets   $66,724 ($17,518) $49,206
               
Unamortized intangible assets:        
MC Goodwill   $68,652  $- $68,652
AEC Goodwill     95,730   -    95,730
Total unamortized intangible assets:   $164,382  $- $164,382

The changes in intangible assets, net and goodwill from December 31, 2018 to March 31, 2019, were as follows:

 

(in thousands) December 31,
2018
Amortization Currency
Translation
March 31,2019
         
Amortized intangible assets:        
AEC trade names $11 ($2)  $- $9
AEC technology 56 (7)   - 49
Customer relationships   39,538 (807)   - 38,731
Customer contracts   9,456 (728)   - 8,728
Other intangibles    145 (16)   - 129
Net amortized intangible assets $49,206 ($1,560)  $- $47,646
             
Unamortized intangible assets:        
MC Goodwill $68,652  $- ($944) $67,708
AEC Goodwill   95,730    -   - 95,730
Total unamortized intangible assets: $164,382  $- ($944) $163,438
Schedule of Estimated Amortization Expense

Estimated amortization expense of intangibles for the years ending December 31, 2019 through 2023, is as follows:

  Annual amortization
Year (in thousands)
2019 $6,234
2020   6,234
2021    6,163
2022   3,949
2023   3,228