XML 69 R55.htm IDEA: XBRL DOCUMENT v3.19.1
Business Acquisition (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Provisional Allocation of Purchase Price of Albany Aerostructures Composites, LLC

There were no changes subsequent to 2016 to the provisional allocation amounts recorded in the year of acquisition. The following table summarizes the allocation of the purchase price to the fair value of the assets and liabilities acquired:

(in thousands) April 8, 2016
Assets acquired  
Accounts receivable $15,443
Inventories                      16,670
Prepaid expenses and other current assets                            402
Property, plant and equipment                      62,784
Intangibles                      71,630
Goodwill                      95,730
Total assets acquired $262,659
   
Liabilities assumed  
Accounts payable $10,323
Accrued liabilities                         2,862
Finance obligation                      17,560
Deferred income taxes                      33,143
Other noncurrent liabilities                      11,771
Total liabilities assumed $75,659
   
Net assets acquired $187,000
Schedule of Operational Results of Acquired Business

The following table presents operational results of the acquired entity that are included in the Consolidated Statements of Income (unaudited):

 

(in thousands, except per share amounts) April 8 to December 31, 2016  
Net sales $67,011  
Operating loss                                                 (1,246 )
Loss before income taxes                                                 (2,342)  
Net loss attributable to the Company                                                 (1,495 )
     
Loss per share:    
Basic $(0.05 )
Diluted: $(0.05 )

 

Schedule of Proforma Statement of Operations

The Consolidated Statements of Income reflect operational activity of the acquired business for only the period subsequent to the closing, which affects comparability of results. The following table shows total company pro forma statements of what results would have been if the 2016 acquisition had occurred as of January 1, 2015.

  Unaudited - Pro
forma
 
(in thousands, except per share amounts) 2016  
Combined Net sales $802,023  
     
Combined Income before income taxes $80,639  
     
Pro forma increase/(decrease) to income before income taxes:    
   Acquisition expenses 5,367  
   Interest expense related to purchase price          (1,382 )
     
Acquisition accounting adjustments:    
   Depreciation and amortization on property, plant and equipment, and intangible assets          (1,575 )
   Valuation of contract inventories            1,997  
   Interest expense on finance obligation               300  
   Interest expense on other obligations              (133 )
Pro forma Income before income taxes $85,213  
     
Pro forma Net Income attributable to the Company $57,229