XML 31 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

14. Goodwill and Other Intangible Assets

 

Goodwill and intangible assets with indefinite useful lives are not amortized, but are tested for impairment at least annually. Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable intangible assets acquired in each business combination.

 

Determining the fair value of a reporting unit requires the use of significant estimates and assumptions, including revenue growth rates, operating margins, discount rates, and future market conditions, among others. Goodwill and other long-lived assets are reviewed for impairment whenever events, such as significant changes in the business climate, plant closures, changes in product offerings, or other circumstances indicate that the carrying amount may not be recoverable.

 

To determine fair value, we utilize two market-based approaches and an income approach. Under the market-based approaches, we utilize information regarding the Company as well as publicly available industry information to determine earnings multiples and sales multiples. Under the income approach, we determine fair value based on estimated future cash flows of each reporting unit, discounted by an estimated weighted-average cost of capital, which reflects the overall level of inherent risk of a reporting unit and the rate of return an outside investor would expect to earn.

 

In the second quarter of 2018, the Company applied the qualitative assessment approach in performing its annual evaluation of goodwill and concluded that no impairment provision was required. There were no amounts at risk due to the large spread between the fair and carrying value of each reporting unit.

 

We are continuing to amortize certain patents, trade names, customer relationships, customer contracts and technology assets that have finite lives. The gross carrying value, accumulated amortization and net values of intangible assets and goodwill as of September 30, 2018 and December 31, 2017, were as follows:

 

As of September 30, 2018
(in thousands)
Weighted average
amortization life in
years
Gross
carrying
amount
Accumulated
amortization
Net carrying
amount
         
Amortized intangible assets:        
AEC trade names 15 $140 ($128) $12
AEC technology 15 370 (308) 62
Customer relationships 15 48,421 (8,076) 40,345
Customer contracts 6 17,471 (7,287) 10,184
Other intangibles 5 322 (160) 162
Net amortized intangible assets   $66,724 ($15,959) $50,765
         
Unamortized intangible assets:        
MC Goodwill   $69,373 $- $69,373
AEC Goodwill   95,730 - 95,730
Total unamortized intangible assets:   $165,103 $- $165,103

 

 

As of December 31, 2017
(in thousands)
Weighted average
amortization life in
years
Gross
carrying
amount
Accumulated
amortization
Net carrying
amount
         
Amortized intangible assets:        
AEC trade names 15 $140 ($125) $15
AEC technology 15 370 (290) 80
Customer relationships 15 48,421 (5,654) 42,767
Customer contracts 6 17,471 (5,102) 12,369
Other intangibles 5 322 (112) 210
Net amortized intangible assets   $66,724 ($11,283) $55,441
   
Unamortized intangible assets:        
MC Goodwill   $71,066 $- $71,066
AEC Goodwill   95,730 - 95,730
Total unamortized intangible assets:   $166,796 $- $166,796

 

 

The changes in intangible assets, net and goodwill from December 31, 2017 to September 30, 2018, were as follows:

 

(in thousands) December
31,2017
Amortization Currency
Translation
September 30,2018
         
Amortized intangible assets:        
AEC trade names $15 ($3) $- $12
AEC technology 80 (18) - 62
Customer relationships 42,767 (2,422) - 40,345
Customer contracts 12,369 (2,185) - 10,184
Other intangibles 210 (48) - 162
Net amortized intangible assets $55,441 ($4,676) $- $50,765
         
Unamortized intangible assets:        
MC Goodwill $71,066 $- ($1,693) $69,373
AEC Goodwill 95,730 - - 95,730
Total unamortized intangible assets: $166,796 $- ($1,693) $165,103

 

Estimated amortization expense of intangibles for the years ending December 31, 2018 through 2022, is as follows:

 

 

  Annual amortization
Year (in thousands)
2018 $6,234
2019 6,234
2020 6,234
2021 6,163
2022 3,949