XML 51 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Intangible Assets and Goodwill

The gross carrying value, accumulated amortization and net values of intangible assets and goodwill as of June 30, 2018 and December 31, 2017, were as follows:

         
As of June 30, 2018
(in thousands)
 Weighted average amortization life in years Gross carrying amount Accumulated amortization Net carrying amount
         
Amortized intangible assets:        
AEC trade names 15 $140 ($127) $13
AEC technology 15 370 (302) 68
Customer relationships 15         48,421 (7,269) 41,152
Customer contracts 6         17,471 (6,559) 10,912
Other intangibles 5             322 (145) 177
Net amortized intangible assets   $66,724 ($14,402) $52,322
                           
Unamortized intangible assets:        
MC Goodwill   $69,744  $- $69,744
AEC Goodwill           95,730                           -              95,730
Total unamortized intangible assets:   $165,474  $- $165,474

 

         
As of December 31, 2017
(in thousands)
Weighted average amortization life in years Gross carrying amount Accumulated amortization Net carrying amount
         
Amortized intangible assets:        
AEC trade names 15 $140 ($125) $15
AEC technology 15 370 (290)                    80
Customer relationships 15         48,421 (5,654)              42,767
Customer contracts 6         17,471 (5,102)              12,369
Other intangibles 5             322 (112)                   210
Net amortized intangible assets   $66,724 ($11,283) $55,441
                           
Unamortized intangible assets:        
MC Goodwill   $71,066  $- $71,066
AEC Goodwill           95,730                           -              95,730
Total unamortized intangible assets: $166,796  $- $166,796

 

The changes in intangible assets, net and goodwill from December 31, 2017 to June 30, 2018, were as follows:

         
(in thousands) December
31, 2017
Amortization Currency Translation June 30, 2018
         
Amortized intangible assets:        
AEC trade names $15  $(2)  $- $13
AEC technology 80 (12)                      - 68
Customer relationships              42,767 (1,615)                      - 41,152
Customer contracts              12,369 (1,457)                      - 10,912
Other intangibles                   210 (33)                      - 177
Net amortized intangible assets $55,441 ($3,119)  $- $52,322
                     
Unamortized intangible assets:        
MC Goodwill $71,066  $-  $(1,322) $69,744
AEC Goodwill              95,730                        -                      - 95,730
Total unamortized intangible assets: $166,796  $-  $(1,322) $165,474
Schedule of Estimated Amortization Expense

Estimated amortization expense of intangibles for the years ending December 31, 2018 through 2022, is as follows:

   
  Annual amortization
Year (in thousands)
2018 $6,234
2019                         6,234
2020                         6,234
2021                         6,163
2022                         3,949