XML 52 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Intangible Assets and Goodwill

The gross carrying value, accumulated amortization and net values of intangible assets and goodwill as of December 31, 2017 and March 31, 2018, were as follows:

 

As of March 31, 2018

(in thousands)

   Weighted average amortization life in years  Gross carrying amount  Accumulated amortization  Net carrying amount
                 
Amortized intangible assets:                
AEC trade names  15   $140   ($126)  $14 
AEC technology  15   370   (296)  74 
Customer relationships  15   48,421   (6,462)  41,959 
Customer contracts  6   17,471   (5,830)  11,641 
Other intangibles  5   322   (129)  193 
Net amortized intangible assets      $66,724   ($12,843)  $53,881 
                 
Unamortized intangible assets:                
MC Goodwill      $72,581   $-   $72,581 
AEC Goodwill      95,730   -   95,730 
Total unamortized intangible assets:      $168,311   $-   $168,311 

 

 

 

As of December 31, 2017
(in thousands)
  Weighted average amortization life in years  Gross carrying amount  Accumulated amortization  Net carrying amount
                 
Amortized intangible assets:                
AEC trade names  15   $140   ($125)  $15 
AEC technology  15   370   (290)  80 
Customer relationships  15   48,421   (5,654)  42,767 
Customer contracts  6   17,471   (5,102)  12,369 
Other intangibles  5   322   (112)  210 
Net amortized intangible assets      $66,724   ($11,283)  $55,441 
                 
Unamortized intangible assets:                
MC Goodwill      $71,066   $-   $71,066 
AEC Goodwill      95,730   -   95,730 
Total unamortized intangible assets:      $166,796   $-   $166,796 

 

 

 

The changes in intangible assets, net and goodwill from December 31, 2017 to March 31, 2018, were as follows:

 

(in thousands)  December 31, 2017  Amortization  Currency Translation  March 31, 2018
                 
Amortized intangible assets:                
AEC trade names  $15   $(1)  $-   $14 
AEC technology  80   (6)  -   74 
Customer relationships  42,767   (808)  -   41,959 
Customer contracts  12,369   (728)  -   11,641 
Other intangibles  210   (17)  -   193 
Net amortized intangible assets  $55,441   ($1,560)  $-   $53,881 
                 
Unamortized intangible assets:                
MC Goodwill  $71,066   $-   $1,515   $72,581 
AEC Goodwill  95,730   -   -   95,730 
Total unamortized intangible assets:  $166,796   $-   $1,515   $168,311 

 

Schedule of Estimated Amortization Expense

Estimated amortization expense of intangibles for the years ending December 31, 2018 through 2022, is as follows:

  Annual amortization
Year  (in thousands)
2018   $6,234 
2019   6,234 
2020   6,234 
2021   6,163 
2022   3,949