XML 48 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Intangible Assets and Goodwill

The gross carrying value, accumulated amortization and net values of intangible assets and goodwill as of December 31, 2016 to September 30, 2017, were as follows:

 

As of September 30, 2017

(in thousands)

 Weighted average amortization life in years Gross carrying amount Accumulated amortization Net carrying amount
           
Amortized intangible assets:          
AEC trade names 15 $43 $27   $16
AEC technology 15 228 142   86
Customer relationships 15            48,528 4,956   43,572
Customer contracts 6               18,211 5,114   13,097
Other intangibles 5                   742 516   226
Total amortized intangible assets   $67,752 $10,755   $56,997
                             
Unamortized intangible assets:          
MC Goodwill   $70,280  $-   $70,280
AEC Goodwill              95,730                                        -                      95,730
Total unamortized intangible assets:   $166,010  $-   $166,010

 

As of December 31, 2016
(in thousands)
Weighted average amortization life in years Gross carrying amount Accumulated amortization Net carrying amount
           
Amortized intangible assets:          
AEC trade names 15 $43 $23   $20
AEC technology 15 228 124   104
Customer relationships 15            49,490 2,481                      47,009
Customer contracts 6            20,420 2,561                       17,859
Other intangibles 5                1,720 258                          1,462
Total amortized intangible assets   $71,901 $5,447   $66,454
                             
Unamortized intangible assets:          
MC Goodwill   $64,645  $-   $64,645
AEC Goodwill              95,730                                         -                      95,730
Total unamortized intangible assets:   $160,375  $-   $160,375

 

The changes in intangible assets and goodwill from December 31, 2016 to September 30, 2017, were as follows:

 

(in thousands) December 31,
2016
Amortization Other
Changes
Currency Translation September 30,
2017
                
Amortized intangible assets:               
AEC trade names $20  $(4) $-  $-  $16 
AEC technology 104  (18) 0  -  86 
Customer relationships 47,009  (2,475) (962) -  43,572 
Customer contracts 17,859  (2,553) (2,209) -  13,097 
Other intangibles 1,462  (258) (978) -  226 
Total amortized intangible assets $66,454  ($5,308) ($4,149) $-  $56,997 
                
Unamortized intangible assets:               
MC Goodwill $64,645  $-     $5,635  $70,280 
AEC Goodwill 95,730  -     -  95,730 
Total unamortized intangible assets: $160,375  $-  $-  $5,635  $166,010 

 

Schedule of Estimated Amortization Expense

Estimated amortization expense of intangibles for the years ending December 31, 2017 through 2021, is as follows:

  Annual amortization
Year (in thousands)
2017  $6,865
2018                              6,232
2019                              6,232
2020                              6,232
2021                              6,162