XML 30 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

13. Goodwill and Other Intangible Assets

 

Goodwill and intangible assets with indefinite useful lives are not amortized, but are tested for impairment at least annually. Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable intangible assets acquired in each business combination.

 

Determining the fair value of a reporting unit requires the use of significant estimates and assumptions, including revenue growth rates, operating margins, discount rates, and future market conditions, among others. Goodwill and other long-lived assets are reviewed for impairment whenever events, such as significant changes in the business climate, plant closures, changes in product offerings, or other circumstances indicate that the carrying amount may not be recoverable.

 

To determine fair value, we utilize two market-based approaches and an income approach. Under the market-based approaches, we utilize information regarding the Company as well as publicly available industry information to determine earnings multiples and sales multiples. Under the income approach, we determine fair value based on estimated future cash flows of each reporting unit, discounted by an estimated weighted-average cost of capital, which reflects the overall level of inherent risk of a reporting unit and the rate of return an outside investor would expect to earn.

 

In the second quarter of 2016, the Company applied the qualitative assessment approach in performing its annual evaluation of Machine Clothing goodwill and concluded that no impairment provision was required. There were no amounts at risk due to the large spread between the fair and carrying values.

 

We are continuing to amortize certain patents, trade names, customer relationships, customer contracts and technology assets that have finite lives. The gross carrying value, accumulated amortization and net values of intangible assets and goodwill as of December 31, 2016 to March 31, 2017, were as follows:

 

As of March 31, 2017
(in thousands)
  Weighted average amortization life in years  Gross carrying amount  Accumulated amortization  Net carrying amount
                 
Amortized intangible assets:                
AEC trade names  15   $43   $24   $19 
AEC technology  15   228   130   98 
Customer relationships  15   49,490   3,306   46,184 
Customer contracts  6   20,420   3,412   17,008 
Other intangibles  5   1,720   344   1,376 
Total amortized intangible assets      $71,901   $7,216   $64,685 
                 
Unamortized intangible assets:                
MC Goodwill      $65,359   $-   $65,359 
AEC Goodwill      95,730   -   95,730 
Total unamortized intangible assets:      $161,089   $-   $161,089 

 

        
As of December 31, 2016
(in thousands)
  Weighted average amortization life in years  Gross carrying amount  Accumulated amortization  Net carrying amount
                 
Amortized intangible assets:                
AEC trade names  15   $43   $23   $20 
AEC technology  15   228   124   104 
Customer relationships  15   49,490   2,481   47,009 
Customer contracts  6   20,420   2,561   17,859 
Other intangibles  5   1,720   258   1,462 
Total amortized intangible assets      $71,901   $5,447   $66,454 
                 
Unamortized intangible assets:                
MC Goodwill      $64,645   $-   $64,645 
AEC Goodwill      95,730   -   95,730 
Total unamortized intangible assets:      $160,375   $-   $160,375 

 

The changes in intangibles, net and goodwill from December 31, 2016 to March 31, 2017, were as follows:

 

(in thousands)  December 31, 2016  Amortization  Currency Translation  March 31, 2017
                 
Amortized intangible assets:                
AEC trade names  $20   $(1)  $-   $19 
AEC technology  104   (6)  -   98 
Customer relationships  47,009   (825)  -   46,184 
Customer contracts  17,859   (851)  -   17,008 
Other intangibles  1,462   (86)  -   1,376 
Net amortized intangible assets  $66,454   ($1,769)  $-   $64,685 
                 
Unamortized intangible assets:                
MC Goodwill  $64,645   $-   $714   $65,359 
AEC Goodwill  95,730   -   -   95,730 
Total unamortized intangible assets:  $160,375   $-   $714   $161,089 

 

 

Estimated amortization expense of intangibles for the years ending December 31, 2017 through 2021, is as follows:

  Annual amortization
Year (in thousands)
2017  $7,076
2018                         7,076
2019                         7,076
2020                         7,076
2021                         6,796