XML 19 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Acquisition
9 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Business Acquisition

2. Business Acquisition

On April 8, 2016, the Company acquired the outstanding shares of Harris Corporation’s composite aerostructures business for cash of $187 million, plus the assumption of certain liabilities. The Company funded the cash payable at closing by utilizing proceeds from a $550 million, unsecured credit facility agreement that was completed April 8, 2016 (see Note 14). The acquired entity has been renamed Albany Aerostructures Composites LLC (“AAC”), and is part of the Albany Engineered Composites (“AEC”) segment.

 

The following table summarizes the provisional allocation of the purchase price of AAC to the fair value of the assets and liabilities acquired:

(in thousands)April 8, 2016
Assets acquired    
Accounts receivable  $15,688 
Inventories  17,715 
Prepaid expenses and other current assets  402 
Property, plant and equipment  81,701 
Intangibles  59,360 
Goodwill  67,034 
Total assets acquired  $241,900 
     
Liabilities assumed    
Accounts payable  $8,745 
Accrued liabilities  2,364 
Capital lease obligation  16,927 
Deferred income taxes  25,318 
Other noncurrent liabilities  1,546 
Total liabilities assumed  $54,900 
     
Net assets acquired  $187,000 

The Company is continuing to perform procedures to verify the value of assets and liabilities acquired, and the useful lives of amortizable assets. Accordingly, adjustments to the values in the above table may be required in future periods. Goodwill of $67.0 million reflects that the acquisition broadens and deepens AEC’s products, experience and manufacturing capabilities, and significantly increases opportunities for future growth. The goodwill is non-deductible for tax purposes.

The seller has provided representations, warranties and indemnities customary for acquisition transactions, including indemnities for certain customer claims identified before closing. As of September 30, 2016, Accounts receivable includes $3.2 million which is expected to be recovered from the seller under the terms of the indemnity arrangement.

In the course of performing its ongoing opening balance sheet procedures during the third quarter of 2016, management identified certain adjustments to the provisional value of assets and liabilities acquired reported in the Form 10-Q for the period ended June 30, 2016. The Consolidated Statement of Income for the third quarter of 2016 includes the cumulative effect of adjusting the provisional amounts, as illustrated in the table below:

 

(in thousands)  Increase / (decrease) to provisional amount  Additional expense / (income) in third quarter  Expense / (income) recognized in third quarter which relates to second quarter  Line item in the Statement of income affected
Assets:               
Accounts receivable, net  ($576)  $         -   $         -    
Inventories, net  (12,024)  (2,291)  (1,282)  Cost of goods sold
Property, plant and equipment, net  (4,101)  1,096   548   Cost of goods sold
                
                
Liabilities:               
Obligation under capital lease  (6,888)  (325)  (115)  Interest expense
Deferred income tax liabilities  25,318   -   -    
Other noncurrent liabilities  577   18   8   Interest expense
                
Net increase to goodwill  $35,708            
                
Net increase to income before income taxes      $(1,502)  $(841)   

The following table presents operational results of AAC that are included in the Consolidated Statements of Income:

(in thousands, except per share amounts)  Three months ended
September 30, 2016
  April 8 to
September 30, 2016
Net sales  $20,354   $45,990 
Operating income/(loss)  (1,460)  249 
Income/(loss) before income taxes  (1,642)  (377)
Net loss attributable to the Company  (985)  (226)
         
Loss per share:        
Basic  ($0.03)  ($0.01)
Diluted  ($0.03)  ($0.01)
         

The Consolidated Statements of Income reflect operational activity of AAC for only the period subsequent to the closing, which affects comparability of results. The following table shows total Company pro forma statements of operations for the three- and nine-month periods ended September 30, 2016 and 2015, as if the acquisition had occurred on January 1, 2015. This pro forma information does not purport to represent what the Company’s actual results would have been if the acquisitions had occurred as of the date indicated, or what such results would be for any future periods.

   Unaudited - Pro forma
   Three months ended
September 30,
  Nine months ended
September 30,
(in thousands, except per share amounts)  2016  2015  2016  2015
        
Combined Net sales  $191,272   $198,193   $588,978   $591,181 
                 
Combined Income before income taxes  $20,897   $23,552   $59,812   $42,909 
                 
Pro forma increase/(decrease) to income before income taxes:                
Acquisition expenses  -   -   5,367   - 
Interest expense related to purchase price  -   (1,283)  (1,382)  (3,850)
                 
Purchase accounting adjustments:                
Depreciation and amortization on property, plant and equipment, and intangible assets  548   (1,821)  (1,919)  (4,367)
Valuation of contract inventories  (1,282)  970   1,109   2,939 
Interest expense on asset retirement obligation  8   (8)  (8)  (25)
Interest expense on capital lease obligation  (115)  115   339   346 
Pro forma Income before income taxes  20,056   21,525   63,318   37,952 
                 
Pro forma Net Income attributable to the Company  $12,461   $8,432   $40,506   $18,417